DTB Fair Value & Analysis
Utilities · US · Market cap $26.6B
DTB
DTB · US
Fair value as of: Jul 9, 2026
From 13 valuation models · updated 29 days ago
Fair value updated Jul 9, 2026, revised from $15.26 to $14.82 (−2.9%) since Jun 24, 2026. Share price −1.0% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range ($10.37 to $19.18) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
60‑month range $13.45 – $20.25 · fair‑value band $10.37 – $19.18 · the $16.35 price screens above the $14.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.
Analysis
DTB (DTB) currently trades at $16.35, while our model-based Fair Value estimate is $14.82, implying the stock looks roughly 9.4% fairly valued today. We read business quality at 48/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
It earns a return on equity of 7.5%. Net debt stands at $26.3B. Fundamentals as of Jul 9, 2026
Our scenario range runs from $10.37 (bear case) to $19.18 (bull case); at $16.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -9%, DTB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Multiples ($15.29) versus Economic Profit ($2.38). Highest evidence: Residual Income (76).
Key figures & financial health
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
DTB reported revenue of $15.3B in FY2025 versus $15.0B in FY2021, a compound +0.5%/yr. Reported net income was $1.5B in FY2025, compounding +12.7%/yr from FY2021.
Watch DTB: get an alert when its fair value changes →
Peer Group
Utilities · 668 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Multi-Utilities” was too small, so the broader sector is used.)
Valuation Multiples vs Utilities median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Multi-Utilities stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Yangtze Power Co 600900 | ¥27.99 | ¥25.13 | -10% |
| National Grid plc NGG | 61,175 ARS | 44,377 ARS | -27% |
| E.ON SE EON | 6,828 HUF | 4,049 HUF | -41% |
| Adani Power Limited ADANIPOWER | ₹218.45 | ₹75.57 | -65% |
| NTPC Limited NTPC | ₹341.85 | ₹377.16 | +10% |
| Gulf Development Public Company GULF | 67.50 THB | 40.44 THB | -40% |
| Power Grid Corporation POWERGRID | ₹283.55 | ₹252.77 | -11% |
| Adani Green Energy Limited ADANIGREEN | ₹1,537 | ₹170.50 | -89% |
| Adani Energy Solutions Limited ADANIENSOL | ₹1,730 | ₹342.02 | -80% |
| Korea Electric Power Corporation 015760 | 36,200 KRW | 135,125 KRW | +273% |
Compare DTB with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is DTB overvalued or undervalued?
What is the fair value of DTB?
What is the quality score of DTB?
What is the net profit margin of DTB?
Does DTB pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track DTB and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.