Fairvalue-Calculator Fairvalue-Calculator
EN DE

DNO ASA (DNO) Fair Value & Analysis

Energy · NO · Market cap 17.5B NOK

DA DNO ASA DNO · OL
Pricekr 17.29
Fair Valuekr 4.36
Upside-74.8%
Quality95/100
Evidence: Medium Range kr 3.05 – kr 5.68

Fair value as of: Jun 24, 2026

From 9 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from kr 4.71 to kr 4.36 (−7.4%) since Jun 23, 2026. Share price −8.9% over the past month.

Price vs Fair Value (12 months)

kr 22.74 kr 12.04 Fair Value kr 4.36 Jun 2025 Jun 2026

12‑month range kr 12.04 – kr 22.74 · fair‑value band kr 3.05 – kr 5.68 · the kr 17.29 price screens above the kr 4.36 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

DNO ASA (DNO) currently trades at kr 17.29, while our model-based Fair Value estimate is kr 4.36 — implying the stock looks roughly 74.8% overvalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, DNO ASA generated revenue of 1.9B NOK at a net margin of 1.5%. Revenue grew 234.4% year over year. It earns a return on equity of 2.4%. Net debt stands at 875M NOK. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.9B NOK
Revenue growth (YoY) +234%
Net margin 1.5%
Return on equity 2.4%
Free cash flow −28.2M NOK FY2025
Operating margin 42.2%
More key figures
EPS (TTM) kr -0.0900
Dividend yield 0.8%
EPS growth (YoY) -53.3%
Net debt 875M NOK FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

DNO ASA engages in the exploration, development, and production of oil and gas assets in the Middle East, the North Sea, and West Africa. The company holds 75% operating interests in the Tawke and Peshkabir fields located in the Kurdistan; and approximately 9% interest in Côte d'Ivoire's Block CI-27 located in West Africa. It also holds licenses in reservoirs, including in the Cretaceous, Jurassic and Triassic formations; and 129 offshore licenses in Norway, seven offshore licenses in the UK and one offshore license in the decommissioning phase in the Netherlands. DNO ASA was formerly known as DNO International ASA and changed its name to DNO ASA in June 2014. The company was incorporated in 1971 and is headquartered in Oslo, Norway.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DNO ASA reported revenue of kr 1.5B in FY2025 versus kr 1.0B in FY2021, a compound +10.1%/yr. Reported net income was −kr 25.2M in FY2025.

Revenue +10.1%/yr
FY21 kr 1.0B
FY22 kr 1.4B
FY23 kr 668M
FY24 kr 667M
FY25 kr 1.5B
Net income
FY21 kr 204M
FY22 kr 385M
FY23 kr 18.6M
FY24 −kr 27.1M
FY25 −kr 25.2M

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥30.54 ¥28.25 -7%
COP COP $119.92 $88.68 -26%
COPH34 COPH34 R$50.30 R$38.44 -24%
YCP YCP €104.24 €77.33 -26%
Canadian Natural Resources Limited CNQ $47.21 $70.51 +49%
EOG Resources, Inc EOG $140.28 $106.89 -24%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DNO ASA (DNO) undervalued?
As of Jun 24, 2026, our model estimates a fair value of kr 4.36 versus a price of kr 17.29 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DNO?
Our 21-model fair value for DNO ASA is kr 4.36 (as of Jun 24, 2026), built from audited fundamentals. The current price is kr 17.29.
What is the quality score of DNO?
DNO ASA has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DNO ASA (DNO)?
DNO ASA reported trailing-twelve-month revenue of about 1.9B NOK (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DNO?
The net profit margin of DNO ASA is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does DNO ASA pay a dividend?
DNO ASA currently shows a dividend yield of about 0.80% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.