Origin Global Empire Public Company (EMPIRE) Fair Value & Analysis
Industrials · TH · Market cap 126M THB
Fair value as of: Jul 14, 2026
From 1 valuation models · updated today
Share price −4.5% over the past month.
Price vs Fair Value (7 months)
7‑month range 0.1700 THB – 1.59 THB · fair‑value band 0.0850 THB – 0.1785 THB · the 0.2100 THB price screens above the 0.1190 THB fair value. As of Jul 14, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Origin Global Empire Public Company (EMPIRE) currently trades at 0.2100 THB, while our model-based Fair Value estimate is 0.1190 THB — implying the stock looks roughly 43.3% overvalued today. We read business quality at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).
Over the trailing twelve months, Origin Global Empire Public Company generated revenue of 499M THB at a net margin of -50.5%. Revenue declined 78.0% year over year. Net debt stands at 11.0M THB. Fundamentals as of Jul 14, 2026
Our scenario range runs from 0.0850 THB (bear case) to 0.1785 THB (bull case); at 0.2100 THB, the current price sits above that range. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside — at -43%, EMPIRE screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.
About the company
Origin Global Empire Public Company Limited, together with its subsidiaries, engages in the distribution and installation of heating, ventilation and air conditioning systems, and electrical and plumbing systems in Thailand. It operates through four segments: Construction, IT Products, Supplements Production and Distribution, and Others. The company also engages in the sale and installation of engineering systems for office buildings, commercial buildings, residences properties, hotels, hospitals, shopping malls, and industrial plants, as well as various special projects, etc. In addition, it provides contracting services for electrical and communication systems, air conditioning and ventilation systems, sanitary system and fire suppression systems, and others. Further, the company distributes electrical appliances, IT products, software systems, and hardware equipment; provides air conditioning related and post-installation maintenance services; and manufactures and distributes …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Origin Global Empire Public Company reported revenue of 711M THB in FY2025 versus 641M THB in FY2021, a compound +2.6%/yr. Reported net income was −165M THB in FY2025.
Is EMPIRE fairly valued? → Check now
Similar stocks
10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Trane Technologies plc TT | $449.12 | $197.87 | -56% |
| Johnson Controls International plc JCI | $143.65 | $28.67 | -80% |
| Carrier Global Corporation CARR | $68.54 | $16.53 | -76% |
| Compagnie de Saint-Gobain S.A CODGF | $91.30 | $94.11 | +3% |
| Daikin Industries,Ltd. DKILF | $154.27 | $129.56 | -16% |
| Geberit AG GBERF | $661.46 | $347.91 | -47% |
| Kingspan Group KRX | €87.30 | €70.76 | -19% |
| Masco Corporation MAS | 1,559 MXN | 813.31 MXN | -48% |
| Lennox International Inc LII | $504.80 | $253.19 | -50% |
| BELIMO Holding BLMOY | $12.26 | $3.39 | -72% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Origin Global Empire Public Company (EMPIRE) undervalued?
What is the fair value of EMPIRE?
What is the quality score of EMPIRE?
What is the revenue of Origin Global Empire Public Company (EMPIRE)?
What is the net profit margin of EMPIRE?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Unlock the full Origin Global Empire Public Company analysis — and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.