EN DE
Watch Danasupra Erapacific Tbk for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Danasupra Erapacific Tbk (DEFI) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Danasupra Erapacific Tbk stock IDR 56, price IDR 70, that is 19.7% below the price, quality 41 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Financial Services ID · ISIN ID1000136104

DE Danasupra Erapacific Tbk logo Thin data Nov 10, 2026

Danasupra Erapacific Tbk

DEFI · JK
Expensive, weak quality

Our calculation puts a fair price 20% below what the stock costs today.

Low debt
Quality 41/100
Expensive Growth (revenue 5y +19.7 %/yr in IDR)
Revenue last quarter 90% below a year ago.
Fair value 56.24 IDR · Overvalued
Loss-making · -142.8% net margin (FY2025)
Negative free cash flow
Trails peers (1/9)
Narrow moat 9/100 · thin data
Thin data
Estimate
Watch Danasupra Erapacific Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2,220 IDR 50.00 IDR Fair Value 56.24 IDR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 50.00 IDR – 2,220 IDR · fair‑value band 42.18 IDR – 70.30 IDR · the 70.00 IDR price screens above the 56.24 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Danasupra Erapacific Tbk in your weekly email

Every Wednesday you see whether Danasupra Erapacific Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Danasupra Erapacific Tbk, through its subsidiaries, engages in the film production and postproduction, and advertising activities in Indonesia. It is involved in the wholesale trading of various kinds of goods; management consulting services; and other creative fields.

Show moreShow less

The company was incorporated in 1994 and is headquartered in Jakarta Selatan, Indonesia.

Stock analysis

Danasupra Erapacific Tbk (DEFI) currently trades at 70.00 IDR, while our estimate is 56.24 IDR, 20% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 42.18 IDR (bear) to 70.30 IDR (bull), the price of 70.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Danasupra Erapacific Tbk reported revenue of 7.8B IDR in FY2025 versus 2.3B IDR in FY2021, a compound +35.6%/yr. Reported net income was −11.2B IDR in FY2025.

Key figures

Market cap 47.3B IDR (≈ $2.6M) Micro · P/S ratio 10.2 · EPS (TTM) −4.20 IDR · Net margin −143% · Return on equity −93.5% · Return on assets (EBIT) −12.5% (5-year average) · Operating margin −585% · Revenue (TTM) 4.2B IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (low confidence).

What moves the price

The share trades about 83% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −1% fair-value upside, at −20%, DEFI screens richer than that median.

Fair Value

Bear 42.18 IDR Fair Value 56.24 IDR Bull 70.30 IDR
Price 70.00 IDR · Downside -19.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 41/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 5
How much profit the company makes from its sales and capital
Quality Growth 33
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 67
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 33
How calm the share price moves, does not count
Price momentum 3
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Start year 2020 (pandemic). Over 10 years: +7.1% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−48.9% (2020) → −95.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

DEFI screens overvalued: fair value 20% below the price. Compare with Visa Inc →

Compare Danasupra Erapacific Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 325 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside −19.7% · Below median
Profitability
Return on assets −35.5% · Bottom 25%
Net margin (12 months) −142.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −89.9% · Bottom 25%
Balance sheet
Debt / equity 0.13× · Lowest 25%

Valuation Multiplesvs Credit Services median · lower = cheaper

P/B 1.76× · Pricier than median
P/S (12 months) 11.14× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)7 · sector 47
FUTURE (revenue growth)0 · sector 55
PAST (return on equity)0 · sector 34
HEALTH (low debt)93 · sector 58
DIVIDEND (yield)0 · sector 63

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Synchrony Financial, SYF $71.70 $141.92 +98% vs DEFI
PayPal Holdings PYPL $58.78 $107.45 +83% vs DEFI
Shriram Finance Limited SHRIRAMFIN ₹965.00 ₹1,309 +36% vs DEFI
Affirm Holdings AFRM $65.95 $74.92 +14% vs DEFI
Bajaj Finance Limited BAJFINANCE ₹1,065 ₹1,055 −1% vs DEFI
American Express Company AXP $323.46 $210.02 −35% vs DEFI
Visa Inc V $423.00 $242.87 −43% vs DEFI
Mastercard Incorporated MA $658.84 $360.13 −45% vs DEFI
Capital One Financial Corporation COF $195.84 $106.81 −45% vs DEFI
SoFi Technologies, Inc SOFI $16.37 $5.51 −66% vs DEFI

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Danasupra Erapacific Tbk: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Danasupra Erapacific Tbk Fair Value". https://www.fairvalue-calculator.com/stock/DEFI

