EN DE

Ddev Plastiks Industries Limited (DDEVPLSTIK) Fair Value & Analysis

Basic Materials · IN · Market cap ₹29.0B

DP Ddev Plastiks Industries Limited DDEVPLSTIK · NSE
Price₹276.95
Fair Value₹164.94
Upside-40.4%
Quality53/100
Watch Ddev Plastiks Industries Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.9% net margin
Low debt · negative free cash flow
0.65% dividend yield
Ranks above peers (9/13)
Moderate moat 58/100
Evidence: High Range ₹132.62 – ₹406.62 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 3 days ago

Share price −4.9% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The model range is unusually wide (₹132.62 to ₹406.62). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

₹350.07 ₹189.35 Fair Value ₹164.94 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

19‑month range ₹189.35 – ₹350.07 · fair‑value band ₹132.62 – ₹406.62 · the ₹276.95 price screens above the ₹164.94 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ddev Plastiks Industries Limited (DDEVPLSTIK) currently trades at ₹276.95, while our model-based Fair Value estimate is ₹164.94, implying the stock looks roughly 40.4% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ddev Plastiks Industries Limited generated revenue of ₹29.5B at a net margin of 6.9%. Revenue grew 3.6% year over year. It earns a return on equity of 21.8%. Net debt stands at ₹135M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹132.62 (bear case) to ₹406.62 (bull case); at ₹276.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -40%, DDEVPLSTIK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹129.97 ₹179.76 ₹862.85 76
ROIC Compounder ₹200.85 ₹256.00 ₹321.76 72
Gordon GGM ₹20.66 ₹42.95 ₹68.14 70
All 17 models by family
DCF Models
Owner Earnings ₹143.75 ₹228.51 ₹361.56 31
Earnings-Based
Graham-Dodd ₹132.62 ₹455.40 ₹611.31 54
Lynch FV ₹104.99 ₹149.98 ₹194.98 50
PEG = 1.0 ₹104.99 ₹149.98 ₹194.98 46
EPV ₹185.60 ₹215.84 ₹242.30 59
Dividend Discount
Gordon GGM ₹20.66 ₹42.95 ₹68.14 70
DDM Multi-Stage ₹20.66 ₹35.76 ₹45.08 61
Multiples
P/E Multiple ₹248.67 ₹331.56 ₹414.45 63
P/S Multiple ₹248.67 ₹331.56 ₹414.45 58
P/B Multiple ₹220.33 ₹293.78 ₹367.22 55
EV/EBIT ₹277.07 ₹368.03 ₹458.99 53
EV/EBITDA ₹212.01 ₹281.28 ₹350.55 54
EV/Revenue ₹240.69 ₹342.05 ₹443.40 43
Asset-Based
NCAV (Graham) ₹48.96 ₹65.61 ₹97.93 50
Economic Profit
Residual Income ₹129.97 ₹179.76 ₹862.85 76
ROIC Compounder ₹200.85 ₹256.00 ₹321.76 72
Growth Earnings
Growth-Adj P/E ₹218.95 ₹312.78 ₹406.62 68

Widest divergence: Multiples (₹331.56) versus Dividend Discount (₹35.76). Highest evidence: Residual Income (76).

Notify me when DDEVPLSTIK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹29.5B
Revenue growth (YoY) +3.6%
Net margin 6.9%
Return on equity 21.8%
Free cash flow −₹375M FY2026
P/E ratio 14.2
More key figures
Operating margin 9.1%
EPS (TTM) ₹19.51
Dividend yield 0.7%
EPS growth (YoY) +5.4%
Net debt ₹135M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 48

Profitability 69
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ddev Plastiks Industries Limited manufactures and sells customised plastic compounds in India and internationally. The company offers antifab, filled compounds, and master batches used in packaging industries for making woven and cement bags; PVC compounds used in wire and cable, and construction industries; halogen free flame retardant (HFFR) for …

Full company description

Ddev Plastiks Industries Limited manufactures and sells customised plastic compounds in India and internationally. The company offers antifab, filled compounds, and master batches used in packaging industries for making woven and cement bags; PVC compounds used in wire and cable, and construction industries; halogen free flame retardant (HFFR) for electrical wiring, infrastructure, and safety construction applications; and sioplas, XLPE compounds, semicons, and EHV compounds. It also offers engineering plastic compounds used in the white goods, fast moving electrical goods, and electrical and consumer durables industries; anti-fibrillation compound; PVC compounds for wire and cable construction automotive; poly vinyl chloride; and polyethylene. In addition, the company provides, PE, PVC, filled, footwear, pipe, peroxide, and PP (polypropylene) compounds, as well as master batches. It also exports its products. The company was founded in 1977 and is headquartered in Kolkata, India. Ddev Plastiks Industries Limited is a subsidiary of Bbigplas Poly Private Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ddev Plastiks Industries Limited reported revenue of ₹29.5B in FY2026 versus ₹22.3B in FY2022, a compound +7.3%/yr. Reported net income was ₹2.0B in FY2026, compounding +38.5%/yr from FY2022.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹29.5B
Latest YoY
+13.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue +7.3%/yr
FY22 ₹22.3B
FY23 ₹25.0B
FY24 ₹24.3B
FY25 ₹26.0B
FY26 ₹29.5B
Net income +38.5%/yr
FY22 ₹548M
FY23 ₹1.0B
FY24 ₹1.8B
FY25 ₹1.9B
FY26 ₹2.0B

DDEVPLSTIK screens 40% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ddev Plastiks Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/DDEVPLSTIK

Peer Group

Specialty Chemicals · 670 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −40% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.7% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 14.2× · Cheaper than 75% of peers
P/B 2.86× · Pricier than median
P/S (TTM) 0.98× · Cheaper than median
EV/EBITDA 10.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 18 · sector 19
PAST 87 · sector 23
HEALTH 100 · sector 95
DIVIDEND 13 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Ddev Plastiks Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ddev Plastiks Industries Limited (DDEVPLSTIK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹164.94 versus a price of ₹276.95, about −40% (overvalued).
What is the fair value of DDEVPLSTIK?
Our model-based fair value for Ddev Plastiks Industries Limited is ₹164.94 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹276.95.
What is the quality score of DDEVPLSTIK?
Ddev Plastiks Industries Limited has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ddev Plastiks Industries Limited (DDEVPLSTIK)?
Ddev Plastiks Industries Limited reported trailing-twelve-month revenue of about ₹29.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of DDEVPLSTIK?
The net profit margin of Ddev Plastiks Industries Limited is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Ddev Plastiks Industries Limited pay a dividend?
Ddev Plastiks Industries Limited currently shows a dividend yield of about 0.65% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ddev Plastiks Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.