Fair Value Calculator Fair Value Calculator
EN DE

Darjeeling Ropeway Company (DARJEELING) Fair Value & Analysis

Real Estate · IN · Market cap ₹243M

DR Darjeeling Ropeway Company DARJEELING · BSE
Price₹30.87
Fair Value₹36.73
Upside+19.0%
Quality35/100
Watch Darjeeling Ropeway Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹27.55 – ₹45.91

Fair value as of: Jul 5, 2026

From 16 valuation models · updated today

Share price −14.3% over the past month.

Price vs Fair Value (12 months)

₹72.69 ₹23.35 Fair Value ₹36.73 Jul 2025 Jul 2026

12‑month range ₹23.35 – ₹72.69 · fair‑value band ₹27.55 – ₹45.91 · the ₹30.87 price screens below the ₹36.73 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Darjeeling Ropeway Company (DARJEELING) currently trades at ₹30.87, while our model-based Fair Value estimate is ₹36.73 — implying the stock looks roughly 19.0% undervalued today. We read business quality at 35/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Darjeeling Ropeway Company generated revenue of ₹51.1M at a net margin of 33.2%. It earns a return on equity of 16.8%. Net debt stands at ₹40.6M. The stock trades on a trailing P/E of 14.3. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹27.55 (bear case) to ₹45.91 (bull case); at ₹30.87, the current price sits within that range. The share trades about 59% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 38% fair-value upside — at 19%, DARJEELING screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹51.1M
Net margin 33.2%
Return on equity 16.8%
Free cash flow −₹64.5M FY2026
P/E ratio 14.3
Operating margin 21.5%
More key figures
EPS (TTM) ₹2.16
Net debt ₹40.6M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Darjeeling Ropeway Company Limited engages in real estate business in India. The company was incorporated in 1936 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Darjeeling Ropeway Company reported revenue of ₹44.6M in FY2026 versus ₹0 in FY2022. Reported net income was ₹17.0M in FY2026, compounding +163.9%/yr from FY2022.

Revenue
FY22 ₹0
FY23 ₹0
FY24 ₹0
FY25 ₹9.1M
FY26 ₹44.6M
Net income +163.9%/yr
FY22 ₹350K
FY23 −₹25.0K
FY24 −₹410K
FY25 −₹2.7M
FY26 ₹17.0M

Is DARJEELING fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Darjeeling Ropeway Company Fair Value". https://www.fairvalue-calculator.com/stock/DARJEELING

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,675 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,691 ₹1,677 -1%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,909 IDR +78%
PT Bumi Serpong Damai Tbk, BSDE 565.00 IDR 1,334 IDR +136%
Khang Dien House Trading and Investment Joint Stock Company KDH 23,650 VND 32,607 VND +38%
PT Ciputra Development Tbk, CTRA 550.00 IDR 1,375 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Darjeeling Ropeway Company (DARJEELING) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹36.73 versus a price of ₹30.87 — about +19% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DARJEELING?
Our model-based fair value for Darjeeling Ropeway Company is ₹36.73 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹30.87.
What is the quality score of DARJEELING?
Darjeeling Ropeway Company has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Darjeeling Ropeway Company (DARJEELING)?
Darjeeling Ropeway Company reported trailing-twelve-month revenue of about ₹51.1M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of DARJEELING?
The net profit margin of Darjeeling Ropeway Company is about 33.2%, meaning it keeps roughly 33.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.