EN DE

PT Daaz Bara Lestari Tbk, (DAAZ) Fair Value & Analysis

Basic Materials · ID · Market cap 3.0T IDR

PD PT Daaz Bara Lestari Tbk, DAAZ · JK
Price1,690 IDR
Fair Value2,641 IDR
Upside+56.3%
Quality43/100
Watch PT Daaz Bara Lestari Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.8% net margin
Moderate debt · negative free cash flow
Ranks above peers (10/13)
Narrow moat 41/100
Evidence: High Range 1,810 IDR – 3,302 IDR Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

Share price +16.2% over the past month.

Below-average quality, screening 56% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (1,810 IDR). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (1,810 IDR to 3,302 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (21 months)

6,857 IDR 1,044 IDR Fair Value 2,641 IDR Nov 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

21‑month range 1,044 IDR – 6,857 IDR · fair‑value band 1,810 IDR – 3,302 IDR · the 1,690 IDR price screens below the 2,641 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Daaz Bara Lestari Tbk, (DAAZ) currently trades at 1,690 IDR, while our model-based Fair Value estimate is 2,641 IDR, implying the stock looks roughly 56.3% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Daaz Bara Lestari Tbk, generated revenue of 13.4T IDR at a net margin of 2.0%. Revenue grew 15.0% year over year. It earns a return on equity of 16.7%. Net debt stands at 2.1T IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1,810 IDR (bear case) to 3,302 IDR (bull case); at 1,690 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at 56%, DAAZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 892.45 IDR 1,093 IDR 2,528 IDR 76
ROIC Compounder 2,922 IDR 4,956 IDR 6,451 IDR 72
Gordon GGM 1,202 IDR 2,625 IDR 4,417 IDR 70
All 15 models by family
Earnings-Based
Graham-Dodd 898.04 IDR 6,263 IDR 8,789 IDR 54
Lynch FV 3,236 IDR 4,622 IDR 6,009 IDR 50
PEG = 1.0 3,236 IDR 4,622 IDR 6,009 IDR 46
EPV 1,899 IDR 2,338 IDR 2,728 IDR 59
Dividend Discount
Gordon GGM 1,202 IDR 2,625 IDR 4,417 IDR 70
DDM Multi-Stage 1,202 IDR 2,150 IDR 2,736 IDR 61
Multiples
P/E Multiple 1,981 IDR 2,641 IDR 3,302 IDR 63
P/S Multiple 1,684 IDR 2,245 IDR 2,806 IDR 58
P/B Multiple 1,684 IDR 2,245 IDR 2,806 IDR 55
EV/EBIT 3,663 IDR 5,080 IDR 6,497 IDR 53
EV/Revenue 2,277 IDR 3,505 IDR 4,734 IDR 43
Asset-Based
NCAV (Graham) 398.91 IDR 534.54 IDR 797.82 IDR 50
Economic Profit
Residual Income 892.45 IDR 1,093 IDR 2,528 IDR 76
ROIC Compounder 2,922 IDR 4,956 IDR 6,451 IDR 72
Growth Earnings
Growth-Adj P/E 4,169 IDR 5,956 IDR 7,743 IDR 68

Widest divergence: Growth Earnings (5,956 IDR) versus Asset-Based (534.54 IDR). Highest evidence: Residual Income (76).

Notify me when DAAZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.4T IDR
Revenue growth (YoY) +15.0%
Net margin 2.0%
Return on equity 16.7%
Free cash flow −556B IDR FY2025
P/E ratio 12.6
More key figures
Operating margin 4.3%
EPS (TTM) 124.94 IDR
EPS growth (YoY) -12.5%
Net debt 2.1T IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 5

Profitability 49
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Daaz Bara Lestari Tbk, together with its subsidiaries, engages in the wholesale trade of metals and metal ores. The company is also involved in the trading of nickel ore, fuel, and coal; transportation of coal, minerals, and other bulk materials; and mining advisory and contracting services comprising exploration, exploitation, rehabilitation, quality …

Full company description

PT Daaz Bara Lestari Tbk, together with its subsidiaries, engages in the wholesale trade of metals and metal ores. The company is also involved in the trading of nickel ore, fuel, and coal; transportation of coal, minerals, and other bulk materials; and mining advisory and contracting services comprising exploration, exploitation, rehabilitation, quality control, mine closure, and laboratory services. PT Daaz Bara Lestari Tbk was founded in 2009 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Daaz Bara Lestari Tbk, reported revenue of 13.4T IDR in FY2025 versus 3.0T IDR in FY2021, a compound +45.5%/yr. Reported net income was 264B IDR in FY2025, compounding +14.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.4T IDR
Latest YoY
+32.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.4%
Revenue +45.5%/yr
FY21 3.0T IDR
FY22 6.5T IDR
FY23 7.7T IDR
FY24 10.1T IDR
FY25 13.4T IDR
Net income +14.2%/yr
FY21 155B IDR
FY22 380B IDR
FY23 313B IDR
FY24 455B IDR
FY25 264B IDR

Watch DAAZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Daaz Bara Lestari Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/DAAZ

Peer Group

Other Industrial Metals & Mining · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Above median
Fair Value upside +56% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.26× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 12.1× · Cheaper than median
P/B 1.90× · Pricier than median
P/S (TTM) 0.22× · Cheaper than 75% of peers
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 79 · sector 23
PAST 54 · sector 0
HEALTH 37 · sector 96
DIVIDEND 0 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare PT Daaz Bara Lestari Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Daaz Bara Lestari Tbk, (DAAZ) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 2,641 IDR versus a price of 1,690 IDR, about +56% (undervalued).
What is the fair value of DAAZ?
Our model-based fair value for PT Daaz Bara Lestari Tbk, is 2,641 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 1,690 IDR.
What is the quality score of DAAZ?
PT Daaz Bara Lestari Tbk, has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Daaz Bara Lestari Tbk, (DAAZ)?
PT Daaz Bara Lestari Tbk, reported trailing-twelve-month revenue of about 13.4T IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of DAAZ?
The net profit margin of PT Daaz Bara Lestari Tbk, is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Daaz Bara Lestari Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.