EN DE
Watch Denarius Silver Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Denarius Silver Corp (DNRSF) fair value: what the stock is really worth

As of Nov 13, 2026: fair value (intrinsic value) of Denarius Silver Corp stock $0.28, price $0.35, that is 18.4% below the price, quality 12 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials US · Based in Canada

DS Denarius Silver Corp logo Thin data Nov 10, 2026

Denarius Silver Corp

DNRSF · US

Expensive (fair value 18% below the price) and weak company, but rising price: meets 1 of 3 rules.

Get notified free when this changes
Rising price (uptrend) 
Revenue last quarter +99% vs. a year ago. 
Fair value $0.2841 · Overvalued 
Quality 12/100 
Weak Growth 
Negative free cash flow 
Trails peers (2/8) 
Narrow moat 10/100
Thin data 
⟳ CyclicalEstimate
Watch Denarius Silver Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$5.09 $0.2156 Fair Value $0.2841 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range $0.2156 – $5.09 · fair‑value band $0.2131 – $0.3551 · the $0.3481 price screens above the $0.2841 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Denarius Silver in your weekly email

Every Wednesday you see whether Denarius Silver is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Denarius Metals Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. It explores for copper, zinc, lead, gold, silver, nickel, cobalt, platinum, and palladium deposits. Denarius Metals Corp. is headquartered in Toronto, Canada.

Stock analysis

Denarius Silver Corp (DNRSF) currently trades at $0.3481, while our estimate is $0.2841, 18% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: $0.2131 (bear) to $0.3551 (bull), the price of $0.3481 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 12/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

Denarius Silver Corp reported revenue of $1.7M in FY2025 versus $0 in FY2021. Reported net income was −$31.2M in FY2025.

Key figures

Market cap $169M Micro · P/S ratio 17.6 · EPS (TTM) $−0.2200 · Return on equity −57.0% · Return on assets (EBIT) −7.0% (5-year average) · Operating margin −6.5% · Revenue growth (YoY) +99.4% · Free cash flow −$12.1M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (medium confidence).

What moves the price

The share trades about 59% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −14% fair-value upside, at −18%, DNRSF screens richer than that median.

Fair Value

Bear $0.2131 Fair Value $0.2841 Bull $0.3551
Price $0.3481 · Downside -18.4%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 12/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 29
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 24
Debt, balance sheet and risk of trouble
Investment 29
Does it invest with discipline instead of growing at any price?
Low Volatility 21
How calm the share price moves, does not count
Price momentum 22
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 18
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

DNRSF screens overvalued: fair value 18% below the price. Compare with PT Amman Mineral Internasional Tbk →

Compare Denarius Silver Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 151 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 12 · Bottom 25%
Fair Value upside −18.4% · Above median
Profitability
Return on assets −27.7% · Below median
Operating margin (12 months) −6.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 99.4% · Top 25%

Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper

P/B 4.23× · Priciest 25%
P/S (12 months) 16.84× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)9 · sector 6
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)0 · sector 0
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 49

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Sibanye Stillwater Limited SBSW $8.77 $11.93 +36% vs DNRSF
Hecla Mining Company HL $13.10 $14.69 +12% vs DNRSF
Compañía de Minas Buenaventura S.A. BVN $24.83 $26.98 +9% vs DNRSF
Triple Flag Precious Metals Corp TFPM $30.38 $32.54 +7% vs DNRSF
Perpetua Resources Corp PPTA $17.78 $15.34 −14% vs DNRSF
Sino-Platinum Metals Co 600459 ¥16.10 ¥13.23 −18% vs DNRSF
Zhaojin International Gold Co 000506 ¥13.51 ¥7.07 −48% vs DNRSF
China Gold International Resources Corp CGG C$29.58 C$15.17 −49% vs DNRSF
Artemis Gold Inc ARTG C$38.85 C$15.63 −60% vs DNRSF
PT Amman Mineral Internasional Tbk AMMN 3,680 IDR 881.70 IDR −76% vs DNRSF

