EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

DouYu International Holdings (DOYU) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of DouYu International Holdings $8.92, price $4.67, upside +91.0%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · US · ISIN US25985W2044

DI DouYu International Holdings logo Some data Sep 23, 2026

DouYu International Holdings

DOYU · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $8.92 · Strongly undervalued (+91%)
!Quality 63/100
!Weak Growth (revenue 5y −16.8 %/yr)
!Thin margins · 2.1% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/11)
!Narrow moat 21/100
!Insider activity 40/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 16 out of 100
Watch DouYu International Holdings for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$78.80 $4.25 Fair Value $8.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $4.25 – $78.80 · fair‑value band $8.90 – $9.28 · the $4.67 price screens below the $8.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow DouYu International in your weekly email

Every Wednesday you see whether DouYu International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China.

Show more

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China. Its platform connects game developers and publishers, professional eSports teams or players and eSports tournament organizers, advertisers, and viewers. The company also sponsors professional players and teams, as well as organizes eSports tournaments. Additionally, it streams other content to include a wide spectrum of live streaming entertainment options and voice-based entertainment options, comprising talent shows, music, outdoor, and travel. Further, the company records and offers video clips to allow users to watch replays of selective live streaming content; and graphics that include game guides, tutorials, news, and other types of content. DouYu International Holdings Limited was founded in 2014 and is headquartered in Wuhan, the People's Republic of China.

Stock analysis

DouYu International Holdings (DOYU) currently trades at $4.67, while our model-based Fair Value estimate is $8.92, implying the stock looks roughly 47.6% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of $78.12 per share, and 7 of the 7 models we run sit above the $4.67 price.

Bear case: the Asset-Based group reads lowest at $44.15, and 0 of the 7 models stay below the price. Evidence for this calculation is medium.

Scenario range: $8.90 (bear) to $9.28 (bull), the price of $4.67 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

DouYu International Holdings reported revenue of 3.8B CNY in FY2025 versus 9.2B CNY in FY2021, a compound −19.7%/yr. Reported net income was −29.1M CNY in FY2025.

Key figures

Market cap $141M · P/E ratio 12.3 · P/S ratio 0.04 · EPS (TTM) $0.3800 · Net margin −0.8% · Return on equity 3.9% · Return on assets (EBIT) −4.5% · Operating margin 2.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).

What moves the price

The share trades about 39% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 91%, DOYU screens cheaper than that median.

Fair Value models

Bear $8.90 Fair Value $8.92 Bull $9.28
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.2790 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings $74.04 $78.12 $84.68 78
EPV $59.61 $59.77 $59.89 74
ROIC Compounder $59.61 $59.77 $59.89 72
All 7 models by family
DCF Models
Owner Earnings $74.04 $78.12 $84.68 78
Earnings-Based
EPV $59.61 $59.77 $59.89 74
Multiples
EV/EBIT $62.65 $64.09 $65.53 66
EV/EBITDA $70.98 $75.20 $79.42 67
EV/Revenue $61.60 $63.01 $64.41 54
Asset-Based
NCAV (Graham) $32.95 $44.15 $65.90 54
Economic Profit
ROIC Compounder $59.61 $59.77 $59.89 72

Open the full fair value analysis →

Notify me when DOYU reaches fair value

Put DOYU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 31

Profitability 32
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.7% (2020) → 0.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch DOYU, get fair value alerts →

Compare DouYu International Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 150 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 63 · Above median
Fair Value upside +91% · Top 25%
Profitability
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Growth and dividend
Revenue growth −13% · Bottom 25%

Valuation Multiplesvs Internet Content & Information median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than median
P/B 0.47× · Cheapest 25%
P/S (TTM) 0.26× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 46
FUTURE (revenue growth)0 · sector 28
PAST (return on equity)16 · sector 18
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 39

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOG $347.41 $333.34 −4%
Meta Platforms, Inc META $736.60 $810.25 +10%
Tencent Holdings 0700 HK$451.60 HK$710.95 +57%
Spotify Technology S.A SPOT $510.40 $561.44 +10%
Reddit, Inc RDDT $151.98 $132.52 −13%
Baidu, Inc BIDU $89.78 $67.35 −25%
Kuaishou Technology, an investment holding company, 1024 HK$31.22 HK$101.62 +225%
NAVER Corporation 035420 194,700 KRW 315,395 KRW +62%
Tencent Music Entertainment Group 1698 HK$32.28 HK$71.55 +122%
REA Group REA A$152.08 A$167.29 +10%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

