Darjeeling Ropeway Company Ltd (DARJEELING) Fair Value & Analysis
Real Estate · IN · Market cap ₹243M
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 6 days ago
Below-average quality, screening 22% undervalued on our models.
What matters now
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
- Our model range runs from ₹23.42 (bear) to ₹39.02 (bull), base ₹31.22. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 37/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹3.10 – ₹111.40 · fair‑value band ₹23.42 – ₹39.02 · the ₹25.52 price screens below the ₹31.22 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Darjeeling Ropeway Company Ltd (DARJEELING) currently trades at ₹25.52, while our model-based Fair Value estimate is ₹31.22, implying the stock looks roughly 22.3% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Darjeeling Ropeway Company Ltd generated revenue of ₹51.1M at a net margin of 33.2%. It earns a return on equity of 16.8%. Net debt stands at ₹40.6M. The stock trades on a trailing P/E of 11.8. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹23.42 (bear case) to ₹39.02 (bull case); at ₹25.52, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 45% fair-value upside, at 22%, DARJEELING screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Multiples (₹36.73) versus Dividend Discount (₹1.07). Highest evidence: Residual Income (76).
Notify me when DARJEELING reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 36 · Market factors (momentum, volatility) 23
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Darjeeling Ropeway Company Limited engages in real estate business in India. The company was incorporated in 1936 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Darjeeling Ropeway Company Ltd reported revenue of ₹44.6M in FY2026 versus ₹0 in FY2022. Reported net income was ₹17.0M in FY2026, compounding +163.9%/yr from FY2022.
Watch DARJEELING: get an alert when its fair value changes →
Peer Group
Real Estate - Development · 592 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹667.10 | ₹170.24 | -74% |
| Lodha Developers Limited LODHA | ₹1,209 | ₹583.43 | -52% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,050 IDR | 1,330 IDR | -78% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 610.00 IDR | 1,525 IDR | +150% |
| PT Sentul City Tbk, BKSL | 77.00 IDR | 192.50 IDR | +150% |
| PT Ciputra Development Tbk, CTRA | 610.00 IDR | 1,525 IDR | +150% |
| PT Duta Pertiwi Tbk DUTI | 4,300 IDR | 6,239 IDR | +45% |
| PT Puradelta Lestari Tbk DMAS | 147.00 IDR | 164.33 IDR | +12% |
| Phat Dat Real Estate Development Corporation PDR | 12,100 VND | 4,943 VND | -59% |
Compare Darjeeling Ropeway Company Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Darjeeling Ropeway Company Ltd (DARJEELING) overvalued or undervalued?
What is the fair value of DARJEELING?
What is the quality score of DARJEELING?
What is the revenue of Darjeeling Ropeway Company Ltd (DARJEELING)?
What is the net profit margin of DARJEELING?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Darjeeling Ropeway Company Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.