EN DE

Damodar Industries Limited (DAMODARIND) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹733M

DI Damodar Industries Limited DAMODARIND · NSE
Price₹28.62
Fair Value₹42.09
Upside+47.1%
Quality54/100
Watch Damodar Industries Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Narrow moat 26/100
Evidence: High Range ₹29.40 – ₹63.41 Share as image

Fair value as of: Aug 2, 2026

From 22 valuation models · updated 11 days ago

Share price −4.9% over the past month.

A solid business, screening 47% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹29.40). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹29.40 to ₹63.41) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹74.74 ₹20.01 Fair Value ₹42.09 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹20.01 – ₹74.74 · fair‑value band ₹29.40 – ₹63.41 · the ₹28.62 price screens below the ₹42.09 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Damodar Industries Limited (DAMODARIND) currently trades at ₹28.62, while our model-based Fair Value estimate is ₹42.09, implying the stock looks roughly 47.1% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Damodar Industries Limited generated revenue of ₹4.3B at a net margin of 1.3%. Revenue grew 30.9% year over year. It earns a return on equity of 3.7%. Net debt stands at ₹1.7B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹29.40 (bear case) to ₹63.41 (bull case); at ₹28.62, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 47%, DAMODARIND screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹35.42 ₹49.92 ₹73.50 80
Residual Income ₹43.97 ₹42.17 ₹34.22 76
Rev-Margin DCF ₹33.42 ₹57.53 ₹87.73 74
All 22 models by family
DCF Models
FCF DCF ₹33.83 ₹49.05 ₹75.98 38
Owner Earnings ₹15.19 ₹25.13 ₹42.71 31
5Y Revenue Exit ₹33.42 ₹56.14 ₹89.79 39
5Y EBITDA Exit ₹63.36 ₹107.37 ₹166.65 41
5Y P/E Exit ₹21.96 ₹36.53 ₹54.46 38
10Y Revenue Exit ₹31.94 ₹49.05 ₹67.77 36
10Y EBITDA Exit ₹49.93 ₹78.92 ₹110.95 37
10Y P/E Exit ₹26.83 ₹37.62 ₹47.91 35
Earnings-Based
Graham-Dodd ₹15.68 ₹22.36 ₹26.24 54
EPV ₹25.64 ₹31.85 ₹37.02 59
Multiples
P/E Multiple ₹38.04 ₹50.73 ₹63.41 63
P/S Multiple ₹29.40 ₹39.20 ₹49.00 58
P/B Multiple ₹29.40 ₹39.20 ₹49.00 55
EV/EBIT ₹65.46 ₹93.91 ₹122.35 53
EV/EBITDA ₹103.36 ₹144.44 ₹185.52 54
EV/Revenue ₹37.65 ₹62.30 ₹86.95 43
Asset-Based
NCAV (Graham) ₹31.73 ₹42.52 ₹63.47 50
Growth DCF
Growth DCF ₹35.42 ₹49.92 ₹73.50 80
Rev-Margin DCF ₹33.42 ₹57.53 ₹87.73 74
Economic Profit
Residual Income ₹43.97 ₹42.17 ₹34.22 76
ROIC Compounder ₹25.64 ₹31.85 ₹37.02 72
Growth Earnings
Growth-Adj P/E ₹26.82 ₹38.31 ₹49.81 68

Widest divergence: Multiples (₹50.73) versus Earnings-Based (₹22.36). Highest evidence: Growth DCF (80).

Notify me when DAMODARIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.3B
Revenue growth (YoY) +30.9%
Net margin 1.3%
Return on equity 3.7%
Free cash flow ₹152M FY2026
P/E ratio 13.6
More key figures
Operating margin 2.0%
EPS (TTM) ₹2.31
EPS growth (YoY) -80.1%
Net debt ₹1.7B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 39

Profitability 39
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Damodar Industries Limited manufactures and markets synthetic blended yarns in India. It exports its products to various countries across Europe, South Africa, South America, Australia, Korea, Belgium, Singapore, Italy, Egypt, and the Gulf countries.

Full company description

Damodar Industries Limited manufactures and markets synthetic blended yarns in India. It exports its products to various countries across Europe, South Africa, South America, Australia, Korea, Belgium, Singapore, Italy, Egypt, and the Gulf countries. The company was formerly known as Damodar Threads Limited and changed its name to Damodar Industries Limited in January 2013. Damodar Industries Limited was incorporated in 1987 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Damodar Industries Limited reported revenue of ₹4.3B in FY2026 versus ₹9.1B in FY2022, a compound −17.1%/yr. Reported net income was ₹53.7M in FY2026, compounding −26.4%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹4.3B
Latest YoY
+2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Revenue −17.1%/yr
FY22 ₹9.1B
FY23 ₹6.8B
FY24 ₹7.2B
FY25 ₹4.2B
FY26 ₹4.3B
Net income −26.4%/yr
FY22 ₹184M
FY23 ₹8.0M
FY24 ₹52.2M
FY25 ₹54.0M
FY26 ₹53.7M
Character of growth · EPS growth decomposed (2015-2026) −8.4 % p.a.
Revenue per share −2.5 pp

of which total revenue −1.2 pp · buybacks/dilution −1.2 pp

EBIT margin −5.7 pp
Tax rate +2.6 pp
Residual (interest, one-offs) −2.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch DAMODARIND: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Damodar Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/DAMODARIND

Peer Group

Textile Manufacturing · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +47% · Top 25%
Return on equity (TTM) 4% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 31% · Top 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 13.6× · Cheaper than median
P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 3.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 7
FUTURE 100 · sector 0
PAST 15 · sector 15
HEALTH 84 · sector 95
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Bros Eastern.,Ltd 601339 ¥8.08 ¥7.87 -3%

Compare Damodar Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Damodar Industries Limited (DAMODARIND) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹42.09 versus a price of ₹28.62, about +47% (undervalued).
What is the fair value of DAMODARIND?
Our model-based fair value for Damodar Industries Limited is ₹42.09 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹28.62.
What is the quality score of DAMODARIND?
Damodar Industries Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Damodar Industries Limited (DAMODARIND)?
Damodar Industries Limited reported trailing-twelve-month revenue of about ₹4.3B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DAMODARIND?
The net profit margin of Damodar Industries Limited is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Damodar Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.