Duroc AB (DURC-B) Fair Value & Analysis
Consumer Cyclical · SE · Market cap 753M SEK (≈ $78.8M) · ISIN SE0000331266
What is Duroc AB really worth?
A solid business, trading 27% below our fair value of kr 26.77.
Strengths
Risks
For context
Fair value as of: Sep 5, 2026
From 4 valuation models · updated today
Share price +1.0% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The model range is unusually wide (kr 15.38 to kr 45.83). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.
How to read this chart
60‑month range kr 14.47 – kr 41.88 · fair‑value band kr 15.38 – kr 45.83 · the kr 19.45 price screens below the kr 26.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.
Analysis
Duroc AB (DURC-B) currently trades at kr 19.45, while our model-based Fair Value estimate is kr 26.77, implying the stock looks roughly 27.3% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Asset-Based group reads highest at a median of kr 18.43 per share, and 1 of the 4 models we run sit above the kr 19.45 price. Bear case: the DCF Models group reads lowest at kr 8.19, and 3 of the 4 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Duroc AB generated revenue of 2.9B SEK at a net margin of −2.1%. Revenue declined 2.8% year over year. It earns a return on equity of −5.2%. Net debt stands at 183M SEK. Fundamentals as of Sep 5, 2026
Our scenario range runs from kr 15.38 (bear case) to kr 45.83 (bull case); at kr 19.45, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −36% fair-value upside, at 38%, DURC-B screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 4 models by family
Widest divergence: Asset-Based (kr 18.43) versus DCF Models (kr 8.19). Highest evidence: Growth DCF (76).
Notify me when DURC-B reaches fair value
Put DURC-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Duroc AB (publ), through its subsidiaries, acquires and develops industrial and trading companies in Sweden, rest of the Nordic countries, rest of Europe, the United States, and internationally.
Full company description
Duroc AB (publ), through its subsidiaries, acquires and develops industrial and trading companies in Sweden, rest of the Nordic countries, rest of Europe, the United States, and internationally. It operates through Duroc Machine Tool, Duroc Rail, Broddson AB, Smaller Company Portfolio, International Fibres Group, Drake Extrusion, Cresco, and Plastibert segments. The company offers polypropylene-based staple fibers for the construction, furniture, filtration, and automotive industries; polypropylene-based colored filament yarn and staple fibers; fiber-based textiles for professional crop cultivation; PVC and PU-coated textiles for use in the fashion industry, protective clothing, hospital beds, car interiors, dental chairs, furniture, and wall coverings; and advanced tube bending machines for the automotive, aerospace, and furniture industries, as well as the heating, ventilation, and air conditioning industry. It also supplies machine tools, tools, machine service, and support to mechanical engineering companies; work holding tools, such as lathe chucks, threading tools, and collets; and diesel engines for industrial and marine applications, as well as associated spare parts, service, and repairs. In addition, the company engages in the provision of maintenance services for railway wheels of locomotives, as well as passenger and freight cars; street-sweeping machines and road maintenance; renovation and new manufacturing of industrial components based on laser surface treatment technology for the power, mining/steel, pulp/paper, offshore, aviation, and manufacturing industries; and customization of complete automation solutions. Duroc AB (publ) is headquartered in Stockholm, Sweden.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Duroc AB reported revenue of 3.0B SEK in FY2025 versus 3.3B SEK in FY2021, a compound −1.9%/yr. Reported net income was −1.9M SEK in FY2025.
Watch DURC-B: get an alert when its fair value changes →
Peer Group
Textile Manufacturing · 331 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Textile Manufacturing median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Shenzhou International Group 2313 | HK$37.94 | HK$68.35 | +80% |
| Tongkun Group 601233 | ¥22.67 | ¥14.53 | −36% |
| Inner Mongolia ERDOS Resources Co 600295 | ¥12.95 | ¥14.35 | +11% |
| K.P.R. Mill Limited KPRMILL | ₹1,124 | ₹467.49 | −58% |
| HMT (Xiamen) New Technical Materials Co 603306 | ¥71.55 | ¥11.85 | −83% |
| Zhejiang Orient Holdings 600120 | ¥4.89 | ¥2.21 | −55% |
| Vardhman Textiles Limited VTL | ₹592.75 | ₹437.53 | −26% |
| Albany International Corp AIN | $59.92 | $18.40 | −69% |
| Isiklar Enerji ve Yapi Holding IEYHO | 174.20 TRY | 324.31 TRY | +86% |
| Welspun Living Limited WELSPUNLIV | ₹190.40 | ₹47.44 | −75% |
Compare Duroc AB with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Duroc AB (DURC-B) overvalued or undervalued?
What is the fair value of DURC-B?
What is the quality score of DURC-B?
What is the revenue of Duroc AB (DURC-B)?
What is the net profit margin of DURC-B?
Does Duroc AB pay a dividend?
Watch Duroc AB in the live analysis
One click puts Duroc AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.