Dhouse Pattana Public Company Limited (DHOUSE) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Dhouse Pattana Public Company Limited THB 0.32, price THB 0.29, upside +10.3%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dhouse Pattana Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.2700 THB – 1.45 THB · fair‑value band 0.2400 THB – 0.4800 THB · the 0.2900 THB price screens below the 0.3200 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Dhouse Pattana Public Company in your weekly email
Every Wednesday you see whether Dhouse Pattana Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dhouse Pattana Public Company Limited, together with its subsidiaries, engages in the property development activities in Thailand. The company is also involved oil station and retail businesses. The company was founded in 2010 and is based in Maha Sarakham, Thailand.
Stock analysis
Dhouse Pattana Public Company Limited (DHOUSE) currently trades at 0.2900 THB, while our model-based Fair Value estimate is 0.3200 THB, implying the stock looks roughly 9.4% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 0.2400 THB (bear) to 0.4800 THB (bull), the price of 0.2900 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dhouse Pattana Public Company Limited reported revenue of 197M THB in FY2025 versus 60.8M THB in FY2021, a compound +34.2%/yr. Reported net income was −30.0M THB in FY2025.
Key figures
Market cap 317M THB (≈ $9.5M) · P/S ratio 1.60 · EPS (TTM) −0.0300 THB · Net margin −15.2% · Return on equity −6.5% · Return on assets (EBIT) −0.3% · Operating margin −2.6% · Revenue (TTM) 199M THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 10%, DHOUSE screens richer than that median.
Fair Value models
Bear 0.2400 THBFair Value 0.3200 THBBull 0.4800 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−17.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+83.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
25.3% (2020) → −3.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Dhouse Pattana Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside+10% · Below median
Profitability
Return on assets0% · Below median
Net margin (TTM)−15% · Bottom 25%
Operating margin (TTM)−3% · Below median
Growth and dividend
Revenue growth4% · Above median
Balance sheet
Debt / equity0.54× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dhouse Pattana Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/DHOUSE
Frequently asked questions
Is Dhouse Pattana Public Company Limited (DHOUSE) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.3200 THB versus a price of 0.2900 THB, about +10% upside (undervalued).
What is the fair value of DHOUSE?
Our model-based fair value for Dhouse Pattana Public Company Limited is 0.3200 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2900 THB.
What is the quality score of DHOUSE?
Dhouse Pattana Public Company Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dhouse Pattana Public Company Limited (DHOUSE)?
Our model-based price target is the fair value of 0.3200 THB (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 0.2400 THB, optimistic scenario 0.4800 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Dhouse Pattana Public Company Limited stock forecast for 2026?
Our models put fair value at 0.3200 THB, about +10% upside versus a price of 0.2900 THB (undervalued). Cautious scenario 0.2400 THB, optimistic scenario 0.4800 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Dhouse Pattana Public Company Limited (DHOUSE)?
Dhouse Pattana Public Company Limited reported trailing-twelve-month revenue of about 199M THB (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Dhouse Pattana Public Company Limited (DHOUSE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dhouse Pattana Public Company Limited it is 0.3200 THB per share (as of Sep 24, 2026), against a price of 0.2900 THB. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Dhouse Pattana Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DHOUSE trades below its calculated fair value: price 0.2900 THB, fair value 0.3200 THB, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DHOUSE?
No. The price is what the market pays today (0.2900 THB); the fair value is what the company's own numbers justify (0.3200 THB). For Dhouse Pattana Public Company Limited the two are 0.0300 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Dhouse Pattana Public Company Limited worth?
The market values Dhouse Pattana Public Company Limited at about 317M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.2900 THB; our models calculate a fair value of 0.3200 THB per share.
What do the bullish and bearish scenarios say about DHOUSE?
Our models span a range for Dhouse Pattana Public Company Limited: cautious scenario 0.2400 THB, base 0.3200 THB, optimistic 0.4800 THB per share (as of Sep 24, 2026, price 0.2900 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dhouse Pattana Public Company Limited (DHOUSE)?
Balance-sheet figures for Dhouse Pattana Public Company Limited (as of Sep 24, 2026): return on equity −6.5%, debt of 0.54 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is DHOUSE from its 52-week high?
Dhouse Pattana Public Company Limited trades at 0.2900 THB, about 34% below its 52-week high of 0.4400 THB and 7% above the low of 0.2700 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3200 THB is for.
Which stocks are comparable to Dhouse Pattana Public Company Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dhouse Pattana Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2900 THB, calculated fair value 0.3200 THB (+10%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DHOUSE calculated?
We run Dhouse Pattana Public Company Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3200 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Dhouse Pattana Public Company Limited currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dhouse Pattana Public Company Limited (DHOUSE)?
The closing price on Sep 24, 2026 was 0.2900 THB. Our model-based fair value is 0.3200 THB, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dhouse Pattana Public Company Limited right now?
A fairly wide model range (0.2400 THB to 0.4800 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Dhouse Pattana Public Company Limited
How large is the market capitalisation of Dhouse Pattana Public Company Limited (DHOUSE)?
The market capitalisation of Dhouse Pattana Public Company Limited is 317M THB (≈ $9.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dhouse Pattana Public Company Limited (DHOUSE)?
The price-to-sales ratio of Dhouse Pattana Public Company Limited is 1.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dhouse Pattana Public Company Limited (DHOUSE)?
Earnings per share at Dhouse Pattana Public Company Limited are −0.0300 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dhouse Pattana Public Company Limited (DHOUSE)?
The net margin of Dhouse Pattana Public Company Limited is −15.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dhouse Pattana Public Company Limited (DHOUSE)?
The return on equity (ROE) of Dhouse Pattana Public Company Limited is −6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dhouse Pattana Public Company Limited (DHOUSE)?
On an EBIT basis the return on assets of Dhouse Pattana Public Company Limited is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dhouse Pattana Public Company Limited (DHOUSE)?
The operating margin of Dhouse Pattana Public Company Limited is −2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dhouse Pattana Public Company Limited (DHOUSE)?
Revenue at Dhouse Pattana Public Company Limited is growing +4.1% versus a year earlier (3y avg +83.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dhouse Pattana Public Company Limited (DHOUSE)?
Earnings per share at Dhouse Pattana Public Company Limited are growing −97.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dhouse Pattana Public Company Limited (DHOUSE) generate?
The free cash flow of Dhouse Pattana Public Company Limited is −18.6M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dhouse Pattana Public Company Limited (DHOUSE) carry?
The net debt of Dhouse Pattana Public Company Limited is 353M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dhouse Pattana Public Company Limited in the live analysis
One click puts Dhouse Pattana Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