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Denarius Silver Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Denarius Silver Corp Fair Value". https://www.fairvalue-calculator.com/stock/DNRSF

Frequently asked questions

Is Denarius Silver Corp (DNRSF) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is $0.2841 versus a price of $0.3481, about 18% lower (overvalued).
What is the fair value of DNRSF?
Our estimate for Denarius Silver Corp is $0.2841 (as of Nov 10, 2026), built from audited fundamentals. The current price: $0.3481.
What is the quality score of DNRSF?
Denarius Silver Corp has a Quality Score of 12/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Denarius Silver Corp (DNRSF)?
Our calculated price target is the estimate of $0.2841 (as of Nov 10, 2026). Cautious scenario $0.2131, optimistic scenario $0.3551. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Denarius Silver Corp stock forecast for 2026?
Our estimate puts fair value at $0.2841, about 18% lower versus a price of $0.3481 (overvalued). Cautious scenario $0.2131, optimistic scenario $0.3551. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Denarius Silver Corp (DNRSF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Denarius Silver Corp it is $0.2841 per share (as of Nov 10, 2026), against a price of $0.3481.
Is Denarius Silver Corp stock overvalued or undervalued in 2026?
As of Nov 10, 2026, DNRSF trades above its calculated fair value: price $0.3481, fair value $0.2841, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DNRSF?
No. The price is what the market pays today ($0.3481); the fair value is what the company's own numbers justify ($0.2841). For Denarius Silver Corp the two are $0.0640 per share apart. That gap is exactly why we show both numbers side by side.
How much is Denarius Silver Corp worth?
The market values Denarius Silver Corp at about $169M (market capitalisation, as of Nov 10, 2026). Per share that is $0.3481; our models calculate a fair value of $0.2841 per share.
What do the bullish and bearish scenarios say about DNRSF?
Our models span a range for Denarius Silver Corp: cautious scenario $0.2131, base $0.2841, optimistic $0.3551 per share (as of Nov 10, 2026, price $0.3481). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Denarius Silver Corp (DNRSF)?
Balance-sheet figures for Denarius Silver Corp (as of Nov 10, 2026): return on equity −57.0%. They feed the Quality Score of 12/100, which measures business quality independently of the share price.
How far is DNRSF from its 52-week high?
Denarius Silver Corp trades at $0.3481, about 59% below its 52-week high of $0.8442 and 12% above the low of $0.3100 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of $0.2841 is for.
Which stocks are comparable to Denarius Silver Corp?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, China Gold International Resources Corp, Compañía de Minas Buenaventura S.A., among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Denarius Silver Corp stock attractive at the current price?
The data as of Nov 10, 2026: price $0.3481, calculated fair value $0.2841 (−18%), Quality Score 12/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Denarius Silver Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Denarius Silver Corp (DNRSF)?
The closing price on Nov 13, 2026 was $0.3481. Our estimate is $0.2841, about 18% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Denarius Silver Corp right now?
Weak quality (12/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Denarius Silver Corp

How large is the market capitalisation of Denarius Silver Corp (DNRSF)?
The market capitalisation of Denarius Silver Corp is $169M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Denarius Silver Corp (DNRSF)?
The price-to-sales ratio of Denarius Silver Corp is 17.6 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Denarius Silver Corp (DNRSF)?
Earnings per share at Denarius Silver Corp are $−0.2200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Denarius Silver Corp (DNRSF)?
The return on equity (ROE) of Denarius Silver Corp is −57.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Denarius Silver Corp (DNRSF)?
On an EBIT basis the return on assets of Denarius Silver Corp is −7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Denarius Silver Corp (DNRSF)?
The operating margin of Denarius Silver Corp is −6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Denarius Silver Corp (DNRSF)?
Revenue at Denarius Silver Corp is growing +99.4% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Denarius Silver Corp (DNRSF) generate?
The free cash flow of Denarius Silver Corp is −$12.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Denarius Silver Corp (DNRSF) carry?
The net debt of Denarius Silver Corp is $53.4M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Denarius Silver Corp in the live analysis

One click puts Denarius Silver Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.