EN DE

Dor Alon Energy In Israel (1988) Ltd (DRAL) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 3.0B ILA

DA Dor Alon Energy In Israel (1988) Ltd DRAL · TA
Price187.00 ILA
Fair Value247.51 ILA
Upside+32.4%
Quality51/100
Watch Dor Alon Energy In Israel (1988) Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.2% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 41/100
Evidence: High Range 160.40 ILA – 334.21 ILA Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −2.2% over the past month.

A solid business, screening 32% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (160.40 ILA to 334.21 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

256.96 ILA 56.35 ILA Fair Value 247.51 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 56.35 ILA – 256.96 ILA · fair‑value band 160.40 ILA – 334.21 ILA · the 187.00 ILA price screens below the 247.51 ILA fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dor Alon Energy In Israel (1988) Ltd (DRAL) currently trades at 187.00 ILA, while our model-based Fair Value estimate is 247.51 ILA, implying the stock looks roughly 32.4% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Dor Alon Energy In Israel (1988) Ltd generated revenue of 6.3B ILA at a net margin of 4.2%. Revenue declined 7.0% year over year. It earns a return on equity of 16.5%. Net debt stands at 4.2B ILA. Fundamentals as of Jul 18, 2026

Our scenario range runs from 160.40 ILA (bear case) to 334.21 ILA (bull case); at 187.00 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 32%, DRAL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 142.59 ILA 205.61 ILA 315.43 ILA 80
Residual Income 101.12 ILA 130.06 ILA 313.59 ILA 76
Rev-Margin DCF 79.40 ILA 131.43 ILA 198.23 ILA 74
All 24 models by family
DCF Models
FCF DCF 135.17 ILA 200.17 ILA 323.66 ILA 38
Owner Earnings 210.51 ILA 301.02 ILA 472.99 ILA 31
5Y Revenue Exit 79.40 ILA 126.88 ILA 197.56 ILA 39
5Y EBITDA Exit 164.01 ILA 271.42 ILA 416.93 ILA 41
5Y P/E Exit 154.08 ILA 254.46 ILA 377.15 ILA 38
10Y Revenue Exit 97.55 ILA 138.62 ILA 182.75 ILA 36
10Y EBITDA Exit 150.87 ILA 229.46 ILA 316.18 ILA 37
10Y P/E Exit 144.94 ILA 218.80 ILA 291.99 ILA 35
Earnings-Based
Graham-Dodd 106.95 ILA 157.47 ILA 186.18 ILA 54
EPV 16.53 ILA 28.11 ILA 38.09 ILA 59
Dividend Discount
Gordon GGM 55.49 ILA 62.92 ILA 72.05 ILA 70
DDM Multi-Stage 55.49 ILA 71.14 ILA 90.81 ILA 61
Multiples
P/E Multiple 259.50 ILA 346.00 ILA 432.50 ILA 63
P/S Multiple 200.52 ILA 267.37 ILA 334.21 ILA 58
P/B Multiple 200.52 ILA 267.37 ILA 334.21 ILA 55
EV/EBIT 104.09 ILA 157.71 ILA 211.33 ILA 53
EV/EBITDA 221.79 ILA 314.64 ILA 407.49 ILA 54
EV/Revenue 51.66 ILA 98.14 ILA 144.61 ILA 43
Asset-Based
NCAV (Graham) 50.70 ILA 67.94 ILA 101.40 ILA 50
Growth DCF
Growth DCF 142.59 ILA 205.61 ILA 315.43 ILA 80
Rev-Margin DCF 79.40 ILA 131.43 ILA 198.23 ILA 74
Economic Profit
Residual Income 101.12 ILA 130.06 ILA 313.59 ILA 76
ROIC Compounder 16.53 ILA 28.11 ILA 38.09 ILA 72
Growth Earnings
Growth-Adj P/E 182.93 ILA 261.33 ILA 339.73 ILA 68

Widest divergence: Multiples (267.37 ILA) versus Earnings-Based (28.11 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.3B ILA
Revenue growth (YoY) -7.0%
Net margin 4.2%
Return on equity 16.5%
Free cash flow 322M ILA FY2025
P/E ratio 11.8
More key figures
Operating margin 2.6%
EPS (TTM) 16.65 ILA
Dividend yield 0.0%
EPS growth (YoY) +72.5%
Net debt 4.2B ILA FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 64

Profitability 43
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dor Alon Energy In Israel (1988) Ltd develops, constructs, and operates fueling complexes and commercial centers in Israel.

Full company description

Dor Alon Energy In Israel (1988) Ltd develops, constructs, and operates fueling complexes and commercial centers in Israel. The company operates gas stations under the Dor Alon brand; electric vehicle charging stations under the Ultra Speed and Speed brands; convenience stores under the Alonit, Mini Super Alonit, AM:PM, the Moshav, Alonit on the Kibbutz, and Super Alonit brands; and a coffee shop chain under the Si brand. It also produces and markets fuel and oil under the ARAL and Texaco brands. In addition, the company engages in the marketing of LPG and natural gas to institutional customers, as well as jet fuel to foreign and domestic airlines. Further, it offers Speed Wash, which provides car wash services; Speedomat, a computerized refueling system; and SpeedCASH cards for fuel payments. The company was incorporated in 1988 and is headquartered in Yakum, Israel. Dor Alon Energy In Israel (1988) Ltd operates as a subsidiary of Alon Blue Square Israel Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dor Alon Energy In Israel (1988) Ltd reported revenue of 6.4B ILA in FY2025 versus 4.9B ILA in FY2021, a compound +7.0%/yr. Reported net income was 249M ILA in FY2025, compounding +4.5%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.4B ILS
Latest YoY
−5.5%
Avg. growth/yr (3Y)
−7.8%
Avg. growth/yr (5Y)
+15.4%
Avg. growth/yr (21Y)
+2.5%
Revenue +7.0%/yr
FY21 4.9B ILA
FY22 8.2B ILA
FY23 7.4B ILA
FY24 6.8B ILA
FY25 6.4B ILA
Net income +4.5%/yr
FY21 209M ILA
FY22 26.6M ILA
FY23 66.4M ILA
FY24 128M ILA
FY25 249M ILA

Watch DRAL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dor Alon Energy In Israel (1988) Ltd Fair Value". https://www.fairvalue-calculator.com/stock/DRAL

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +32% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than 75% of peers
P/B 0.61× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 3.0× · Pricier than median
EV/EBITDA 6.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 31
FUTURE 0 · sector 23
PAST 66 · sector 27
HEALTH 71 · sector 94
DIVIDEND 1 · sector 51

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Dor Alon Energy In Israel (1988) Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dor Alon Energy In Israel (1988) Ltd (DRAL) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 247.51 ILA versus a price of 187.00 ILA, about +32% (undervalued).
What is the fair value of DRAL?
Our model-based fair value for Dor Alon Energy In Israel (1988) Ltd is 247.51 ILA (as of Jul 18, 2026), built from audited fundamentals. The current price is 187.00 ILA.
What is the quality score of DRAL?
Dor Alon Energy In Israel (1988) Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dor Alon Energy In Israel (1988) Ltd (DRAL)?
Dor Alon Energy In Israel (1988) Ltd reported trailing-twelve-month revenue of about 6.3B ILS (latest available figure, as of Jul 18, 2026).
What is the net profit margin of DRAL?
The net profit margin of Dor Alon Energy In Israel (1988) Ltd is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Dor Alon Energy In Israel (1988) Ltd pay a dividend?
Dor Alon Energy In Israel (1988) Ltd currently shows a dividend yield of about 0.03% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dor Alon Energy In Israel (1988) Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.