EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

AB Electrolux (publ) (ELX) fair value: what the stock is really worth

As of Jul 17, 2026: fair value of AB Electrolux (publ) €0.95, price €2.17, upside -56.3%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · DE · Home Sweden

AE AB Electrolux (publ) logo Thin data Sep 23, 2026

AB Electrolux (publ)

ELX · BE

Weakest SetupStrongly overvalued and low quality.

!Fair value €0.9471 · Strongly overvalued (−56.3%)
!Quality 50/100
!Expensive Growth (revenue 5y +2.5 %/yr)
!Thin margins · 0.7% net margin (FY2025)
!High debt · negative free cash flow
!Trails peers (1/8)
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
!The models disagree: range €0.6823 to €1.99

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€18.35 €2.17 Fair Value €0.9471 May 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range €2.17 – €18.35 · fair‑value band €0.6823 – €1.99 · the €2.17 price screens above the €0.9471 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow AB Electrolux (publ) in your weekly email

Every Wednesday you see whether AB Electrolux (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

There is no Profile data available for ELX.BE.

Stock analysis

AB Electrolux (publ) (ELX) currently trades at €2.17, while our model-based Fair Value estimate is €0.9471, 56.3% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €1.45 per share, and 1 of the 13 models we run sit above the €2.17 price.

Bear case: the Asset-Based group reads lowest at €0.1900, and 12 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: €0.6823 (bear) to €1.99 (bull), the price of €2.17 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

AB Electrolux (publ) reported revenue of 131B SEK in FY2025 versus 126B SEK in FY2021, a compound +1.1%/yr. Reported net income was 878M SEK in FY2025, compounding −34.2%/yr from FY2021.

Key figures

Market cap €5.9B · Net margin 0.7% · Return on assets (EBIT) 1.1% · Free cash flow −2.2B SEK · Net debt 24.2B SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 66% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at −56%, ELX screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (€0.1900 to €2.81). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear €0.6823 Fair Value €0.9471 Bull €1.99
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings €0.9500 €1.45 €2.39 75
Residual Income €0.2500 €0.2700 €0.3200 71
EPV €0.1700 €0.2700 €0.3600 70
All 13 models by family
DCF Models
Owner Earnings €0.9500 €1.45 €2.39 75
Earnings-Based
Graham-Dodd €0.1900 €0.2600 €0.3000 67
EPV €0.1700 €0.2700 €0.3600 70
Multiples
P/E Multiple €0.4700 €0.6200 €0.7800 63
P/S Multiple €0.3600 €0.4800 €0.6000 58
P/B Multiple €0.3600 €0.4800 €0.6000 55
EV/EBIT €0.7500 €1.17 €1.58 65
EV/EBITDA €1.98 €2.81 €3.63 67
EV/Revenue €0.3500 €0.7100 €1.07 51
Asset-Based
NCAV (Graham) €0.1400 €0.1900 €0.2800 54
Economic Profit
Residual Income €0.2500 €0.2700 €0.3200 71
ROIC Compounder €0.1700 €0.2700 €0.3900 70
Growth Earnings
Growth-Adj P/E €0.3300 €0.4700 €0.6100 67

Open the full fair value analysis →

Notify me when ELX reaches fair value

Put ELX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 43 · Market factors (momentum, volatility) 0

Profitability 40
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−35.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%
⚠ Revenue per share shrinking 7.1%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

ELX screens overvalued: fair value 56% below the price. Compare with Midea Group →

Earlier news

News mood ⓘNews mood, the average tone of recent news (33 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.

Compare AB Electrolux (publ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 303 stocks

Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −56.3% · Bottom 25%
Profitability
Return on assets 0.0% · Below median
Net margin (TTM) 0.7% · Below median
Operating margin (TTM) 0.0% · Below median
Growth and dividend
Revenue growth 0.0% · Above median
Balance sheet
Debt / equity 3.57× · Highest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.65 ¥129.21 +56%
King Slide Works Co 2059 12,350 TWD 4,427 TWD −64%
Gree Electric Appliances, Inc 000651 ¥38.50 ¥97.62 +154%
Haier Smart Home Co 600690 ¥20.14 ¥45.72 +127%
SharkNinja, Inc SN $177.74 $100.43 −43%
Somnigroup International Inc SGI $62.75 $31.80 −49%
Mohawk Industries, Inc MHK $125.12 $107.31 −14%
De'Longhi S.p.A DLG €38.86 €40.11 +3%
Hisense Home Appliances Group 000921 ¥26.36 ¥41.56 +58%
COWAY Co 021240 99,800 KRW 74,673 KRW −25%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AB Electrolux (publ) Fair Value". https://www.fairvalue-calculator.com/stock/ELX

