EN DE

Les Docks des Pétroles d'Ambès -SA (DPAM) Fair Value & Analysis

Energy · FR · Market cap €83.6M

LD Les Docks des Pétroles d'Ambès -SA DPAM · PA
Price€855.00
Fair Value€449.83
Upside-47.4%
Quality60/100
Watch Les Docks des Pétroles d'Ambès -SA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 25.2% net margin
Low debt · generates free cash flow
6.00% dividend yield
Mixed vs. peers (6/14)
Moderate moat 62/100
Evidence: Medium Range €388.27 – €543.64 Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −2.8% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€543.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€992.73 €211.27 Fair Value €449.83 Feb 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range €211.27 – €992.73 · fair‑value band €388.27 – €543.64 · the €855.00 price screens above the €449.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Les Docks des Pétroles d'Ambès -SA (DPAM) currently trades at €855.00, while our model-based Fair Value estimate is €449.83, implying the stock looks roughly 47.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Les Docks des Pétroles d'Ambès -SA generated revenue of €20.3M at a net margin of 25.2%. Revenue declined 5.4% year over year. It earns a return on equity of 7.9%. The balance sheet holds a net cash position of €1.6M. Fundamentals as of Jul 20, 2026

Our scenario range runs from €388.27 (bear case) to €543.64 (bull case); at €855.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at -47%, DPAM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €405.28 €487.92 €623.51 80
Residual Income €243.82 €295.75 €701.00 76
Rev-Margin DCF €276.18 €355.83 €463.19 74
All 24 models by family
DCF Models
FCF DCF €397.52 €484.64 €640.67 38
Owner Earnings €301.37 €366.94 €484.37 31
5Y Revenue Exit €276.18 €345.74 €450.59 39
5Y EBITDA Exit €332.60 €441.27 €590.63 41
5Y P/E Exit €442.94 €628.09 €856.26 38
10Y Revenue Exit €327.46 €390.32 €456.60 36
10Y EBITDA Exit €360.57 €444.13 €534.07 37
10Y P/E Exit €418.52 €549.37 €681.02 35
Earnings-Based
Graham-Dodd €355.80 €587.33 €712.20 54
EPV €355.34 €396.92 €430.66 59
Dividend Discount
Gordon GGM €355.24 €413.75 €469.93 70
DDM Multi-Stage €355.24 €436.57 €521.13 61
Multiples
P/E Multiple €549.40 €732.54 €915.67 63
P/S Multiple €187.09 €249.45 €311.81 58
P/B Multiple €223.97 €298.63 €373.29 55
EV/EBIT €508.07 €674.47 €840.87 53
EV/EBITDA €318.54 €421.76 €524.99 54
EV/Revenue €183.48 €258.32 €333.15 43
Asset-Based
NCAV (Graham) €82.95 €111.16 €165.91 50
Growth DCF
Growth DCF €405.28 €487.92 €623.51 80
Rev-Margin DCF €276.18 €355.83 €463.19 74
Economic Profit
Residual Income €243.82 €295.75 €701.00 76
ROIC Compounder €359.23 €406.27 €452.56 72
Growth Earnings
Growth-Adj P/E €395.28 €564.68 €734.08 68

Widest divergence: Growth Earnings (€564.68) versus Asset-Based (€111.16). Highest evidence: Growth DCF (80).

Notify me when DPAM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €20.3M
Revenue growth (YoY) -5.4%
Net margin 25.2%
Return on equity 7.9%
Free cash flow €5.1M FY2025
P/E ratio 16.5
More key figures
Operating margin 21.4%
EPS (TTM) €52.33
Dividend yield 5.9%
EPS growth (YoY) -23.6%
Net cash €1.6M FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 45

Profitability 55
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Les Docks des Pétroles d'Ambès -SA provides logistics services of petroleum products in France. The company also offers reception, storage, and loading of petroleum products and biofuels. It stores and distributes essences, diesel oils, technical fuels, fuel, jet fuel, and marine fuels. The company was founded in 1930 and is based in Carbon-Blanc, France.

Full company description

Les Docks des Pétroles d'Ambès -SA provides logistics services of petroleum products in France. The company also offers reception, storage, and loading of petroleum products and biofuels. It stores and distributes essences, diesel oils, technical fuels, fuel, jet fuel, and marine fuels. The company was founded in 1930 and is based in Carbon-Blanc, France. Les Docks des Pétroles d'Ambès -SA operates as a subsidiary of Entrepots Petroliers Regionnaux.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Les Docks des Pétroles d'Ambès -SA reported revenue of €20.3M in FY2025 versus €16.1M in FY2021, a compound +6.1%/yr. Reported net income was €5.1M in FY2025, compounding +9.1%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€20.3M
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Revenue +6.1%/yr
FY21 €16.1M
FY22 €17.2M
FY23 €19.1M
FY24 €20.8M
FY25 €20.3M
Net income +9.1%/yr
FY21 €3.6M
FY22 €4.2M
FY23 €4.3M
FY24 €6.1M
FY25 €5.1M
Character of growth · EPS growth decomposed (2014-2025) +4.0 % p.a.
Revenue per share +2.4 pp

of which total revenue +2.4 pp · buybacks/dilution +0.0 pp

EBIT margin −2.9 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +3.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

DPAM screens 47% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Les Docks des Pétroles d'Ambès -SA Fair Value". https://www.fairvalue-calculator.com/stock/DPAM

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 8% · Below median
Return on assets 5% · Above median
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.05× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 16.3× · Pricier than median
P/B 5.95× · Pricier than 75% of peers
P/S (TTM) 4.75× · Pricier than 75% of peers
P/FCF 18.9× · Pricier than 75% of peers
EV/EBITDA 14.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 15
PAST 32 · sector 32
HEALTH 98 · sector 80
DIVIDEND 100 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare Les Docks des Pétroles d'Ambès -SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Les Docks des Pétroles d'Ambès -SA (DPAM) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of €449.83 versus a price of €855.00, about −47% (overvalued).
What is the fair value of DPAM?
Our model-based fair value for Les Docks des Pétroles d'Ambès -SA is €449.83 (as of Jul 20, 2026), built from audited fundamentals. The current price is €855.00.
What is the quality score of DPAM?
Les Docks des Pétroles d'Ambès -SA has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Les Docks des Pétroles d'Ambès -SA (DPAM)?
Les Docks des Pétroles d'Ambès -SA reported trailing-twelve-month revenue of about €20.3M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of DPAM?
The net profit margin of Les Docks des Pétroles d'Ambès -SA is about 25.2%, meaning it keeps roughly 25.2% of revenue as net income. Based on the latest reported figures.
Does Les Docks des Pétroles d'Ambès -SA pay a dividend?
Les Docks des Pétroles d'Ambès -SA currently shows a dividend yield of about 5.86% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Les Docks des Pétroles d'Ambès -SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.