EN DE

Deere & Company (DCO) Fair Value & Analysis

Industrials · DE · Market cap €141B · ISIN US2441991054

What is Deere & Company really worth?

DC Deere & Company DCO · XETRA
Price€600.20
Fair Value€161.80
Upside−73.0%
Quality51/100

A solid business, but trading 271% above our fair value of €161.80.

As of Aug 23, 2026, the fair value of Deere & Company is €161.80 per share against a price of €600.20, so the fair value sits 73% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Deere & Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.1% net margin

Risks

!Weak Growth (revenue 5y +5.6 %/yr)
!High debt · generates free cash flow
!Trails peers (2/13)
!Moderate moat 58/100
!The models disagree: range €105.52 to €387.74

For context

·1.08% dividend yield
Evidence: High Range €105.52 – €387.74

Fair value as of: Aug 23, 2026

From 26 valuation models · updated 14 days ago

Fair value updated Aug 23, 2026, revised from €188.95 to €161.80 (−14.4%) since Aug 13, 2026. Share price +12.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€387.74). The favourable scenario is already priced in.
  • The model range is unusually wide (€105.52 to €387.74). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

€600.20 €267.04 Fair Value €161.80 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range €267.04 – €600.20 · fair‑value band €105.52 – €387.74 · the €600.20 price screens above the €161.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deere & Company (DCO) currently trades at €600.20, while our model-based Fair Value estimate is €161.80, implying the stock looks roughly 270.9% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of €348.31 per share, and 0 of the 26 models we run sit above the €600.20 price. Bear case: the Asset-Based group reads lowest at €64.41, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Deere & Company generated revenue of €47.3B at a net margin of 10.1%. Revenue declined 11.1% year over year. It earns a return on equity of 18.4%. Net debt stands at €55.7B. Fundamentals as of Aug 23, 2026

Our scenario range runs from €105.52 (bear case) to €387.74 (bull case); at €600.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 4% fair-value upside, at −73%, DCO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 10 months have passed since. In that time the company retained roughly €7.64 per share, which is 4.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence €157.53 €205.56 €247.58 74
Owner Earnings €69.41 €180.06 71
5Y EBITDA Exit €161.54 €381.91 €641.76 70
All 26 models by family
DCF Models
FCF DCF €5.79 €82.82 €200.89 67
Owner Earnings €69.41 €180.06 71
5Y Revenue Exit €49.59 €171.81 €329.31 65
5Y EBITDA Exit €161.54 €381.91 €641.76 70
5Y P/E Exit €87.29 €242.57 €406.56 65
10Y Revenue Exit €25.94 €133.97 €281.55 58
10Y EBITDA Exit €103.92 €280.10 €520.76 62
10Y P/E Exit €56.53 €183.18 €340.69 57
Earnings-Based
Graham-Dodd €126.64 €400.23 €533.10 62
Lynch FV €87.86 €125.52 €163.17 59
PEG = 1.0 €87.86 €125.52 €163.17 55
EPV best evidence €157.53 €205.56 €247.58 74
Dividend Discount
Gordon GGM €58.51 €121.64 €192.98 64
DDM Multi-Stage €58.51 €97.41 €127.67 64
Multiples
P/E Multiple €293.31 €391.08 €488.85 63
P/S Multiple €237.44 €316.59 €395.74 58
P/B Multiple €237.44 €316.59 €395.74 55
EV/EBIT €314.61 €463.04 €611.46 65
EV/EBITDA €290.36 €430.69 €571.03 66
EV/Revenue €82.59 €173.98 €265.37 51
Asset-Based
NCAV (Graham) €48.07 €64.41 €96.13 54
Growth DCF
Growth DCF €8.04 €76.03 €173.79 67
Rev-Margin DCF €49.59 €170.40 €309.18 66
Economic Profit
Residual Income €121.01 €158.38 €566.10 61
ROIC Compounder €171.77 €255.31 €358.86 68
Growth Earnings
Growth-Adj P/E €243.82 €348.31 €452.81 65

Widest divergence: Growth Earnings (€348.31) versus Asset-Based (€64.41). Highest evidence: EPV (74).

Notify me when DCO reaches fair value

Put DCO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 39.6
P/S ratio 4.36 P/E × margin
EPS (TTM) €15.15 price ÷ EPS = P/E 39.6
Dividend yield 1.1% payout 42.8%
Net margin 11.0% FY2025
Return on equity 18.4% TTM
More key figures
Profitability
Return on assets (EBIT) 10.9% avg 5y
Operating margin 17.5% TTM
Growth
Revenue (TTM) €47.3B TTM
Revenue growth (YoY) −11.1% 3y avg −3.8%
EPS growth (YoY) −8.5%
Balance sheet & cash flow
Free cash flow €3.2B FY2025
Net debt €55.7B FY2025 · ≈ 17.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 76

Profitability 43
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Deere & Company engages in the manufacture and distribution of various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services.