Frequently asked questions

Is AB Electrolux (publ) (ELX) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €0.9471 versus the last price from Jul 17, 2026 of €2.17, about −56% upside (overvalued).
What is the fair value of ELX?
Our model-based fair value for AB Electrolux (publ) is €0.9471 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Jul 17, 2026): €2.17.
What is the quality score of ELX?
AB Electrolux (publ) has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AB Electrolux (publ) (ELX)?
Our model-based price target is the fair value of €0.9471 (as of Sep 23, 2026) from 13 valuation models. Cautious scenario €0.6823, optimistic scenario €1.99. It is a calculation from audited fundamentals, not an analyst target.
What is the AB Electrolux (publ) stock forecast for 2026?
Our models put fair value at €0.9471, about −56% upside versus the last price from Jul 17, 2026 of €2.17 (overvalued). Cautious scenario €0.6823, optimistic scenario €1.99. The calculation is refreshed regularly with new filings.
What is the intrinsic value of AB Electrolux (publ) (ELX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AB Electrolux (publ) it is €0.9471 per share (as of Sep 23, 2026), against a price of €2.17. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is AB Electrolux (publ) stock overvalued or undervalued in 2026?
As of Sep 23, 2026, ELX trades above its calculated fair value: price €2.17, fair value €0.9471, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ELX?
No. The price is what the market pays today (€2.17); the fair value is what the company's own numbers justify (€0.9471). For AB Electrolux (publ) the two are €1.22 per share apart. That gap is exactly why we show both numbers side by side.
How much is AB Electrolux (publ) worth?
The market values AB Electrolux (publ) at about €5.9B (market capitalisation, as of Sep 23, 2026). Per share that is €2.17; our models calculate a fair value of €0.9471 per share.
What do the bullish and bearish scenarios say about ELX?
Our models span a range for AB Electrolux (publ): cautious scenario €0.6823, base €0.9471, optimistic €1.99 per share (as of Sep 23, 2026, price €2.17). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of AB Electrolux (publ) (ELX)?
Balance-sheet figures for AB Electrolux (publ) (as of Sep 23, 2026): debt of 3.57 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is ELX from its 52-week high?
AB Electrolux (publ) trades at €2.17, about 66% below its 52-week high of €6.34 and at the low of €2.17 (as of Jul 17, 2026). Distance from the high says nothing about value: that is what the fair value of €0.9471 is for.
Which stocks are comparable to AB Electrolux (publ)?
From the same area (Consumer Cyclical) we also value Midea Group, King Slide Works Co, Gree Electric Appliances, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AB Electrolux (publ) stock attractive at the current price?
The data as of Sep 23, 2026: price €2.17, calculated fair value €0.9471 (−56%), Quality Score 50/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ELX calculated?
We run AB Electrolux (publ) through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €0.9471, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. AB Electrolux (publ) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AB Electrolux (publ) (ELX)?
The latest price we hold is from Jul 17, 2026 and stands at €2.17. Our model-based fair value is €0.9471, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AB Electrolux (publ) right now?
The price sits above even our optimistic bull case (€1.99). The favourable scenario is already priced in. The model range is unusually wide (€0.6823 to €1.99). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of AB Electrolux (publ)

How large is the market capitalisation of AB Electrolux (publ) (ELX)?
The market capitalisation of AB Electrolux (publ) is €5.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of AB Electrolux (publ) (ELX)?
The net margin of AB Electrolux (publ) is 0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of AB Electrolux (publ) (ELX)?
On an EBIT basis the return on assets of AB Electrolux (publ) is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does AB Electrolux (publ) (ELX) generate?
The free cash flow of AB Electrolux (publ) is −2.2B SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does AB Electrolux (publ) (ELX) carry?
The net debt of AB Electrolux (publ) is 24.2B SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch AB Electrolux (publ) in the live analysis

One click puts AB Electrolux (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.