EN DE

E.I.D.- Parry (India) Limited (EIDPARRY) Fair Value & Analysis

Basic Materials · IN · Market cap ₹126B

EI E.I.D.- Parry (India) Limited EIDPARRY · NSE
Price₹772.50
Fair Value₹672.10
Upside-13.0%
Quality52/100
Watch E.I.D.- Parry (India) Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 36/100
Evidence: Medium Range ₹463.52 – ₹840.12 Share as image

Fair value as of: Aug 2, 2026

From 16 valuation models · updated 11 days ago

Share price −1.6% over the past month.

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹463.52 to ₹840.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,236 ₹296.52 Fair Value ₹672.10 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹296.52 – ₹1,236 · fair‑value band ₹463.52 – ₹840.12 · the ₹772.50 price screens above the ₹672.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.I.D.- Parry (India) Limited (EIDPARRY) currently trades at ₹772.50, while our model-based Fair Value estimate is ₹672.10, implying the stock looks roughly 13.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, E.I.D.- Parry (India) Limited generated revenue of ₹385B at a net margin of 1.5%. Revenue grew 15.7% year over year. It earns a return on equity of 9.9%. Net debt stands at ₹22.2B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹463.52 (bear case) to ₹840.12 (bull case); at ₹772.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at -13%, EIDPARRY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹394.71 ₹411.96 ₹429.61 76
ROIC Compounder ₹1,280 ₹1,709 ₹2,261 72
Gordon GGM ₹119.20 ₹247.84 ₹393.17 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹217.63 ₹1,132 ₹1,566 54
Lynch FV ₹310.06 ₹442.94 ₹575.83 50
PEG = 1.0 ₹310.06 ₹442.94 ₹575.83 46
EPV ₹1,116 ₹1,291 ₹1,445 59
Dividend Discount
Gordon GGM ₹119.20 ₹247.84 ₹393.17 70
DDM Multi-Stage ₹119.20 ₹208.98 ₹260.11 61
Multiples
P/E Multiple ₹504.07 ₹672.10 ₹840.12 63
P/S Multiple ₹408.06 ₹544.08 ₹680.10 58
P/B Multiple ₹408.06 ₹544.08 ₹680.10 55
EV/EBIT ₹1,990 ₹2,632 ₹3,274 53
EV/EBITDA ₹1,955 ₹2,585 ₹3,215 54
EV/Revenue ₹1,439 ₹2,028 ₹2,617 43
Asset-Based
NCAV (Graham) ₹246.30 ₹330.04 ₹492.60 50
Economic Profit
Residual Income ₹394.71 ₹411.96 ₹429.61 76
ROIC Compounder ₹1,280 ₹1,709 ₹2,261 72
Growth Earnings
Growth-Adj P/E ₹463.52 ₹662.17 ₹860.82 68

Widest divergence: Multiples (₹672.10) versus Dividend Discount (₹208.98). Highest evidence: Residual Income (76).

Notify me when EIDPARRY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹385B
Revenue growth (YoY) +15.7%
Net margin 1.5%
Return on equity 9.9%
Free cash flow −₹2.8B FY2026
P/E ratio 22.2
More key figures
Operating margin 4.9%
EPS (TTM) ₹31.94
EPS growth (YoY) +19.1%
Net debt ₹22.2B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 36

Profitability 44
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E.I.D.- Parry (India) Limited, together with its subsidiaries, engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally.

Full company description

E.I.D.- Parry (India) Limited, together with its subsidiaries, engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally. The company offers sugar for use in food, bakery, confectioneries, beverage, and pharmaceutical industries; and grains, such as millets and dhals, as well as rice. It also provides nutraceuticals products, such as organic spirulina and chlorella, carotenoid, astaxanthin, and lutein and zeaxanthin; and distillery products, including extra neutral alcohol, ethanol, etc. In addition, the company offers generates and sells approximately 140 MW of power for state electricity grids and private energy. E.I.D.- Parry (India) Limited was founded in 1788 and is headquartered in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

E.I.D.- Parry (India) Limited reported revenue of ₹385B in FY2026 versus ₹167B in FY2022, a compound +23.3%/yr. Reported net income was ₹5.7B in FY2026, compounding −11.0%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹385B
Latest YoY
+64.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.6%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Revenue +23.3%/yr
FY22 ₹167B
FY23 ₹207B
FY24 ₹212B
FY25 ₹234B
FY26 ₹385B
Net income −11.0%/yr
FY22 ₹9.1B
FY23 ₹9.5B
FY24 ₹9.0B
FY25 ₹8.8B
FY26 ₹5.7B
Character of growth · EPS growth decomposed (2015-2026) +14.8 % p.a.
Revenue per share +10.2 pp

of which total revenue +10.3 pp · buybacks/dilution −0.1 pp

EBIT margin −0.5 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +5.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

EIDPARRY screens 13% overvalued. Compare with Corteva, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.I.D.- Parry (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/EIDPARRY

Peer Group

Agricultural Inputs · 178 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −13% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 16% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 22.2× · Pricier than median
P/B 1.44× · Pricier than median
P/S (TTM) 0.33× · Cheaper than 75% of peers
EV/EBITDA 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 23
FUTURE 79 · sector 39
PAST 40 · sector 24
HEALTH 99 · sector 97
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare E.I.D.- Parry (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E.I.D.- Parry (India) Limited (EIDPARRY) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹672.10 versus a price of ₹772.50, about −13% (overvalued).
What is the fair value of EIDPARRY?
Our model-based fair value for E.I.D.- Parry (India) Limited is ₹672.10 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹772.50.
What is the quality score of EIDPARRY?
E.I.D.- Parry (India) Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E.I.D.- Parry (India) Limited (EIDPARRY)?
E.I.D.- Parry (India) Limited reported trailing-twelve-month revenue of about ₹385B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of EIDPARRY?
The net profit margin of E.I.D.- Parry (India) Limited is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E.I.D.- Parry (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.