EN DE

Bharat Electronics Limited (BEL) Fair Value & Analysis

Industrials · IN · Market cap ₹3.0T

BE Bharat Electronics Limited BEL · NSE
Price₹399.20
Fair Value₹145.87
Upside-63.5%
Quality63/100
Watch Bharat Electronics Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.0% net margin
Low debt · generates free cash flow
0.61% dividend yield
Mixed vs. peers (8/14)
Wide moat 91/100
Evidence: High Range ₹75.35 – ₹190.58 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 18 days ago

Share price −4.8% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹190.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹75.35 to ₹190.58) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹468.45 ₹38.04 Fair Value ₹145.87 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range ₹38.04 – ₹468.45 · fair‑value band ₹75.35 – ₹190.58 · the ₹399.20 price screens above the ₹145.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bharat Electronics Limited (BEL) currently trades at ₹399.20, while our model-based Fair Value estimate is ₹145.87, implying the stock looks roughly 63.5% overvalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bharat Electronics Limited generated revenue of ₹276B at a net margin of 22.0%. Revenue grew 11.7% year over year. It earns a return on equity of 27.6%. The balance sheet holds a net cash position of ₹85.1B. Fundamentals as of Jul 20, 2026

Our scenario range runs from ₹75.35 (bear case) to ₹190.58 (bull case); at ₹399.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -63%, BEL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹33.09 ₹50.62 ₹82.48 80
Residual Income ₹57.61 ₹76.88 ₹437.82 76
Rev-Margin DCF ₹63.94 ₹112.02 ₹174.46 74
All 26 models by family
DCF Models
FCF DCF ₹33.21 ₹52.11 ₹86.85 38
Owner Earnings ₹117.71 ₹210.93 ₹382.27 31
5Y Revenue Exit ₹63.94 ₹114.34 ₹184.82 39
5Y EBITDA Exit ₹87.50 ₹163.25 ₹260.64 41
5Y P/E Exit ₹98.48 ₹186.04 ₹288.41 38
10Y Revenue Exit ₹51.59 ₹97.12 ₹170.62 36
10Y EBITDA Exit ₹70.00 ₹133.93 ₹236.01 37
10Y P/E Exit ₹77.47 ₹151.09 ₹259.96 35
Earnings-Based
Graham-Dodd ₹56.39 ₹267.75 ₹368.32 54
Lynch FV ₹71.17 ₹101.67 ₹132.17 50
PEG = 1.0 ₹71.17 ₹101.67 ₹132.17 46
EPV ₹86.48 ₹99.67 ₹111.40 59
Dividend Discount
Gordon GGM ₹27.41 ₹59.84 ₹100.68 70
DDM Multi-Stage ₹27.41 ₹49.02 ₹62.36 61
Multiples
P/E Multiple ₹124.40 ₹165.86 ₹207.33 63
P/S Multiple ₹70.82 ₹94.43 ₹118.04 58
P/B Multiple ₹73.84 ₹98.45 ₹123.06 55
EV/EBIT ₹150.12 ₹196.25 ₹242.39 53
EV/EBITDA ₹119.09 ₹154.88 ₹190.67 54
EV/Revenue ₹77.83 ₹106.16 ₹134.48 43
Asset-Based
NCAV (Graham) ₹16.41 ₹21.99 ₹32.82 50
Growth DCF
Growth DCF ₹33.09 ₹50.62 ₹82.48 80
Rev-Margin DCF ₹63.94 ₹112.02 ₹174.46 74
Economic Profit
Residual Income ₹57.61 ₹76.88 ₹437.82 76
ROIC Compounder ₹95.76 ₹122.90 ₹156.70 72
Growth Earnings
Growth-Adj P/E ₹109.07 ₹155.82 ₹202.56 68

Widest divergence: Growth Earnings (₹155.82) versus Asset-Based (₹21.99). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹276B
Revenue growth (YoY) +11.7%
Net margin 22.0%
Return on equity 27.6%
Free cash flow ₹11.4B FY2026
P/E ratio 49.3
More key figures
Operating margin 27.5%
EPS (TTM) ₹8.27
Dividend yield 0.6%
EPS growth (YoY) +4.5%
Net cash ₹85.1B FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 52

Profitability 68
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bharat Electronics Limited designs, manufactures, and supplies electronic equipment and systems for the defense and civilian markets in India.

