Duroc AB (publ) (DURC-B) fair value: what the stock is really worth
As of Oct 20, 2026: fair value (intrinsic value) of Duroc AB (publ) stock SEK 51.42, price SEK 17.80, upside +188.9%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Duroc AB (publ)
DURC-B · STClearly undervaluedStrong Fair Value upside, but quality is only moderate.
The stock costs 65% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range kr 14.47 – kr 41.88 · fair‑value band kr 33.47 – kr 76.60 · the kr 17.80 price screens below the kr 51.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Every Wednesday you see whether Duroc AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Duroc AB (publ), through its subsidiaries, acquires and develops industrial and trading companies in Sweden, rest of the Nordic countries, rest of Europe, the United States, and internationally.
Show moreShow less
It operates through Duroc Machine Tool, Duroc Rail, Broddson AB, Smaller Company Portfolio, International Fibres Group, Drake Extrusion, Cresco, and Plastibert segments.
The company offers polypropylene-based staple fibers for the construction, furniture, filtration, and automotive industries; polypropylene-based colored filament yarn and staple fibers; fiber-based textiles for professional crop cultivation; PVC and PU-coated textiles for use in the fashion industry, protective clothing, hospital beds, car interiors, dental chairs, furniture, and wall coverings; and advanced tube bending machines for the automotive, aerospace, and furniture industries, as well as the heating, ventilation, and air conditioning industry.
It also supplies machine tools, tools, machine service, and support to mechanical engineering companies; work holding tools, such as lathe chucks, threading tools, and collets; and diesel engines for industrial and marine applications, as well as associated spare parts, service, and repairs.
In addition, the company engages in the provision of maintenance services for railway wheels of locomotives, as well as passenger and freight cars; street-sweeping machines and road maintenance; renovation and new manufacturing of industrial components based on laser surface treatment technology for the power, mining/steel, pulp/paper, offshore, aviation, and manufacturing industries; and customization of complete automation solutions.
Duroc AB (publ) is headquartered in Stockholm, Sweden.
Stock analysis
Duroc AB (publ) (DURC-B) currently trades at kr 17.80, while our model-based Fair Value estimate is kr 51.42, implying the stock looks roughly 65.4% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 51.72 per share, and 8 of the 12 models we run sit above the kr 17.80 price.
Bear case: the Multiples group reads lowest at kr 9.37, and 4 of the 12 models stay below the price. Data coverage for this calculation is medium.
Scenario range: kr 33.47 (bear) to kr 76.60 (bull), the price of kr 17.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Duroc AB (publ) reported revenue of 2.8B SEK in FY2026 versus 3.7B SEK in FY2022, a compound −7.1%/yr. Reported net income was −101M SEK in FY2026.
Key figures
Market cap 694M SEK (≈ $70.0M) Micro · P/S ratio 0.26 · EPS (TTM) kr −2.59 · Dividend yield 2.2% · Net margin −3.7% · Return on equity −9.4% · Return on assets (EBIT) −0.9% · Operating margin −0.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (medium confidence).
What moves the price
The share trades about 15% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 189%, DURC-B screens cheaper than that median.
Fair Value models
All 12 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch DURC-B, get fair value alerts →
Compare Duroc AB (publ) with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Valuation of the Sweden market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Shenzhou International Group 2313 | HK$36.40 | HK$72.23 | +98% | vs DURC-B |
| Ruentex Industries Ltd 2915 | 58.30 TWD | 106.63 TWD | +83% | vs DURC-B |
| Inner Mongolia ERDOS Resources Co 600295 | ¥14.14 | ¥15.55 | +10% | vs DURC-B |
| Sasa Polyester Sanayi A.S. SASA | 1.93 TRY | 1.96 TRY | +2% | vs DURC-B |
| K.P.R. Mill Limited KPRMILL | ₹1,100 | ₹901.34 | −18% | vs DURC-B |
| Tongkun Group 601233 | ¥20.62 | ¥14.53 | −30% | vs DURC-B |
| Zhejiang Orient Holdings 600120 | ¥4.52 | ¥2.40 | −47% | vs DURC-B |
| Vardhman Textiles Limited VTL | ₹531.90 | ₹269.96 | −49% | vs DURC-B |
| Albany International Corp AIN | $60.76 | $25.00 | −59% | vs DURC-B |
| Welspun Living Limited WELSPUNLIV | ₹239.17 | ₹47.77 | −80% | vs DURC-B |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Duroc AB (publ) (DURC-B) overvalued or undervalued?
What is the fair value of DURC-B?
What is the quality score of DURC-B?
What is the price target for Duroc AB (publ) (DURC-B)?
What is the Duroc AB (publ) stock forecast for 2026?
What is the revenue of Duroc AB (publ) (DURC-B)?
Does Duroc AB (publ) pay a dividend?
What growth is priced into Duroc AB (publ) (DURC-B)?
What discount rate (WACC) does the fair value of DURC-B use?
What is a reverse DCF?
How much growth has Duroc AB (publ) (DURC-B) delivered so far?
How fast is the sector of Duroc AB (publ) (DURC-B) growing?
What is the free cash flow yield of Duroc AB (publ) (DURC-B)?
What is the intrinsic value of Duroc AB (publ) (DURC-B)?
Is Duroc AB (publ) stock overvalued or undervalued in 2026?
Is fair value the same as the market price of DURC-B?
How much is Duroc AB (publ) worth?
What do the bullish and bearish scenarios say about DURC-B?
How solid is the balance sheet of Duroc AB (publ) (DURC-B)?
How far is DURC-B from its 52-week high?
Which stocks are comparable to Duroc AB (publ)?
Is Duroc AB (publ) stock attractive at the current price?
How is the fair value of DURC-B calculated?
Is it still worth investing in stocks now?
What is the share price of Duroc AB (publ) (DURC-B)?
What should I pay attention to with Duroc AB (publ) right now?
Key figures of Duroc AB (publ)
How large is the market capitalisation of Duroc AB (publ) (DURC-B)?
What is the P/S ratio of Duroc AB (publ) (DURC-B)?
What are the earnings per share of Duroc AB (publ) (DURC-B)?
What is the dividend yield of Duroc AB (publ) (DURC-B)?
What is the net margin of Duroc AB (publ) (DURC-B)?
What is the return on equity of Duroc AB (publ) (DURC-B)?
What is the EBIT return on assets of Duroc AB (publ) (DURC-B)?
What is the operating margin of Duroc AB (publ) (DURC-B)?
How fast is revenue growing at Duroc AB (publ) (DURC-B)?
How fast are earnings growing at Duroc AB (publ) (DURC-B)?
How much net debt does Duroc AB (publ) (DURC-B) carry?
Watch Duroc AB (publ) in the live analysis
One click puts Duroc AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.