EN DE

Dhouse Pattana Public Company (DHOUSE) Fair Value & Analysis

Real Estate · TH · Market cap 317M THB

DP Dhouse Pattana Public Company DHOUSE · BK
Price0.2800 THB
Fair Value0.3200 THB
Upside+14.3%
Quality29/100
Watch Dhouse Pattana Public Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -14.5% net margin
Moderate debt · negative free cash flow
Trails peers (3/9)
Narrow moat 13/100
Evidence: Low Range 0.2400 THB – 0.4800 THB Share as image

Fair value as of: Jul 11, 2026

From 1 valuation models · updated 30 days ago

Share price −20.0% over the past month.

Below-average quality, screening 14% undervalued on our models.

What matters now

  • A fairly wide model range (0.2400 THB to 0.4800 THB) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.45 THB 0.2800 THB Fair Value 0.3200 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 0.2800 THB – 1.45 THB · fair‑value band 0.2400 THB – 0.4800 THB · the 0.2800 THB price screens below the 0.3200 THB fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dhouse Pattana Public Company (DHOUSE) currently trades at 0.2800 THB, while our model-based Fair Value estimate is 0.3200 THB, implying the stock looks roughly 14.3% undervalued today. The Quality Score stands at 29/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Dhouse Pattana Public Company generated revenue of 199M THB at a net margin of -14.5%. Revenue grew 4.1% year over year. It earns a return on equity of -6.5%. Net debt stands at 353M THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.2400 THB (bear case) to 0.4800 THB (bull case); at 0.2800 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 14%, DHOUSE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.2400 THB 0.3200 THB 0.4800 THB 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.2400 THB 0.3200 THB 0.4800 THB 50

Notify me when DHOUSE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 199M THB
Revenue growth (YoY) +4.1%
Net margin -14.5%
Return on equity -6.5%
Free cash flow −18.6M THB FY2025
Operating margin -2.6%
More key figures
EPS (TTM) -0.0300 THB
EPS growth (YoY) -97.4%
Net debt 353M THB FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 21

Profitability 4
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dhouse Pattana Public Company Limited, together with its subsidiaries, engages in the property development activities in Thailand. The company is also involved oil station and retail businesses. The company was founded in 2010 and is based in Maha Sarakham, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dhouse Pattana Public Company reported revenue of 197M THB in FY2025 versus 60.8M THB in FY2021, a compound +34.2%/yr. Reported net income was −30.0M THB in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
197M THB
Latest YoY
−17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+83.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.6%
Revenue +34.2%/yr
FY21 60.8M THB
FY22 32.1M THB
FY23 149M THB
FY24 238M THB
FY25 197M THB
Net income
FY21 −6.8M THB
FY22 −23.8M THB
FY23 −20.4M THB
FY24 4.9M THB
FY25 −30.0M THB

Watch DHOUSE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dhouse Pattana Public Company Fair Value". https://www.fairvalue-calculator.com/stock/DHOUSE

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +14% · Above median
Return on assets -0% · Below median
Net margin (TTM) -15% · Bottom 25%
Operating margin (TTM) -3% · Below median
Revenue growth 4% · Above median
Debt / equity 0.54× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 48
FUTURE 21 · sector 0
PAST 0 · sector 10
HEALTH 73 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Dhouse Pattana Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dhouse Pattana Public Company (DHOUSE) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.3200 THB versus a price of 0.2800 THB, about +14% (undervalued).
What is the fair value of DHOUSE?
Our model-based fair value for Dhouse Pattana Public Company is 0.3200 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.2800 THB.
What is the quality score of DHOUSE?
Dhouse Pattana Public Company has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dhouse Pattana Public Company (DHOUSE)?
Dhouse Pattana Public Company reported trailing-twelve-month revenue of about 199M THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of DHOUSE?
The net profit margin of Dhouse Pattana Public Company is about -14.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dhouse Pattana Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.