EN DE

Edgewell Personal Care Company (EPC) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.1B

EP Edgewell Personal Care Company logo Edgewell Personal Care Company EPC · US
Price$28.38
Fair Value$16.87
Upside-40.6%
Quality51/100
Watch Edgewell Personal Care Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.5% net margin
Moderate debt · generates free cash flow
2.66% dividend yield
Trails peers (5/14)
Narrow moat 28/100
Evidence: High Range $15.62 – $26.05 Share as image

Fair value as of: Jul 17, 2026

From 14 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $11.58 to $16.87 (+45.6%) since Jun 24, 2026. Share price +9.2% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($26.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$47.52 $15.68 Fair Value $16.87 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $15.68 – $47.52 · fair‑value band $15.62 – $26.05 · the $28.38 price screens above the $16.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edgewell Personal Care Company (EPC) currently trades at $28.38, while our model-based Fair Value estimate is $16.87, implying the stock looks roughly 40.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Edgewell Personal Care Company generated revenue of $2.2B at a net margin of -3.5%. Revenue grew 0.6% year over year. It earns a return on equity of -0.7%. Net debt stands at $1.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $15.62 (bear case) to $26.05 (bull case); at $28.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -41%, EPC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $22.03 $20.23 $14.21 76
Rev-Margin DCF $4.62 74
Growth-Adj P/E $6.13 $8.76 $11.38 68
All 14 models by family
DCF Models
5Y Revenue Exit $6.05 39
5Y EBITDA Exit $10.92 $29.41 41
10Y EBITDA Exit $7.62 37
Earnings-Based
Graham-Dodd $3.75 $4.58 $5.15 54
Multiples
P/E Multiple $8.68 $11.58 $14.47 63
P/S Multiple $7.03 $9.37 $11.71 58
P/B Multiple $7.03 $9.37 $11.71 55
EV/EBIT $1.61 $10.52 $19.43 53
EV/EBITDA $14.11 $27.18 $40.26 54
EV/Revenue $2.13 $10.31 43
Asset-Based
NCAV (Graham) $16.85 $22.58 $33.70 50
Growth DCF
Rev-Margin DCF $4.62 74
Economic Profit
Residual Income $22.03 $20.23 $14.21 76
Growth Earnings
Growth-Adj P/E $6.13 $8.76 $11.38 68

Widest divergence: Asset-Based ($22.58) versus Earnings-Based ($4.58). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.2B
Revenue growth (YoY) +0.6%
Net margin -3.5%
Return on equity -0.7%
Free cash flow $41.4M FY2025
Operating margin 9.3%
More key figures
EPS (TTM) $-0.2300
Dividend yield 2.7%
EPS growth (YoY) -36.7%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 72

Profitability 28
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care.

Full company description

Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edgewell Personal Care Company reported revenue of $2.2B in FY2025 versus $2.1B in FY2021, a compound +1.6%/yr. Reported net income was $25.4M in FY2025, compounding −31.9%/yr from FY2021.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
−1.3%
Avg. growth/yr (3Y)
+0.8%
Avg. growth/yr (5Y)
+2.7%
Avg. growth/yr (28Y)
+0.4%
Revenue +1.6%/yr
FY21 $2.1B
FY22 $2.2B
FY23 $2.3B
FY24 $2.3B
FY25 $2.2B
Net income −31.9%/yr
FY21 $118M
FY22 $99.5M
FY23 $115M
FY24 $98.6M
FY25 $25.4M

EPC screens 41% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edgewell Personal Care Company Fair Value". https://www.fairvalue-calculator.com/stock/EPC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −41% · Bottom 25%
Return on assets 3% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.89× · Higher than 75% of peers

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (TTM) 0.48× · Cheaper than median
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 8.1× · Cheaper than median
PEG 2.87× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 3 · sector 4
PAST 0 · sector 26
HEALTH 55 · sector 98
DIVIDEND 53 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Edgewell Personal Care Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Edgewell Personal Care Company (EPC) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $16.87 versus a price of $28.38, about −41% (overvalued).
What is the fair value of EPC?
Our model-based fair value for Edgewell Personal Care Company is $16.87 (as of Jul 17, 2026), built from audited fundamentals. The current price is $28.38.
What is the quality score of EPC?
Edgewell Personal Care Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edgewell Personal Care Company (EPC)?
Edgewell Personal Care Company reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of EPC?
The net profit margin of Edgewell Personal Care Company is about -3.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Edgewell Personal Care Company pay a dividend?
Edgewell Personal Care Company currently shows a dividend yield of about 2.66% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Edgewell Personal Care Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.