Frequently asked questions

Is Danasupra Erapacific Tbk (DEFI) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 56.24 IDR versus a price of 70.00 IDR, about 20% lower (overvalued).
What is the fair value of DEFI?
Our estimate for Danasupra Erapacific Tbk is 56.24 IDR (as of Nov 10, 2026), built from audited fundamentals. The current price: 70.00 IDR.
What is the quality score of DEFI?
Danasupra Erapacific Tbk has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Danasupra Erapacific Tbk (DEFI)?
Our calculated price target is the estimate of 56.24 IDR (as of Nov 10, 2026). Cautious scenario 42.18 IDR, optimistic scenario 70.30 IDR. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Danasupra Erapacific Tbk stock forecast for 2026?
Our estimate puts fair value at 56.24 IDR, about 20% lower versus a price of 70.00 IDR (overvalued). Cautious scenario 42.18 IDR, optimistic scenario 70.30 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Danasupra Erapacific Tbk (DEFI)?
Danasupra Erapacific Tbk reported trailing-twelve-month revenue of about 4.2B IDR (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Danasupra Erapacific Tbk (DEFI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Danasupra Erapacific Tbk it is 56.24 IDR per share (as of Nov 10, 2026), against a price of 70.00 IDR.
Is Danasupra Erapacific Tbk stock overvalued or undervalued in 2026?
As of Nov 10, 2026, DEFI trades above its calculated fair value: price 70.00 IDR, fair value 56.24 IDR, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DEFI?
No. The price is what the market pays today (70.00 IDR); the fair value is what the company's own numbers justify (56.24 IDR). For Danasupra Erapacific Tbk the two are 13.76 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Danasupra Erapacific Tbk worth?
The market values Danasupra Erapacific Tbk at about 47.3B IDR (market capitalisation, as of Nov 10, 2026). Per share that is 70.00 IDR; our models calculate a fair value of 56.24 IDR per share.
What do the bullish and bearish scenarios say about DEFI?
Our models span a range for Danasupra Erapacific Tbk: cautious scenario 42.18 IDR, base 56.24 IDR, optimistic 70.30 IDR per share (as of Nov 10, 2026, price 70.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Danasupra Erapacific Tbk (DEFI)?
Balance-sheet figures for Danasupra Erapacific Tbk (as of Nov 10, 2026): return on equity −93.5%, debt of 0.13 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is DEFI from its 52-week high?
Danasupra Erapacific Tbk trades at 70.00 IDR, about 83% below its 52-week high of 406.00 IDR and 40% above the low of 50.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 56.24 IDR is for.
Which stocks are comparable to Danasupra Erapacific Tbk?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Danasupra Erapacific Tbk stock attractive at the current price?
The data as of Nov 10, 2026: price 70.00 IDR, calculated fair value 56.24 IDR (−20%), Quality Score 41/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Danasupra Erapacific Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Danasupra Erapacific Tbk (DEFI)?
The closing price on Nov 10, 2026 was 70.00 IDR. Our estimate is 56.24 IDR, about 20% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Danasupra Erapacific Tbk right now?
Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Danasupra Erapacific Tbk

How large is the market capitalisation of Danasupra Erapacific Tbk (DEFI)?
The market capitalisation of Danasupra Erapacific Tbk is 47.3B IDR (≈ $2.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Danasupra Erapacific Tbk (DEFI)?
The price-to-sales ratio of Danasupra Erapacific Tbk is 10.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Danasupra Erapacific Tbk (DEFI)?
Earnings per share at Danasupra Erapacific Tbk are −4.20 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Danasupra Erapacific Tbk (DEFI)?
The net margin of Danasupra Erapacific Tbk is −143% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Danasupra Erapacific Tbk (DEFI)?
The return on equity (ROE) of Danasupra Erapacific Tbk is −93.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Danasupra Erapacific Tbk (DEFI)?
On an EBIT basis the return on assets of Danasupra Erapacific Tbk is −12.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Danasupra Erapacific Tbk (DEFI)?
The operating margin of Danasupra Erapacific Tbk is −585% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Danasupra Erapacific Tbk (DEFI)?
Revenue at Danasupra Erapacific Tbk is growing −89.9% versus a year earlier (3y avg +42.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Danasupra Erapacific Tbk (DEFI)?
Earnings per share at Danasupra Erapacific Tbk are growing +295% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Danasupra Erapacific Tbk (DEFI) generate?
The free cash flow of Danasupra Erapacific Tbk is −5.1B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Danasupra Erapacific Tbk (DEFI) carry?
The net debt of Danasupra Erapacific Tbk is 794M IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Danasupra Erapacific Tbk in the live analysis

One click puts Danasupra Erapacific Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.