EN DE
Watch Origin Global Empire Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Origin Global Empire Public Company Limited (EMPIRE) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Origin Global Empire Public Company Limited stock THB 0.15, price THB 0.14, upside +7.7%, quality 49 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials TH · ISIN THA999010004

OG Origin Global Empire Public Company Limited logo Thin data Nov 10, 2026

Origin Global Empire Public Company Limited

EMPIRE · BK
Low Priority

The stock costs about what our calculation considers fair.

Low debt
Fair value 0.1508 THB · Fairly valued
Quality 49/100
Revenue last quarter 78% below a year ago.
Weak Growth (revenue 3y −10.1 %/yr in THB)
Loss-making · -50.5% net margin (TTM)
Negative free cash flow
Trails peers (3/9)
Narrow moat 10/100 · thin data
Thin data
Estimate
Watch Origin Global Empire Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.59 THB 0.1100 THB Fair Value 0.1508 THB Dec 2025 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

11‑month range 0.1100 THB – 1.59 THB · fair‑value band 0.1131 THB – 0.1885 THB · the 0.1400 THB price screens below the 0.1508 THB fair value. As of Nov 10, 2026.

Follow Origin Global Empire Public Company in your weekly email

Every Wednesday you see whether Origin Global Empire Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Origin Global Empire Public Company Limited, together with its subsidiaries, engages in the distribution and installation of heating, ventilation and air conditioning systems, and electrical and plumbing systems in Thailand.

Show moreShow less

It operates through four segments: Construction, IT Products, Supplements Production and Distribution, and Others.

The company also engages in the sale and installation of engineering systems for office buildings, commercial buildings, residences properties, hotels, hospitals, shopping malls, and industrial plants, as well as various special projects, etc.

In addition, it provides contracting services for electrical and communication systems, air conditioning and ventilation systems, sanitary system and fire suppression systems, and others.

Further, the company distributes electrical appliances, IT products, software systems, and hardware equipment; provides air conditioning related and post-installation maintenance services; and manufactures and distributes dietary supplement products and related raw materials.

Additionally, it engages in the production and distribution of steam energy. The company was formerly known as Twenty-Four Con & Supply Public Company Limited and changed its name to Origin Global Empire Public Company Limited in November 2025.

Origin Global Empire Public Company Limited was founded in 2013 and is based in Bangkok, Thailand.

Stock analysis

Origin Global Empire Public Company Limited (EMPIRE) currently trades at 0.1400 THB, while our estimate is 0.1508 THB, so the stock looks roughly fairly valued today (gap 7.2%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 0.1131 THB (bear) to 0.1885 THB (bull), the price of 0.1400 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Origin Global Empire Public Company Limited reported revenue of 711M THB in FY2025 versus 641M THB in FY2021, a compound +2.6%/yr. Reported net income was −165M THB in FY2025.

Key figures

Market cap 158M THB (≈ $4.7M) Micro · P/S ratio 0.32 · EPS (TTM) −0.5200 THB · Net margin −50.5% · Return on equity −128% · Return on assets (EBIT) −32.0% (5-year average) · Operating margin −105% · Revenue (TTM) 499M THB.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 91% below its 52-week high and 27% above its 52-week low.

For context, the median of 10 Industrials peers we cover trades at −33% fair-value upside, at 8%, EMPIRE screens cheaper than that median.

Fair Value

Bear 0.1131 THB Fair Value 0.1508 THB Bull 0.1885 THB
Price 0.1400 THB · Upside +7.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 49/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 34
How much profit the company makes from its sales and capital
Quality Growth 100
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 35
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 70
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+56.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.0% (2020) → −14.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch EMPIRE, get fair value alerts →

Compare Origin Global Empire Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 263 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +7.7% · Above median
Profitability
Return on assets −39.1% · Bottom 25%
Net margin (12 months) −50.5% · Bottom 25%
Operating margin (12 months) −104.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −78.0% · Bottom 25%
Balance sheet
Debt / equity 0.07× · Below median

Valuation Multiplesvs Building Products & Equipment median · lower = cheaper

P/B 1.20× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 0.32× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)44 · sector 19
FUTURE (revenue growth)0 · sector 26
PAST (return on equity)0 · sector 23
HEALTH (low debt)97 · sector 95
DIVIDEND (yield)0 · sector 41

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Compagnie de Saint-Gobain S.A SGO €76.34 €93.79 +23% vs EMPIRE
Carlisle Companies Incorporated CSL $395.23 $347.14 −12% vs EMPIRE
Madison Air Solutions Corporation MAIR $23.94 $20.32 −15% vs EMPIRE
Kingspan Group KRX €96.70 €68.99 −29% vs EMPIRE
Masco Corporation MAS $84.80 $56.97 −33% vs EMPIRE
Trane Technologies plc TT $420.82 $223.94 −47% vs EMPIRE
Johnson Controls International plc JCI $141.12 $73.99 −48% vs EMPIRE
Geberit AG GEBN CHF 595.60 CHF 303.40 −49% vs EMPIRE
Carrier Global Corporation CARR $53.01 $19.35 −64% vs EMPIRE
BELIMO Holding BEAN CHF 758.00 CHF 236.88 −69% vs EMPIRE

