EN DE

DouYu International Holdings (DOYU) Fair Value & Analysis

Communication Services · US · Market cap $142M

DI DouYu International Holdings logo DouYu International Holdings DOYU · US
Price$4.71
Fair Value$9.47
Upside+101.3%
Quality63/100
Watch DouYu International Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.1% net margin
Low debt · negative free cash flow
Ranks above peers (6/9)
Narrow moat 21/100
Evidence: Medium Range $9.25 – $9.68 Share as image

Fair value as of: Jul 24, 2026

From 7 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $9.44 to $9.47 (+0.3%) since Jun 25, 2026. Share price +2.1% over the past month.

A solid business, screening 101% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($9.25). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($9.25 to $9.68), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$91.10 $4.43 Fair Value $9.47 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $4.43 – $91.10 · fair‑value band $9.25 – $9.68 · the $4.71 price screens below the $9.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DouYu International Holdings (DOYU) currently trades at $4.71, while our model-based Fair Value estimate is $9.47, implying the stock looks roughly 101.3% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, DouYu International Holdings generated revenue of $3.7B at a net margin of 2.1%. Revenue declined 13.2% year over year. It earns a return on equity of 3.9%. The balance sheet holds a net cash position of $1.8B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $9.25 (bear case) to $9.68 (bull case); at $4.71, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at 101%, DOYU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $59.61 $59.77 $59.89 72
EPV $59.61 $59.77 $59.89 59
EV/EBITDA $70.98 $75.20 $79.42 54
All 7 models by family
DCF Models
Owner Earnings $58.49 $58.54 $58.61 31
Earnings-Based
EPV $59.61 $59.77 $59.89 59
Multiples
EV/EBIT $62.65 $64.09 $65.53 53
EV/EBITDA $70.98 $75.20 $79.42 54
EV/Revenue $61.60 $63.01 $64.41 43
Asset-Based
NCAV (Graham) $32.95 $44.15 $65.90 50
Economic Profit
ROIC Compounder $59.61 $59.77 $59.89 72

Widest divergence: Multiples ($64.09) versus Asset-Based ($44.15). Highest evidence: ROIC Compounder (72).

Notify me when DOYU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.7B
Revenue growth (YoY) -13.2%
Net margin 2.1%
Return on equity 3.9%
Free cash flow −$54.0M FY2025
P/E ratio 12.4
More key figures
Operating margin 2.7%
EPS (TTM) $0.3800
EPS growth (YoY) +241%
Net cash $1.8B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 23

Profitability 32
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China.

Full company description

DouYu International Holdings Limited, together with its subsidiaries, operates a platform on PC and mobile apps that provides interactive games and entertainment live streaming services in the People's Republic of China. Its platform connects game developers and publishers, professional eSports teams or players and eSports tournament organizers, advertisers, and viewers. The company also sponsors professional players and teams, as well as organizes eSports tournaments. Additionally, it streams other content to include a wide spectrum of live streaming entertainment options and voice-based entertainment options, comprising talent shows, music, outdoor, and travel. Further, the company records and offers video clips to allow users to watch replays of selective live streaming content; and graphics that include game guides, tutorials, news, and other types of content. DouYu International Holdings Limited was founded in 2014 and is headquartered in Wuhan, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DouYu International Holdings reported revenue of $3.8B in FY2025 versus $9.2B in FY2021, a compound −19.7%/yr. Reported net income was −$29.1M in FY2025.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
−10.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Revenue −19.7%/yr
FY21 $9.2B
FY22 $7.1B
FY23 $5.5B
FY24 $4.3B
FY25 $3.8B
Net income
FY21 −$339M
FY22 −$153M
FY23 $35.5M
FY24 −$297M
FY25 −$29.1M

Watch DOYU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DouYu International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/DOYU

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +101% · Top 25%
Return on equity (TTM) 4% · Above median
Return on assets 1% · Below median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -13% · Bottom 25%

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 31
PAST 16 · sector 10
HEALTH 100 · sector 99
DIVIDEND 0 · sector 43

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare DouYu International Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DouYu International Holdings (DOYU) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $9.47 versus a price of $4.71, about +101% (undervalued).
What is the fair value of DOYU?
Our model-based fair value for DouYu International Holdings is $9.47 (as of Jul 24, 2026), built from audited fundamentals. The current price is $4.71.
What is the quality score of DOYU?
DouYu International Holdings has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DouYu International Holdings (DOYU)?
DouYu International Holdings reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of DOYU?
The net profit margin of DouYu International Holdings is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DouYu International Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.