Fair Value Calculator Fair Value Calculator
EN DE

Avolta AG (DUFRY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.1B

AA Avolta AG logo Avolta AG DUFRY · US
Price$5.70
Fair Value$3.66
Upside-35.8%
Quality42/100
Watch Avolta AG for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $2.75 – $4.58 📤 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Jul 17, 2026, revised from $3.64 to $3.66 (+0.5%) since Jun 24, 2026. Share price −11.6% over the past month.

Price vs Fair Value (12 months)

$6.74 $5.03 Fair Value $3.66 Jul 2025 Jul 2026

12‑month range $5.03 – $6.74 · fair‑value band $2.75 – $4.58 · the $5.70 price screens above the $3.66 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Avolta AG (DUFRY) currently trades at $5.70, while our model-based Fair Value estimate is $3.66, implying the stock looks roughly 35.8% overvalued today. We read business quality at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Avolta AG generated revenue of $14.0B at a net margin of 1.4%. Revenue declined 0.2% year over year. It earns a return on equity of 14.8%. Net debt stands at $10.7B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $2.75 (bear case) to $4.58 (bull case); at $5.70, the current price sits above that range. The share trades about 14% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside, at -36%, DUFRY screens richer than that median.

Key figures & financial health

Revenue (TTM) $14.0B
Revenue growth (YoY) -0.2%
Net margin 1.4%
Return on equity 14.8%
Free cash flow $2.3B FY2025
P/E ratio 37.9
More key figures
Operating margin 8.5%
EPS (TTM) $0.1700
Dividend yield 2.3%
EPS growth (YoY) +84.0%
Net debt $10.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Avolta AG operates as a travel retail company in Europe, the Middle East, Africa, North America, Latin America, and the Asia Pacific. It offers perfumes and cosmetics, food and beverages, wines and spirits, luxury goods, fuel, electronics, literature, publications, toys and souvenirs, soft drinks, packaged food, travel accessories, personal items, newspapers, magazines, books, watches and jewelry, sunglasses, destination, and other products; and confectionery and catering, textile, leather, luggage, and tobacco and related products. The company operates general travel retail shops under the Dufry, World Duty Free, Hellenic Duty Free, Autogrill, and HMSHost brands; and convenience stores under the Hudson brand. It operates duty-free and duty-paid shops, restaurants, and hybrid concepts located at airports, border, downtown and hotel shops, railway stations, cruise liners and ferries, seaports, and motorways. The company was formerly known as Dufry AG and changed its name to Avolta …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Avolta AG reported revenue of $13.4B in FY2025 versus $3.9B in FY2021, a compound +35.9%/yr. Reported net income was $190M in FY2025.

Revenue +35.9%/yr
FY21 $3.9B
FY22 $6.9B
FY23 $12.8B
FY24 $13.7B
FY25 $13.4B
Net income
FY21 −$385M
FY22 $58.2M
FY23 $87.3M
FY24 $103M
FY25 $190M

Is DUFRY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Avolta AG Fair Value". https://www.fairvalue-calculator.com/stock/DUFRY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$82.60 C$57.38 -31%
Casey's General Stores, Inc CASY $761.57 $222.50 -71%
Williams-Sonoma, Inc WSM $226.06 $164.16 -27%
Ulta Beauty, Inc ULTA $470.75 $475.40 +1%
DICK'S Sporting Goods, Inc DKS $217.60 $313.58 +44%
Best Buy Co BBY $70.99 $84.30 +19%
Tractor Supply Company TSCO $29.78 $23.87 -20%
China Tourism Group 601888 ¥57.20 ¥40.60 -29%
Murphy USA Inc MUSA $550.82 $423.35 -23%
Five Below, Inc FIVE $192.17 $148.51 -23%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Avolta AG (DUFRY) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $3.66 versus a price of $5.70, about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DUFRY?
Our model-based fair value for Avolta AG is $3.66 (as of Jul 17, 2026), built from audited fundamentals. The current price is $5.70.
What is the quality score of DUFRY?
Avolta AG has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Avolta AG (DUFRY)?
Avolta AG reported trailing-twelve-month revenue of about $14.0B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of DUFRY?
The net profit margin of Avolta AG is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Avolta AG pay a dividend?
Avolta AG currently shows a dividend yield of about 2.26% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Avolta AG analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.