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Origin Global Empire Public Company Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Origin Global Empire Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/EMPIRE

Frequently asked questions

Is Origin Global Empire Public Company Limited (EMPIRE) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 0.1508 THB versus a price of 0.1400 THB, about +8% upside (fairly valued).
What is the fair value of EMPIRE?
Our estimate for Origin Global Empire Public Company Limited is 0.1508 THB (as of Nov 10, 2026), built from audited fundamentals. The current price: 0.1400 THB.
What is the quality score of EMPIRE?
Origin Global Empire Public Company Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Origin Global Empire Public Company Limited (EMPIRE)?
Our calculated price target is the estimate of 0.1508 THB (as of Nov 10, 2026). Cautious scenario 0.1131 THB, optimistic scenario 0.1885 THB. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Origin Global Empire Public Company Limited stock forecast for 2026?
Our estimate puts fair value at 0.1508 THB, about +8% upside versus a price of 0.1400 THB (fairly valued). Cautious scenario 0.1131 THB, optimistic scenario 0.1885 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Origin Global Empire Public Company Limited (EMPIRE)?
Origin Global Empire Public Company Limited reported trailing-twelve-month revenue of about 499M THB (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Origin Global Empire Public Company Limited (EMPIRE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Origin Global Empire Public Company Limited it is 0.1508 THB per share (as of Nov 10, 2026), against a price of 0.1400 THB.
Is Origin Global Empire Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, EMPIRE trades below its calculated fair value: price 0.1400 THB, fair value 0.1508 THB, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EMPIRE?
No. The price is what the market pays today (0.1400 THB); the fair value is what the company's own numbers justify (0.1508 THB). For Origin Global Empire Public Company Limited the two are 0.0108 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Origin Global Empire Public Company Limited worth?
The market values Origin Global Empire Public Company Limited at about 158M THB (market capitalisation, as of Nov 10, 2026). Per share that is 0.1400 THB; our models calculate a fair value of 0.1508 THB per share.
What do the bullish and bearish scenarios say about EMPIRE?
Our models span a range for Origin Global Empire Public Company Limited: cautious scenario 0.1131 THB, base 0.1508 THB, optimistic 0.1885 THB per share (as of Nov 10, 2026, price 0.1400 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Origin Global Empire Public Company Limited (EMPIRE)?
Balance-sheet figures for Origin Global Empire Public Company Limited (as of Nov 10, 2026): return on equity −127.7%, debt of 0.07 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is EMPIRE from its 52-week high?
Origin Global Empire Public Company Limited trades at 0.1400 THB, about 91% below its 52-week high of 1.59 THB and 27% above the low of 0.1100 THB (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1508 THB is for.
Which stocks are comparable to Origin Global Empire Public Company Limited?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Origin Global Empire Public Company Limited stock attractive at the current price?
The data as of Nov 10, 2026: price 0.1400 THB, calculated fair value 0.1508 THB (+8%), Quality Score 49/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Origin Global Empire Public Company Limited currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Origin Global Empire Public Company Limited (EMPIRE)?
The closing price on Nov 10, 2026 was 0.1400 THB. Our estimate is 0.1508 THB, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Origin Global Empire Public Company Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Origin Global Empire Public Company Limited

How large is the market capitalisation of Origin Global Empire Public Company Limited (EMPIRE)?
The market capitalisation of Origin Global Empire Public Company Limited is 158M THB (≈ $4.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Origin Global Empire Public Company Limited (EMPIRE)?
The price-to-sales ratio of Origin Global Empire Public Company Limited is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Origin Global Empire Public Company Limited (EMPIRE)?
Earnings per share at Origin Global Empire Public Company Limited are −0.5200 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Origin Global Empire Public Company Limited (EMPIRE)?
The net margin of Origin Global Empire Public Company Limited is −50.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Origin Global Empire Public Company Limited (EMPIRE)?
The return on equity (ROE) of Origin Global Empire Public Company Limited is −128% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Origin Global Empire Public Company Limited (EMPIRE)?
On an EBIT basis the return on assets of Origin Global Empire Public Company Limited is −32.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Origin Global Empire Public Company Limited (EMPIRE)?
The operating margin of Origin Global Empire Public Company Limited is −105% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Origin Global Empire Public Company Limited (EMPIRE)?
Revenue at Origin Global Empire Public Company Limited is growing −78.0% versus a year earlier (3y avg −10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Origin Global Empire Public Company Limited (EMPIRE) generate?
The free cash flow of Origin Global Empire Public Company Limited is −30.2M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Origin Global Empire Public Company Limited (EMPIRE) carry?
The net debt of Origin Global Empire Public Company Limited is 11.0M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Origin Global Empire Public Company Limited in the live analysis

One click puts Origin Global Empire Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.