DouYu International Holdings · Fair Value
$8.92 +48%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "DouYu International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/DOYU

Frequently asked questions

Is DouYu International Holdings (DOYU) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $8.92 versus a price of $4.67, about +91% upside (undervalued).
What is the fair value of DOYU?
Our model-based fair value for DouYu International Holdings is $8.92 (as of Sep 23, 2026), built from audited fundamentals. The current price: $4.67.
What is the quality score of DOYU?
DouYu International Holdings has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DouYu International Holdings (DOYU)?
Our model-based price target is the fair value of $8.92 (as of Sep 23, 2026) from 7 valuation models. Cautious scenario $8.90, optimistic scenario $9.28. It is a calculation from audited fundamentals, not an analyst target.
What is the DouYu International Holdings stock forecast for 2026?
Our models put fair value at $8.92, about +91% upside versus a price of $4.67 (undervalued). Cautious scenario $8.90, optimistic scenario $9.28. The calculation is refreshed regularly with new filings.
What is the revenue of DouYu International Holdings (DOYU)?
DouYu International Holdings reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of DouYu International Holdings (DOYU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DouYu International Holdings it is $8.92 per share (as of Sep 23, 2026), against a price of $4.67. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is DouYu International Holdings stock overvalued or undervalued in 2026?
As of Sep 23, 2026, DOYU trades below its calculated fair value: price $4.67, fair value $8.92, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DOYU?
No. The price is what the market pays today ($4.67); the fair value is what the company's own numbers justify ($8.92). For DouYu International Holdings the two are $4.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is DouYu International Holdings worth?
The market values DouYu International Holdings at about $141M (market capitalisation, as of Sep 23, 2026). Per share that is $4.67; our models calculate a fair value of $8.92 per share.
What do the bullish and bearish scenarios say about DOYU?
Our models span a range for DouYu International Holdings: cautious scenario $8.90, base $8.92, optimistic $9.28 per share (as of Sep 23, 2026, price $4.67). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DOYU?
DouYu International Holdings trades at a price-to-earnings ratio of 12.3 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $8.92 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 23.5 (the reported result was a loss). Other multiples: P/B 0.5, P/S 0.3.
How solid is the balance sheet of DouYu International Holdings (DOYU)?
Balance-sheet figures for DouYu International Holdings (as of Sep 23, 2026): return on equity 3.9%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is DOYU from its 52-week high?
DouYu International Holdings trades at $4.67, about 39% below its 52-week high of $7.65 and 10% above the low of $4.25 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $8.92 is for.
Which stocks are comparable to DouYu International Holdings?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DouYu International Holdings stock attractive at the current price?
The data as of Sep 23, 2026: price $4.67, calculated fair value $8.92 (+91%), Quality Score 63/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DOYU calculated?
We run DouYu International Holdings through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $8.92, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. DouYu International Holdings currently trades 91 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DouYu International Holdings (DOYU)?
The closing price on Sep 23, 2026 was $4.67. Our model-based fair value is $8.92, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DouYu International Holdings right now?
The price is below even our cautious bear case ($8.90). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band ($8.90 to $9.28), unusually little disagreement for a valuation.

Key figures of DouYu International Holdings

How large is the market capitalisation of DouYu International Holdings (DOYU)?
The market capitalisation of DouYu International Holdings is $141M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DouYu International Holdings (DOYU)?
The price-to-sales ratio of DouYu International Holdings is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DouYu International Holdings (DOYU)?
Earnings per share at DouYu International Holdings are $0.3800 (price ÷ EPS = P/E 12.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DouYu International Holdings (DOYU)?
The net margin of DouYu International Holdings is −0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DouYu International Holdings (DOYU)?
The return on equity (ROE) of DouYu International Holdings is 3.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DouYu International Holdings (DOYU)?
On an EBIT basis the return on assets of DouYu International Holdings is −4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DouYu International Holdings (DOYU)?
The operating margin of DouYu International Holdings is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DouYu International Holdings (DOYU)?
Revenue at DouYu International Holdings is growing −13.2% versus a year earlier (3y avg −18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DouYu International Holdings (DOYU)?
Earnings per share at DouYu International Holdings are growing +241% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DouYu International Holdings (DOYU) generate?
The free cash flow of DouYu International Holdings is −54.0M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does DouYu International Holdings (DOYU) hold?
DouYu International Holdings holds more cash than debt, 1.8B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch DouYu International Holdings in the live analysis

One click puts DouYu International Holdings on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.