DB (International) Stock Brokers Limited (DBSTOCKBRO) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of DB (International) Stock Brokers Limited ₹14.81, price ₹31.13, upside -52.4%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DB (International) Stock Brokers Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹14.10 – ₹67.25 · fair‑value band ₹14.81 – ₹15.13 · the ₹31.13 price screens above the ₹14.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow DB (International) Stock Brokers in your weekly email
Every Wednesday you see whether DB (International) Stock Brokers is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions.
Show more
DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions. It also engages in currency and commodity broking; margin trading; provision of depository and portfolio management services; distribution of mutual funds business. DB (International) Stock Brokers Limited was incorporated in 1992 and is based in New Delhi, India.
Stock analysis
DB (International) Stock Brokers Limited (DBSTOCKBRO) currently trades at ₹31.13, while our model-based Fair Value estimate is ₹14.81, implying the stock looks roughly 110.2% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹66.27 per share, and 3 of the 7 models we run sit above the ₹31.13 price.
Bear case: the Multiples group reads lowest at ₹11.57, and 4 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹14.81 (bear) to ₹15.13 (bull), the price of ₹31.13 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
DB (International) Stock Brokers Limited reported revenue of ₹277M in FY2026 versus ₹262M in FY2022, a compound +1.3%/yr. Reported net income was ₹31.1M in FY2026, compounding −22.5%/yr from FY2022.
Key figures
Market cap ₹1.1B (≈ $11.4M) · P/E ratio 35.0 · P/S ratio 3.94 · EPS (TTM) ₹0.8900 · Net margin 11.3% · Return on equity 6.6% · Return on assets (EBIT) −5.9% · Operating margin 18.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −18% fair-value upside, at −52%, DBSTOCKBRO screens richer than that median.
Fair Value models
Bear ₹14.81Fair Value ₹14.81Bull ₹15.13
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.4389 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+77.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.5%
Start year 2021 (pandemic). Over 10 years: +16.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’14
’15
’16
’17
’18
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.3% vs 16.1%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 16%
Compare DB (International) Stock Brokers Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 456 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−52.4% · Bottom 25%
Profitability
Return on equity (TTM)6.6% · Below median
Return on assets3.2% · Above median
Net margin (TTM)14.6% · Below median
Operating margin (TTM)18.5% · Below median
Growth and dividend
Revenue growth−28.7% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Capital Markets median · lower = cheaper
P/E (TTM)35.0× · Priciest 25%
P/B1.44× · Pricier than median
P/S (TTM)3.76× · Pricier than median
EV/EBITDA2.6× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 31
FUTURE (revenue growth)0· sector 94
PAST (return on equity)26· sector 31
HEALTH (low debt)99· sector 94
DIVIDEND (yield)0· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is DB (International) Stock Brokers Limited (DBSTOCKBRO) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹14.81 versus a price of ₹31.13, about −52% upside (overvalued).
What is the fair value of DBSTOCKBRO?
Our model-based fair value for DB (International) Stock Brokers Limited is ₹14.81 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹31.13.
What is the quality score of DBSTOCKBRO?
DB (International) Stock Brokers Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Our model-based price target is the fair value of ₹14.81 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario ₹14.81, optimistic scenario ₹15.13. It is a calculation from audited fundamentals, not an analyst target.
What is the DB (International) Stock Brokers Limited stock forecast for 2026?
Our models put fair value at ₹14.81, about −52% upside versus a price of ₹31.13 (overvalued). Cautious scenario ₹14.81, optimistic scenario ₹15.13. The calculation is refreshed regularly with new filings.
What is the revenue of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
DB (International) Stock Brokers Limited reported trailing-twelve-month revenue of about ₹290M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DB (International) Stock Brokers Limited it is ₹14.81 per share (as of Sep 27, 2026), against a price of ₹31.13. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is DB (International) Stock Brokers Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, DBSTOCKBRO trades above its calculated fair value: price ₹31.13, fair value ₹14.81, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DBSTOCKBRO?
No. The price is what the market pays today (₹31.13); the fair value is what the company's own numbers justify (₹14.81). For DB (International) Stock Brokers Limited the two are ₹16.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is DB (International) Stock Brokers Limited worth?
The market values DB (International) Stock Brokers Limited at about ₹1.1B (market capitalisation, as of Sep 27, 2026). Per share that is ₹31.13; our models calculate a fair value of ₹14.81 per share.
What do the bullish and bearish scenarios say about DBSTOCKBRO?
Our models span a range for DB (International) Stock Brokers Limited: cautious scenario ₹14.81, base ₹14.81, optimistic ₹15.13 per share (as of Sep 27, 2026, price ₹31.13). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DBSTOCKBRO?
DB (International) Stock Brokers Limited trades at a price-to-earnings ratio of 35.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹14.81 is built from several models across several years. Other multiples: P/B 1.4, P/S 3.8, EV/EBITDA 2.6.
How solid is the balance sheet of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Balance-sheet figures for DB (International) Stock Brokers Limited (as of Sep 27, 2026): return on equity 6.6%, debt of 0.03 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is DBSTOCKBRO from its 52-week high?
DB (International) Stock Brokers Limited trades at ₹31.13, about 30% below its 52-week high of ₹44.67 and 27% above the low of ₹24.43 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹14.81 is for.
Which stocks are comparable to DB (International) Stock Brokers Limited?
From the same area (Financial Services) we also value Morgan Stanley, a financial holding company,, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DB (International) Stock Brokers Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹31.13, calculated fair value ₹14.81 (−52%), Quality Score 57/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DBSTOCKBRO calculated?
We run DB (International) Stock Brokers Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹14.81, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. DB (International) Stock Brokers Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The closing price on Sep 25, 2026 was ₹31.13. Our model-based fair value is ₹14.81, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DB (International) Stock Brokers Limited right now?
The price sits above even our optimistic bull case (₹15.13). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (₹14.81 to ₹15.13), unusually little disagreement for a valuation.
Key figures of DB (International) Stock Brokers Limited
How large is the market capitalisation of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The market capitalisation of DB (International) Stock Brokers Limited is ₹1.1B (≈ $11.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The price-to-sales ratio of DB (International) Stock Brokers Limited is 3.94 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Earnings per share at DB (International) Stock Brokers Limited are ₹0.8900 (price ÷ EPS = P/E 35.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The net margin of DB (International) Stock Brokers Limited is 11.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The return on equity (ROE) of DB (International) Stock Brokers Limited is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
On an EBIT basis the return on assets of DB (International) Stock Brokers Limited is −5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DB (International) Stock Brokers Limited (DBSTOCKBRO)?
The operating margin of DB (International) Stock Brokers Limited is 18.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Revenue at DB (International) Stock Brokers Limited is growing −28.7% versus a year earlier (3y avg +43.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DB (International) Stock Brokers Limited (DBSTOCKBRO)?
Earnings per share at DB (International) Stock Brokers Limited are growing −16.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DB (International) Stock Brokers Limited (DBSTOCKBRO) generate?
The free cash flow of DB (International) Stock Brokers Limited is −₹485K (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does DB (International) Stock Brokers Limited (DBSTOCKBRO) hold?
DB (International) Stock Brokers Limited holds more cash than debt, ₹945M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch DB (International) Stock Brokers Limited in the live analysis
One click puts DB (International) Stock Brokers Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
