Frontier Services Group Limited (DVNHF) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of Frontier Services Group Limited $0.00, price $0.00, upside +0.2%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Frontier Services Group Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $0.0001 – $0.4000 · fair‑value band $0.0022 – $0.0022 · the $0.0022 price screens below the $0.0022 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Follow Frontier Services Group in your weekly email
Every Wednesday you see whether Frontier Services Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Frontier Services Group Limited, together with its subsidiaries, provides security, insurance, aviation, logistics, and infrastructure-related services in China, Hong Kong, Kenya, Nigeria, Laos, the Democratic Republic of the Congo, and internationally.
Show more
Frontier Services Group Limited, together with its subsidiaries, provides security, insurance, aviation, logistics, and infrastructure-related services in China, Hong Kong, Kenya, Nigeria, Laos, the Democratic Republic of the Congo, and internationally. The company offers protective services, including threat and risk assessments, executive/close protection, safety implementation, strategy and policy development, and physical and technical, IT, and aviation security, as well as specialized training services; and finance, liability, property, and personnel insurance programs, as well as special insurance solutions, such as medical and emergency evacuation, repatriation, kidnap and ransom response, and crisis management. It also provides aviation services; engineering project logistics services and transportation of valuables; and infrastructure solutions comprising project planning, business consulting, investment and financing, engineering design, project implementation and operation, and support services. In addition, the company engages in aircraft holding; consultancy services; and investment management. It serves the oil and gas, mining, finance, energy, and infrastructure industries, as well as international organizations. The company was formerly known as DVN (Holdings) Limited and changed its name to Frontier Services Group Limited in March 2014. Frontier Services Group Limited was incorporated in 1989 and is headquartered in Admiralty, Hong Kong.
Stock analysis
Frontier Services Group Limited (DVNHF) currently trades at $0.0022, while our model-based Fair Value estimate is $0.0022, so the stock looks roughly fairly valued today (gap 0.2%).
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 80/100, which puts the evidence level at low.
Scenario range: $0.0022 (bear) to $0.0022 (bull), the price of $0.0022 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Frontier Services Group Limited reported revenue of HK$651M in FY2025 versus HK$756M in FY2021, a compound −3.7%/yr. Reported net income was −HK$204M in FY2025.
Key figures
Market cap $22.2M · P/S ratio 0.03 · EPS (TTM) $−0.0100 · Net margin −31.4% · Return on equity −66.0% · Return on assets (EBIT) −4.0% · Operating margin −14.2% · Revenue (TTM) HK$651M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at 2% fair-value upside, at 0%, DVNHF screens richer than that median.
Notify me when DVNHF reaches fair value
Put DVNHF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−13.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Start year 2020 (pandemic). Over 10 years: +11.7% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−34.9% (2020) → −9.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Frontier Services Group Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 360 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Frontier Services Group Limited Fair Value". https://www.fairvalue-calculator.com/stock/DVNHF
Frequently asked questions
Is Frontier Services Group Limited (DVNHF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.0022 versus a price of $0.0022, about +0% upside (fairly valued).
What is the fair value of DVNHF?
Our model-based fair value for Frontier Services Group Limited is $0.0022 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.0022.
What is the quality score of DVNHF?
Frontier Services Group Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frontier Services Group Limited (DVNHF)?
Our model-based price target is the fair value of $0.0022 (as of Sep 13, 2026) from 3 valuation models. Cautious scenario $0.0022, optimistic scenario $0.0022. It is a calculation from audited fundamentals, not an analyst target.
What is the Frontier Services Group Limited stock forecast for 2026?
Our models put fair value at $0.0022, about +0% upside versus a price of $0.0022 (fairly valued). Cautious scenario $0.0022, optimistic scenario $0.0022. The calculation is refreshed regularly with new filings.
What is the revenue of Frontier Services Group Limited (DVNHF)?
Frontier Services Group Limited reported trailing-twelve-month revenue of about HK$651M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Frontier Services Group Limited (DVNHF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frontier Services Group Limited it is $0.0022 per share (as of Sep 13, 2026), against a price of $0.0022. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Frontier Services Group Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, DVNHF trades below its calculated fair value: price $0.0022, fair value $0.0022, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DVNHF?
No. The price is what the market pays today ($0.0022); the fair value is what the company's own numbers justify ($0.0022). For Frontier Services Group Limited the two are $0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Frontier Services Group Limited worth?
The market values Frontier Services Group Limited at about $22.2M (market capitalisation, as of Sep 13, 2026). Per share that is $0.0022; our models calculate a fair value of $0.0022 per share.
What do the bullish and bearish scenarios say about DVNHF?
Our models span a range for Frontier Services Group Limited: cautious scenario $0.0022, base $0.0022, optimistic $0.0022 per share (as of Sep 13, 2026, price $0.0022). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Frontier Services Group Limited (DVNHF)?
Balance-sheet figures for Frontier Services Group Limited (as of Sep 13, 2026): return on equity −66.0%, debt of 1.92 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
Which stocks are comparable to Frontier Services Group Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Swire Pacific Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frontier Services Group Limited stock attractive at the current price?
The data as of Sep 13, 2026: price $0.0022, calculated fair value $0.0022 (+0%), Quality Score 35/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DVNHF calculated?
We run Frontier Services Group Limited through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0022, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Frontier Services Group Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frontier Services Group Limited (DVNHF)?
The closing price on Sep 28, 2026 was $0.0022. Our model-based fair value is $0.0022, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frontier Services Group Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0022 to $0.0022), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Frontier Services Group Limited
How large is the market capitalisation of Frontier Services Group Limited (DVNHF)?
The market capitalisation of Frontier Services Group Limited is $22.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frontier Services Group Limited (DVNHF)?
The price-to-sales ratio of Frontier Services Group Limited is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Frontier Services Group Limited (DVNHF)?
Earnings per share at Frontier Services Group Limited are $−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Frontier Services Group Limited (DVNHF)?
The net margin of Frontier Services Group Limited is −31.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frontier Services Group Limited (DVNHF)?
The return on equity (ROE) of Frontier Services Group Limited is −66.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frontier Services Group Limited (DVNHF)?
On an EBIT basis the return on assets of Frontier Services Group Limited is −4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frontier Services Group Limited (DVNHF)?
The operating margin of Frontier Services Group Limited is −14.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frontier Services Group Limited (DVNHF)?
Revenue at Frontier Services Group Limited is growing −17.0% versus a year earlier (3y avg −12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Frontier Services Group Limited (DVNHF) generate?
The free cash flow of Frontier Services Group Limited is −HK$35.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Frontier Services Group Limited (DVNHF) carry?
The net debt of Frontier Services Group Limited is HK$29.8M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Frontier Services Group Limited in the live analysis
One click puts Frontier Services Group Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026