Full company description

Bharat Electronics Limited designs, manufactures, and supplies electronic equipment and systems for the defense and civilian markets in India. The company's defense products include defense communication products, land-based radars, naval systems, electronic warfare systems, avionics, electro optics, tank and armored fighting vehicle electronic systems, weapon systems, C4I systems, upgrades, shelters and masts, simulators, batteries, components and devices, fuzes and unmanned systems; microwave tubes and power modules, microwave super components, digital multichannel data recorders, and hybrid micro circuits; and micro-electro mechanical systems, such as pressure transducers, and conductivity temperature and depth sensors. Its non-defense products comprise e-governance systems, homeland security products, civilian radars, and telecom and broadcast systems; integrated traffic management systems, real time train information systems, and solar power solutions; and PD and strategic products, silicon radiation detectors, passive vacuum devices, EMI filters, and multichannel voice logging recorder systems. It also provides electronic manufacturing services, including PCB assembly and testing, precision fabrication, microwave integrated circuit assemblies, super components modules, cable assemblies, and antennae manufacturing services; designs and manufactures transformers, coils, chokes, and sub-assemblies; and software services. In addition, the company offers cyber security products, such as data diodes and secure storage products; EV charging stations; and platform screen doors. Further, the company provides security architecture conceptualization and consulting, and information security audit services. It exports its products to the United States, France, Spain, the United Kingdom, Mauritius, Seychelles, Mauritius, the Republic of Armenia, Sri Lanka, Sweden, and Israel. Bharat Electronics Limited was incorporated in 1954 and is headquartered in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Bharat Electronics Limited reported revenue of ₹276B in FY2026 versus ₹154B in FY2022, a compound +15.8%/yr. Reported net income was ₹60.6B in FY2026, compounding +26.1%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹276B
Latest YoY
+16.2%
Avg. growth/yr (3Y)
+15.9%
Avg. growth/yr (5Y)
+14.4%
Avg. growth/yr (22Y)
+10.8%
Revenue +15.8%/yr
FY22 ₹154B
FY23 ₹177B
FY24 ₹203B
FY25 ₹238B
FY26 ₹276B
Net income +26.1%/yr
FY22 ₹24.0B
FY23 ₹29.8B
FY24 ₹39.8B
FY25 ₹53.2B
FY26 ₹60.6B

BEL screens 63% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bharat Electronics Limited Fair Value". https://www.fairvalue-calculator.com/stock/BEL

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −64% · Below median
Return on equity (TTM) 28% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 0.6% · Below median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 49.3× · Pricier than median
P/B 12.42× · Pricier than 75% of peers
P/S (TTM) 10.79× · Pricier than 75% of peers
P/FCF 2.7× · Cheaper than 75% of peers
EV/EBITDA 36.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 59 · sector 47
PAST 100 · sector 39
HEALTH 100 · sector 93
DIVIDEND 12 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Bharat Electronics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bharat Electronics Limited (BEL) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of ₹145.87 versus a price of ₹399.20, about −63% (overvalued).
What is the fair value of BEL?
Our model-based fair value for Bharat Electronics Limited is ₹145.87 (as of Jul 20, 2026), built from audited fundamentals. The current price is ₹399.20.
What is the quality score of BEL?
Bharat Electronics Limited has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Bharat Electronics Limited (BEL)?
Bharat Electronics Limited reported trailing-twelve-month revenue of about ₹276B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of BEL?
The net profit margin of Bharat Electronics Limited is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Bharat Electronics Limited pay a dividend?
Bharat Electronics Limited currently shows a dividend yield of about 0.61% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bharat Electronics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.