Denarius Silver Corp (DNRSF) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of Denarius Silver Corp $0.05, price $0.41, upside -87.5%, quality 9 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Denarius Silver Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.2156 – $5.09 · fair‑value band $0.0425 – $0.0765 · the $0.4080 price screens above the $0.0510 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Denarius Silver in your weekly email
Every Wednesday you see whether Denarius Silver is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Denarius Metals Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. It explores for copper, zinc, lead, gold, silver, nickel, cobalt, platinum, and palladium deposits. Denarius Metals Corp. is headquartered in Toronto, Canada.
Stock analysis
Denarius Silver Corp (DNRSF) currently trades at $0.4080, while our model-based Fair Value estimate is $0.0510, 87.5% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.0425 (bear) to $0.0765 (bull), the price of $0.4080 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 9/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Denarius Silver Corp reported revenue of $1.7M in FY2025 versus $0 in FY2021. Reported net income was −$31.2M in FY2025.
Key figures
Market cap $213M · P/S ratio 21.2 · EPS (TTM) $−0.2300 · Return on equity −57.0% · Return on assets (EBIT) −7.0% · Operating margin −6.5% · Revenue growth (YoY) +99.4% · Free cash flow −$12.1M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −10% fair-value upside, at −88%, DNRSF screens richer than that median.
Fair Value models
Bear $0.0425Fair Value $0.0510Bull $0.0765
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 104 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score12 · Bottom 25%
Fair Value upside−87.5% · Bottom 25%
Profitability
Return on assets−2.0% · Above median
Operating margin (TTM)−6.5% · Bottom 25%
Growth and dividend
Revenue growth99.4% · Top 25%
Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper
P/B5.34× · Priciest 25%
P/S (TTM)21.22× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 67
PAST (return on equity)0· sector 0
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 58
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Denarius Silver Corp (DNRSF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0510 versus a price of $0.4080, about −88% upside (overvalued).
What is the fair value of DNRSF?
Our model-based fair value for Denarius Silver Corp is $0.0510 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.4080.
What is the quality score of DNRSF?
Denarius Silver Corp has a Quality Score of 9/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Denarius Silver Corp (DNRSF)?
Our model-based price target is the fair value of $0.0510 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario $0.0425, optimistic scenario $0.0765. It is a calculation from audited fundamentals, not an analyst target.
What is the Denarius Silver Corp stock forecast for 2026?
Our models put fair value at $0.0510, about −88% upside versus a price of $0.4080 (overvalued). Cautious scenario $0.0425, optimistic scenario $0.0765. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Denarius Silver Corp (DNRSF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Denarius Silver Corp it is $0.0510 per share (as of Sep 24, 2026), against a price of $0.4080. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Denarius Silver Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DNRSF trades above its calculated fair value: price $0.4080, fair value $0.0510, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DNRSF?
No. The price is what the market pays today ($0.4080); the fair value is what the company's own numbers justify ($0.0510). For Denarius Silver Corp the two are $0.3570 per share apart. That gap is exactly why we show both numbers side by side.
How much is Denarius Silver Corp worth?
The market values Denarius Silver Corp at about $213M (market capitalisation, as of Sep 24, 2026). Per share that is $0.4080; our models calculate a fair value of $0.0510 per share.
What do the bullish and bearish scenarios say about DNRSF?
Our models span a range for Denarius Silver Corp: cautious scenario $0.0425, base $0.0510, optimistic $0.0765 per share (as of Sep 24, 2026, price $0.4080). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Denarius Silver Corp (DNRSF)?
Balance-sheet figures for Denarius Silver Corp (as of Sep 24, 2026): return on equity −57.0%. They feed the Quality Score of 9/100, which measures business quality independently of the share price.
How far is DNRSF from its 52-week high?
Denarius Silver Corp trades at $0.4080, about 52% below its 52-week high of $0.8442 and 32% above the low of $0.3100 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0510 is for.
Which stocks are comparable to Denarius Silver Corp?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, Compañía de Minas Buenaventura S.A., Sibanye Stillwater Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Denarius Silver Corp stock attractive at the current price?
The data as of Sep 24, 2026: price $0.4080, calculated fair value $0.0510 (−88%), Quality Score 9/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DNRSF calculated?
We run Denarius Silver Corp through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0510, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Denarius Silver Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Denarius Silver Corp (DNRSF)?
The closing price on Sep 28, 2026 was $0.4080. Our model-based fair value is $0.0510, about −88% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Denarius Silver Corp right now?
The price sits above even our optimistic bull case ($0.0765). The favourable scenario is already priced in. Weak quality (9/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Denarius Silver Corp
How large is the market capitalisation of Denarius Silver Corp (DNRSF)?
The market capitalisation of Denarius Silver Corp is $213M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Denarius Silver Corp (DNRSF)?
The price-to-sales ratio of Denarius Silver Corp is 21.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Denarius Silver Corp (DNRSF)?
Earnings per share at Denarius Silver Corp are $−0.2300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Denarius Silver Corp (DNRSF)?
The return on equity (ROE) of Denarius Silver Corp is −57.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Denarius Silver Corp (DNRSF)?
On an EBIT basis the return on assets of Denarius Silver Corp is −7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Denarius Silver Corp (DNRSF)?
The operating margin of Denarius Silver Corp is −6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Denarius Silver Corp (DNRSF)?
Revenue at Denarius Silver Corp is growing +99.4% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Denarius Silver Corp (DNRSF) generate?
The free cash flow of Denarius Silver Corp is −$12.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Denarius Silver Corp (DNRSF) carry?
The net debt of Denarius Silver Corp is $53.4M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Denarius Silver Corp in the live analysis
One click puts Denarius Silver Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026