Dynaresource Inc (DYNR) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Dynaresource Inc $0.58, price $0.87, upside -33.5%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dynaresource Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.2600 – $3.00 · fair‑value band $0.2422 – $0.7508 · the $0.8700 price screens above the $0.5783 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Dynaresource in your weekly email
Every Wednesday you see whether Dynaresource is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DynaResource, Inc., together with its subsidiaries, engages in the acquisition, investment, exploration, development, operation, production, and sale of precious metal properties in Mexico and the United States. The company explores for gold and silver deposits.
Show more
DynaResource, Inc., together with its subsidiaries, engages in the acquisition, investment, exploration, development, operation, production, and sale of precious metal properties in Mexico and the United States. The company explores for gold and silver deposits. It holds 100% interest in the San Jose de Gracia project comprising 33 contiguous mining concessions covering an area of approximately 9,920 hectares located in the Culiacan mining district of Sinaloa State, Mexico. The company was formerly known as West Coast Mines, Inc. and changed its name to DynaResource, Inc. in January 1998. DynaResource, Inc. was incorporated in 1937 and is headquartered in Irving, Texas.
Stock analysis
Dynaresource Inc (DYNR) currently trades at $0.8700, while our model-based Fair Value estimate is $0.5783, implying the stock looks roughly 50.4% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $5.61 per share, and 13 of the 15 models we run sit above the $0.8700 price.
Bear case: the Asset-Based group reads lowest at $0.1100, and 2 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.2422 (bear) to $0.7508 (bull), the price of $0.8700 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Dynaresource Inc reported revenue of $58.5M in FY2025 versus $35.9M in FY2021, a compound +13.0%/yr. Reported net income was $3.8M in FY2025, compounding −18.2%/yr from FY2021.
Key figures
Market cap $32.9M · P/E ratio 5.1 · P/S ratio 0.33 · EPS (TTM) $0.1700 · Net margin 6.5% · Return on equity 63.4% · Return on assets (EBIT) 1.6% · Operating margin 29.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 156% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −13% fair-value upside, at −34%, DYNR screens richer than that median.
Fair Value models
Bear $0.2422Fair Value $0.5783Bull $0.7508
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.1253 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+45.2%
Start year 2020 (pandemic). Over 10 years: +51.1% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−26.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−27% vs 0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−30% → 17%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 103 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score36 · Below median
Fair Value upside−34% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets16% · Top 25%
Net margin (TTM)9% · Below median
Operating margin (TTM)29% · Above median
Growth and dividend
Revenue growth32% · Above median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper
P/E (TTM)5.1× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.52× · Cheapest 25%
EV/EBITDA2.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 83
PAST (return on equity)0· sector 0
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dynaresource Inc Fair Value". https://www.fairvalue-calculator.com/stock/DYNR
Frequently asked questions
Is Dynaresource Inc (DYNR) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.5783 versus a price of $0.8700, about −34% upside (overvalued).
What is the fair value of DYNR?
Our model-based fair value for Dynaresource Inc is $0.5783 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.8700.
What is the quality score of DYNR?
Dynaresource Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dynaresource Inc (DYNR)?
Our model-based price target is the fair value of $0.5783 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario $0.2422, optimistic scenario $0.7508. It is a calculation from audited fundamentals, not an analyst target.
What is the Dynaresource Inc stock forecast for 2026?
Our models put fair value at $0.5783, about −34% upside versus a price of $0.8700 (overvalued). Cautious scenario $0.2422, optimistic scenario $0.7508. The calculation is refreshed regularly with new filings.
What is the revenue of Dynaresource Inc (DYNR)?
Dynaresource Inc reported trailing-twelve-month revenue of about $62.8M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Dynaresource Inc (DYNR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dynaresource Inc it is $0.5783 per share (as of Sep 24, 2026), against a price of $0.8700. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Dynaresource Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DYNR trades above its calculated fair value: price $0.8700, fair value $0.5783, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DYNR?
No. The price is what the market pays today ($0.8700); the fair value is what the company's own numbers justify ($0.5783). For Dynaresource Inc the two are $0.2917 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dynaresource Inc worth?
The market values Dynaresource Inc at about $32.9M (market capitalisation, as of Sep 24, 2026). Per share that is $0.8700; our models calculate a fair value of $0.5783 per share.
What do the bullish and bearish scenarios say about DYNR?
Our models span a range for Dynaresource Inc: cautious scenario $0.2422, base $0.5783, optimistic $0.7508 per share (as of Sep 24, 2026, price $0.8700). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DYNR?
Dynaresource Inc trades at a price-to-earnings ratio of 5.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.5783 is built from several models across several years. Other multiples: P/S 0.5, EV/EBITDA 2.4.
How solid is the balance sheet of Dynaresource Inc (DYNR)?
Balance-sheet figures for Dynaresource Inc (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is DYNR from its 52-week high?
Dynaresource Inc trades at $0.8700, about 44% below its 52-week high of $1.55 and 156% above the low of $0.3400 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.5783 is for.
Which stocks are comparable to Dynaresource Inc?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, Compañía de Minas Buenaventura S.A., Sibanye Stillwater Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dynaresource Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $0.8700, calculated fair value $0.5783 (−34%), Quality Score 36/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DYNR calculated?
We run Dynaresource Inc through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.5783, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Dynaresource Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dynaresource Inc (DYNR)?
The closing price on Sep 25, 2026 was $0.8700. Our model-based fair value is $0.5783, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dynaresource Inc right now?
The price sits above even our optimistic bull case ($0.7508). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide ($0.2422 to $0.7508). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Dynaresource Inc
How large is the market capitalisation of Dynaresource Inc (DYNR)?
The market capitalisation of Dynaresource Inc is $32.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dynaresource Inc (DYNR)?
The price-to-sales ratio of Dynaresource Inc is 0.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dynaresource Inc (DYNR)?
Earnings per share at Dynaresource Inc are $0.1700 (price ÷ EPS = P/E 5.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dynaresource Inc (DYNR)?
The net margin of Dynaresource Inc is 6.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dynaresource Inc (DYNR)?
The return on equity (ROE) of Dynaresource Inc is 63.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dynaresource Inc (DYNR)?
On an EBIT basis the return on assets of Dynaresource Inc is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dynaresource Inc (DYNR)?
The operating margin of Dynaresource Inc is 29.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dynaresource Inc (DYNR)?
Revenue at Dynaresource Inc is growing +31.8% versus a year earlier (3y avg +13.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dynaresource Inc (DYNR)?
Earnings per share at Dynaresource Inc are growing +278% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dynaresource Inc (DYNR) generate?
The free cash flow of Dynaresource Inc is −$5.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dynaresource Inc (DYNR) carry?
The net debt of Dynaresource Inc is $11.4M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dynaresource Inc in the live analysis
One click puts Dynaresource Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026