EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Era Media Sejahtera (DOOH) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Era Media Sejahtera IDR 55, price IDR 392, upside -86.0%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · ID

EM Thin data Sep 24, 2026

Era Media Sejahtera

DOOH · JK

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value 54.89 IDR · Strongly overvalued (−86%)
!Quality 60/100
!Expensive Growth (revenue YoY +39.8 %/yr)
✓Solidly profitable · 12.0% net margin (TTM)
✓generates free cash flow
!Mixed vs. peers (5/12)
!Narrow moat 40/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
Watch Era Media Sejahtera for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

458.00 IDR 50.00 IDR Fair Value 54.89 IDR May 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

41‑month range 50.00 IDR – 458.00 IDR · fair‑value band 34.07 IDR – 68.62 IDR · the 392.00 IDR price screens above the 54.89 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Era Media Sejahtera in your weekly email

Every Wednesday you see whether Era Media Sejahtera is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Era Media Sejahtera Tbk operates as an advertising media company in Indonesia. It operates through Advertising, Consulting, and Media Content segments.

Show more

PT Era Media Sejahtera Tbk operates as an advertising media company in Indonesia. It operates through Advertising, Consulting, and Media Content segments. The company provides out of home advertising on billboards, videotrons, digital totems, and LED pylons; and digital out-of-home advertising, which displays advertisements in public places, including highways, train stations, airports, shopping centers, and office buildings through digital screens or LED displays. It offers mobile app ads that display digital ads on mobile devices, such as smartphones or tablets; and consulting, brand activation, gathering, and exhibition services. The company was founded in 2021 and is based in Jakarta Selatan, Indonesia. PT Era Media Sejahtera Tbk is a subsidiary of Pt Prambanan Investasi Sukses.

Stock analysis

Era Media Sejahtera (DOOH) currently trades at 392.00 IDR, while our model-based Fair Value estimate is 54.89 IDR, implying the stock looks roughly 614.3% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 115.92 IDR per share, and 0 of the 23 models we run sit above the 392.00 IDR price.

Bear case: the Asset-Based group reads lowest at 20.87 IDR, and 23 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: 34.07 IDR (bear) to 68.62 IDR (bull), the price of 392.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 60/100 (solid quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Era Media Sejahtera reported revenue of 215B IDR in FY2025 versus 27.0B IDR in FY2021, a compound +67.9%/yr. Reported net income was 19.3B IDR in FY2025, compounding +73.7%/yr from FY2021.

Key figures

Market cap 960B IDR (≈ $53.6M) · P/E ratio 37.1 · P/S ratio 3.34 · EPS (TTM) 3.34 IDR · Net margin 9.0% · Return on equity 8.6% · Return on assets (EBIT) 4.8% · Operating margin −19.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 14% below its 52-week high and 300% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at −86%, DOOH screens richer than that median.

Fair Value models

Bear 34.07 IDR Fair Value 54.89 IDR Bull 68.62 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.45 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 23.90 IDR 26.40 IDR 33.69 IDR 75
Growth DCF 23.51 IDR 27.09 IDR 32.68 IDR 72
EPV 35.53 IDR 37.67 IDR 39.41 IDR 70
All 23 models by family
DCF Models
FCF DCF 23.90 IDR 26.40 IDR 33.69 IDR 75
5Y Revenue Exit 41.56 IDR 64.00 IDR 111.36 IDR 63
5Y EBITDA Exit 56.46 IDR 94.06 IDR 168.04 IDR 65
5Y P/E Exit 46.50 IDR 88.90 IDR 147.79 IDR 61
10Y Revenue Exit 33.87 IDR 62.81 IDR 84.17 IDR 60
10Y EBITDA Exit 44.21 IDR 90.13 IDR 174.37 IDR 57
10Y P/E Exit 37.99 IDR 71.86 IDR 129.68 IDR 54
Earnings-Based
Graham-Dodd 16.97 IDR 118.32 IDR 166.05 IDR 59
Lynch FV 61.13 IDR 87.33 IDR 113.53 IDR 57
PEG = 1.0 61.13 IDR 87.33 IDR 113.53 IDR 53
EPV 35.53 IDR 37.67 IDR 39.41 IDR 70
Multiples
P/E Multiple 41.17 IDR 54.89 IDR 68.62 IDR 63
P/S Multiple 31.81 IDR 42.42 IDR 53.02 IDR 58
P/B Multiple 31.81 IDR 42.42 IDR 53.02 IDR 55
EV/EBIT 58.96 IDR 72.72 IDR 86.48 IDR 63
EV/EBITDA 74.27 IDR 93.13 IDR 111.99 IDR 64
EV/Revenue 48.98 IDR 62.40 IDR 75.81 IDR 52
Asset-Based
NCAV (Graham) 15.58 IDR 20.87 IDR 31.16 IDR 51
Growth DCF
Growth DCF 23.51 IDR 27.09 IDR 32.68 IDR 72
Rev-Margin DCF 44.35 IDR 70.57 IDR 124.97 IDR 63
Economic Profit
Residual Income 23.31 IDR 23.97 IDR 23.83 IDR 66
ROIC Compounder 38.83 IDR 46.29 IDR 50.79 IDR 66
Growth Earnings
Growth-Adj P/E 81.15 IDR 115.92 IDR 150.70 IDR 63

Open the full fair value analysis →

Notify me when DOOH reaches fair value

Put DOOH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 60/100

Of which business quality 65 · Market factors (momentum, volatility) 83

Profitability 42
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+95.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+95.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 12%
2025 sits 3,418% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

DOOH screens 614% overvalued. Compare with AppLovin Corporation →

Compare Era Media Sejahtera with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 197 stocks

Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 60 · Above median
Fair Value upside −87% · Bottom 25%
Profitability
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) −20% · Bottom 25%
Growth and dividend
Revenue growth 0% · Below median

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/E (TTM) 37.1× · Pricier than median
P/B 3.98× · Priciest 25%
P/S (TTM) 4.47× · Priciest 25%
P/FCF 0.0× · Cheapest 25%
EV/EBITDA 17.8× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 34
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)34 · sector 9
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 59

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $315.25 $346.78 +10%
Publicis Groupe S.A PUB €97.66 €146.36 +50%
Omnicom Group OMC $75.49 $110.54 +46%
Focus Media Information Technology Co 002027 ¥4.75 ¥5.71 +20%
The Trade Desk, Inc TTD $12.68 $47.32 +273%
Leo Group 002131 ¥4.66 ¥1.14 −76%
JCDecaux SE DEC €25.10 €20.99 −16%
WPP plc WPP $25.71 $41.10 +60%
Magnite, Inc MGNI $24.80 $27.28 +10%
Ströer SE SAX €37.22 €41.69 +12%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Era Media Sejahtera · Fair Value
54.89 IDR −614%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Era Media Sejahtera Fair Value". https://www.fairvalue-calculator.com/stock/DOOH

Frequently asked questions

Is Era Media Sejahtera (DOOH) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 54.89 IDR versus a price of 392.00 IDR, about −86% upside (overvalued).
What is the fair value of DOOH?
Our model-based fair value for Era Media Sejahtera is 54.89 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 392.00 IDR.
What is the quality score of DOOH?
Era Media Sejahtera has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Era Media Sejahtera (DOOH)?
Our model-based price target is the fair value of 54.89 IDR (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 34.07 IDR, optimistic scenario 68.62 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Era Media Sejahtera stock forecast for 2026?
Our models put fair value at 54.89 IDR, about −86% upside versus a price of 392.00 IDR (overvalued). Cautious scenario 34.07 IDR, optimistic scenario 68.62 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Era Media Sejahtera (DOOH)?
Era Media Sejahtera reported trailing-twelve-month revenue of about 215B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Era Media Sejahtera (DOOH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Era Media Sejahtera it is 54.89 IDR per share (as of Sep 24, 2026), against a price of 392.00 IDR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Era Media Sejahtera stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DOOH trades above its calculated fair value: price 392.00 IDR, fair value 54.89 IDR, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DOOH?
No. The price is what the market pays today (392.00 IDR); the fair value is what the company's own numbers justify (54.89 IDR). For Era Media Sejahtera the two are 337.11 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Era Media Sejahtera worth?
The market values Era Media Sejahtera at about 960B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 392.00 IDR; our models calculate a fair value of 54.89 IDR per share.
What do the bullish and bearish scenarios say about DOOH?
Our models span a range for Era Media Sejahtera: cautious scenario 34.07 IDR, base 54.89 IDR, optimistic 68.62 IDR per share (as of Sep 24, 2026, price 392.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DOOH?
Era Media Sejahtera trades at a price-to-earnings ratio of 37.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 54.89 IDR is built from several models across several years. Other multiples: P/B 4.0, P/S 4.5, EV/EBITDA 17.8.
How solid is the balance sheet of Era Media Sejahtera (DOOH)?
Balance-sheet figures for Era Media Sejahtera (as of Sep 24, 2026): return on equity 8.6%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is DOOH from its 52-week high?
Era Media Sejahtera trades at 392.00 IDR, about 14% below its 52-week high of 458.00 IDR and 300% above the low of 98.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 54.89 IDR is for.
Which stocks are comparable to Era Media Sejahtera?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Era Media Sejahtera stock attractive at the current price?
The data as of Sep 24, 2026: price 392.00 IDR, calculated fair value 54.89 IDR (−86%), Quality Score 60/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DOOH calculated?
We run Era Media Sejahtera through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 54.89 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Era Media Sejahtera itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Era Media Sejahtera (DOOH)?
The closing price on Sep 24, 2026 was 392.00 IDR. Our model-based fair value is 54.89 IDR, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Era Media Sejahtera right now?
The price sits above even our optimistic bull case (68.62 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (34.07 IDR to 68.62 IDR) leaves room in how you read the outcome.

Key figures of Era Media Sejahtera

How large is the market capitalisation of Era Media Sejahtera (DOOH)?
The market capitalisation of Era Media Sejahtera is 960B IDR (≈ $53.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Era Media Sejahtera (DOOH)?
The price-to-sales ratio of Era Media Sejahtera is 3.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Era Media Sejahtera (DOOH)?
Earnings per share at Era Media Sejahtera are 3.34 IDR (price ÷ EPS = P/E 37.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Era Media Sejahtera (DOOH)?
The net margin of Era Media Sejahtera is 9.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Era Media Sejahtera (DOOH)?
The return on equity (ROE) of Era Media Sejahtera is 8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Era Media Sejahtera (DOOH)?
On an EBIT basis the return on assets of Era Media Sejahtera is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Era Media Sejahtera (DOOH)?
The operating margin of Era Media Sejahtera is −19.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Era Media Sejahtera (DOOH)?
Revenue at Era Media Sejahtera is growing −0.2% versus a year earlier (3y avg +73.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Era Media Sejahtera (DOOH)?
Earnings per share at Era Media Sejahtera are growing +535% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Era Media Sejahtera (DOOH) generate?
The free cash flow of Era Media Sejahtera is 2.8B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Era Media Sejahtera (DOOH) hold?
Era Media Sejahtera holds more cash than debt, 91.2B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Era Media Sejahtera in the live analysis

One click puts Era Media Sejahtera on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.