Full company description

Deere & Company engages in the manufacture and distribution of various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The Production and Precision Agriculture segment provides four-wheel-drive track and row crop tractors, harvesters, cotton pickers and strippers, sugarcane harvesters and loaders, soil preparation, tillage, seeding, and crop care equipment, as well as application equipment, including sprayers and nutrient management, soil preparation machinery, and related attachments and service parts. The Small Agriculture and Turf segment offers specialty, utility, and compact tractors; self-propelled forage harvesters and attachments; rotary mowers, hay and forage equipment, and utility vehicles; turf and utility equipment, including riding lawn, commercial mowing, and golf course equipment, and utility vehicles, as well as implements for mowing, tilling, snow and debris handling, aerating, residential, commercial, golf, and sports turf care applications. The Construction and Forestry segment provides backhoe loaders, crawler dozers and loaders, four-wheel-drive loaders, excavators, motor graders, articulated dump trucks, skid-steer loaders, milling machines, recyclers, slipform and asphalt pavers, surface miners, compactors, tandem, static rollers, mobile crushers and screens, mobile and stationary asphalt plants, and log harvesters; and road building and rehabilitation equipment. The Financial Services segment finances sales and leases agriculture and turf, and construction and forestry equipment. It also offers wholesale financing to dealers of the foregoing equipment; and extended equipment warranties. Deere & Company has a strategic partnership with Tarter USA to develop and produce flex wing rotary cutters. The company was founded in 1837 and is headquartered in Moline, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deere & Company reported revenue of $45.7B in FY2025 versus $43.0B in FY2021, a compound +1.5%/yr. Reported net income was $5.0B in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€45.7B
Latest YoY
−9.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.9% · in EUR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+12.8%
Dividend yield1.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 12.8% vs 10Y 12.4%, steady
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12.6% (2020) → 20.6% (2025) · rising
Worst earnings drop56% (2009) · in EUR
Revenue +1.5%/yr
FY21 $43.0B
FY22 $51.3B
FY23 $60.2B
FY24 $50.5B
FY25 $45.7B
Net income −4.2%/yr
FY21 $6.0B
FY22 $7.1B
FY23 $10.2B
FY24 $7.1B
FY25 $5.0B
Character of growth · EPS growth decomposed (2014-2025) +16.9 % p.a.
Revenue per share +8.7 %

of which total revenue +6.4 % · buybacks/dilution +2.2 %

EBIT margin +8.6 %
Tax rate +1.6 %
Residual (interest, one-offs) −2.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

DCO screens 271% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deere & Company Fair Value". https://www.fairvalue-calculator.com/stock/DCO.XETRA

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE43 · sector 49
PAST0 · sector 38
HEALTH77 · sector 93
DIVIDEND100 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $800.25 $307.83 −62%
AB Volvo (publ), VOLVA kr 351.40 kr 288.08 −18%
PACCAR Inc PCAR $122.45 $94.80 −23%
Daimler Truck Holding DTG €45.73 €47.70 +4%
Epiroc AB EPIA kr 272.80 kr 144.14 −47%
Exor N.V EXO €72.10 €123.44 +71%
Sany Heavy Industry Co 600031 ¥19.06 ¥20.84 +9%
Traton SE 8TRA €37.92 €52.60 +39%
Metso Oyj METSO €16.75 €10.73 −36%
XCMG Construction Machinery Co 000425 ¥8.11 ¥11.79 +45%

Compare Deere & Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Deere & Company (DCO) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of €161.80 versus a price of €600.20, about −73% upside (overvalued).
What is the fair value of DCO?
Our model-based fair value for Deere & Company is €161.80 (as of Aug 23, 2026), built from audited fundamentals. The current price: €600.20.
What is the quality score of DCO?
Deere & Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Deere & Company (DCO)?
Our model-based price target is the fair value of €161.80 (as of Aug 23, 2026) from 26 valuation models. Cautious scenario €105.52, optimistic scenario €387.74. It is a calculation from audited fundamentals, not an analyst target.
What is the Deere & Company stock forecast for 2026?
Our models put fair value at €161.80, about −73% upside versus a price of €600.20 (overvalued). Cautious scenario €105.52, optimistic scenario €387.74. The calculation is refreshed regularly with new filings.
What is the revenue of Deere & Company (DCO)?
Deere & Company reported trailing-twelve-month revenue of about €47.3B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of DCO?
The net profit margin of Deere & Company is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Deere & Company pay a dividend?
Deere & Company currently shows a dividend yield of about 1.08% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Deere & Company in the live analysis

One click puts Deere & Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.