DB (International) Stock Brokers Limited (DBSTOCKBRO) Fair Value & Analysis
Financial Services · IN · Market cap ₹1.1B
Fair value as of: Aug 2, 2026
From 9 valuation models · updated 11 days ago
Share price −20.9% over the past month.
A solid business, but screening 53% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹18.90). The favourable scenario is already priced in.
- Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.
How to read this chart
60‑month range ₹8.20 – ₹67.25 · fair‑value band ₹11.34 – ₹18.90 · the ₹32.44 price screens above the ₹15.12 fair value. Dashed = 300-day average. As of Aug 2, 2026.
Analysis
DB (International) Stock Brokers Limited (DBSTOCKBRO) currently trades at ₹32.44, while our model-based Fair Value estimate is ₹15.12, implying the stock looks roughly 53.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, DB (International) Stock Brokers Limited generated revenue of ₹290M at a net margin of 14.6%. Revenue declined 28.7% year over year. It earns a return on equity of 6.6%. The balance sheet holds a net cash position of ₹945M. Fundamentals as of Aug 2, 2026
Our scenario range runs from ₹11.34 (bear case) to ₹18.90 (bull case); at ₹32.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 16% fair-value upside, at -53%, DBSTOCKBRO screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: DCF Models (₹52.04) versus Dividend Discount (₹3.84). Highest evidence: Residual Income (76).
Notify me when DBSTOCKBRO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 74
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions.
Full company description
DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions. It also engages in currency and commodity broking; margin trading; provision of depository and portfolio management services; distribution of mutual funds business. DB (International) Stock Brokers Limited was incorporated in 1992 and is based in New Delhi, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
DB (International) Stock Brokers Limited reported revenue of ₹277M in FY2026 versus ₹262M in FY2022, a compound +1.3%/yr. Reported net income was ₹31.1M in FY2026, compounding −22.5%/yr from FY2022.
DBSTOCKBRO screens 53% overvalued. Compare with Mirae Asset Securities Co →
Peer Group
Capital Markets · 425 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Capital Markets median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Mirae Asset Securities Co 006800 | 38,750 KRW | 31,645 KRW | -18% |
| Meritz Financial Group 138040 | 117,000 KRW | 87,706 KRW | -25% |
| Korea Investment Holdings 071050 | 239,000 KRW | 318,825 KRW | +33% |
| NH Investment & Securities Co 005940 | 31,000 KRW | 37,133 KRW | +20% |
| Samsung Securities Co 016360 | 107,700 KRW | 126,487 KRW | +17% |
| Motilal Oswal Financial Services Limited MOTILALOFS | ₹967.00 | ₹299.65 | -69% |
| Kiwoom Securities Co 039490 | 322,000 KRW | 358,091 KRW | +11% |
| SSI Securities Corporation SSI | 24,250 VND | 28,021 VND | +16% |
| Bolsas y Mercados Argentinos S.A BYMA | 313.75 ARS | 120.22 ARS | -62% |
| Daishin Securities Co 003540 | 26,200 KRW | 46,660 KRW | +78% |
Compare DB (International) Stock Brokers Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is DB (International) Stock Brokers Limited (DBSTOCKBRO) overvalued or undervalued?
What is the fair value of DBSTOCKBRO?
What is the quality score of DBSTOCKBRO?
What is the revenue of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
What is the net profit margin of DBSTOCKBRO?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track DB (International) Stock Brokers Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.