EPIC Corp (EPOR) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of EPIC Corp $0.00, price $0.00, upside +0.0%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Epic Corp. does not have significant operations. Previously, it provided financing services to development and growth companies. The company was founded in 1997 and is based in Boulder, Colorado.
Stock analysis
EPIC Corp (EPOR) currently trades at $0.0002, while our model-based Fair Value estimate is $0.0002, so the stock looks roughly fairly valued today (gap 0.0%).
Show more
Valuation
How firm this estimate is: it rests on 22 models at a data quality of 88/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
EPIC Corp reported revenue of $627K in FY2016 versus $19 in FY2012, a compound +1,242.3%/yr. Reported net income was $577K in FY2016.
Key figures
Market cap $4.0K · P/E ratio 0.0 · EPS (TTM) $0.4860 · Net margin 92.0% · Return on equity 20.6% · Return on assets (EBIT) 4.8% · Operating margin 100% · Free cash flow $1.2K.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and at its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at 10% fair-value upside, at 0%, EPOR screens richer than that median.
Fair Value models
Bear $0.0002Fair Value $0.0002Bull $0.0002
Price $0.0002 · Upside +0.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−37.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4,143.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+246.8%
’11
’12
’13
’14
’15
’16
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−63.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−63.0%
Dividend (yield on the price)0.0%
Profit margin 2011 to 2016 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−11,044% → 92%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 330 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+0.0% · Below median
Profitability
Return on equity (TTM)20.6% · Top 25%
Return on assets−1.5% · Bottom 25%
Net margin (TTM)92.0% · Top 25%
Operating margin (TTM)100.4% · Top 25%
Growth and dividend
Revenue growth0.0% · Below median
Balance sheet
Debt / equity0.13× · Lowest 25%
Valuation Multiplesvs Credit Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "EPIC Corp Fair Value". https://www.fairvalue-calculator.com/stock/EPOR
Frequently asked questions
Is EPIC Corp (EPOR) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of $0.0002 versus a price of $0.0002, about +0% upside (fairly valued).
What is the fair value of EPOR?
Our model-based fair value for EPIC Corp is $0.0002 (as of Oct 4, 2026), built from audited fundamentals. The current price: $0.0002.
What is the quality score of EPOR?
EPIC Corp has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for EPIC Corp (EPOR)?
Our model-based price target is the fair value of $0.0002 (as of Oct 4, 2026) from 8 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the EPIC Corp stock forecast for 2026?
Our models put fair value at $0.0002, about +0% upside versus a price of $0.0002 (fairly valued). The calculation is refreshed regularly with new filings.
What is the intrinsic value of EPIC Corp (EPOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For EPIC Corp it is $0.0002 per share (as of Oct 4, 2026), against a price of $0.0002. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is EPIC Corp stock overvalued or undervalued in 2026?
As of Oct 4, 2026, EPOR trades below its calculated fair value: price $0.0002, fair value $0.0002, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EPOR?
No. The price is what the market pays today ($0.0002); the fair value is what the company's own numbers justify ($0.0002). For EPIC Corp the two are $0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is EPIC Corp worth?
The market values EPIC Corp at about $4.0K (market capitalisation, as of Oct 4, 2026). Per share that is $0.0002; our models calculate a fair value of $0.0002 per share.
What is the P/E ratio of EPOR?
EPIC Corp trades at a price-to-earnings ratio of 0.0 (as of Oct 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0002 is built from several models across several years.
How solid is the balance sheet of EPIC Corp (EPOR)?
Balance-sheet figures for EPIC Corp (as of Oct 4, 2026): return on equity 20.6%, debt of 0.13 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is EPOR from its 52-week high?
EPIC Corp trades at $0.0002, at its 52-week high of $0.0002 and at the low of $0.0002 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0002 is for.
Which stocks are comparable to EPIC Corp?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is EPIC Corp stock attractive at the current price?
The data as of Oct 4, 2026: price $0.0002, calculated fair value $0.0002 (+0%), Quality Score 36/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EPOR calculated?
We run EPIC Corp through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0002, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. EPIC Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of EPIC Corp (EPOR)?
The closing price on Oct 2, 2026 was $0.0002. Our model-based fair value is $0.0002, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with EPIC Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of EPIC Corp
How large is the market capitalisation of EPIC Corp (EPOR)?
The market capitalisation of EPIC Corp is $4.0K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of EPIC Corp (EPOR)?
Earnings per share at EPIC Corp are $0.4860 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of EPIC Corp (EPOR)?
The net margin of EPIC Corp is 92.0% (fiscal year 2016). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of EPIC Corp (EPOR)?
The return on equity (ROE) of EPIC Corp is 20.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of EPIC Corp (EPOR)?
On an EBIT basis the return on assets of EPIC Corp is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of EPIC Corp (EPOR)?
The operating margin of EPIC Corp is 100% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much free cash flow does EPIC Corp (EPOR) generate?
The free cash flow of EPIC Corp is $1.2K (fiscal year 2014). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does EPIC Corp (EPOR) carry?
The net debt of EPIC Corp is $629 (fiscal year 2014, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch EPIC Corp in the live analysis
One click puts EPIC Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Oct 4, 2026