EN DE

Equinor ASA (EQNR) Fair Value & Analysis

Energy · US · Market cap $80.6B

EA Equinor ASA logo Equinor ASA EQNR · US
Price$39.46
Fair Value$34.53
Upside-12.5%
Quality68/100
Watch Equinor ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.3% net margin
Moderate debt · generates free cash flow
4.44% dividend yield
Ranks above peers (10/15)
Wide moat 66/100
Evidence: High Range $20.83 – $43.17 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 22 days ago

Share price +16.4% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($20.83 to $43.17) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$41.97 $13.00 Fair Value $34.53 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $13.00 – $41.97 · fair‑value band $20.83 – $43.17 · the $39.46 price screens above the $34.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Equinor ASA (EQNR) currently trades at $39.46, while our model-based Fair Value estimate is $34.53, implying the stock looks roughly 12.5% overvalued today. We read business quality at 68/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Equinor ASA generated revenue of $104B at a net margin of 5.3%. Revenue declined 5.3% year over year. It earns a return on equity of 12.4%. Net debt stands at $28.4B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $20.83 (bear case) to $43.17 (bull case); at $39.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -25% fair-value upside, at -12%, EQNR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $19.77 $32.15 $49.58 80
Residual Income $15.31 $17.87 $29.48 76
Rev-Margin DCF $47.62 $86.28 $129.22 74
All 26 models by family
DCF Models
FCF DCF $19.19 $32.94 $53.42 38
Owner Earnings $1.51 31
5Y Revenue Exit $47.62 $86.88 $137.08 39
5Y EBITDA Exit $85.09 $155.71 $237.74 41
5Y P/E Exit $19.35 $34.94 $50.94 38
10Y Revenue Exit $34.71 $68.02 $112.63 36
10Y EBITDA Exit $60.65 $115.34 $188.18 37
10Y P/E Exit $19.04 $32.31 $47.98 35
Earnings-Based
Graham-Dodd $13.81 $39.13 $51.53 54
Lynch FV $7.96 $11.38 $14.79 50
PEG = 1.0 $7.96 $11.38 $14.79 46
EPV $44.65 $53.35 $60.96 59
Dividend Discount
Gordon GGM $17.66 $36.73 $58.27 70
DDM Multi-Stage $17.66 $28.06 $38.55 61
Multiples
P/E Multiple $30.47 $40.63 $50.78 63
P/S Multiple $25.90 $34.53 $43.17 58
P/B Multiple $25.90 $34.53 $43.17 55
EV/EBIT $140.39 $189.70 $239.00 53
EV/EBITDA $137.94 $186.42 $234.91 54
EV/Revenue $67.08 $99.05 $131.02 43
Asset-Based
NCAV (Graham) $8.12 $10.88 $16.23 50
Growth DCF
Growth DCF $19.77 $32.15 $49.58 80
Rev-Margin DCF $47.62 $86.28 $129.22 74
Economic Profit
Residual Income $15.31 $17.87 $29.48 76
ROIC Compounder $47.82 $61.46 $76.75 72
Growth Earnings
Growth-Adj P/E $24.53 $35.04 $45.55 68

Widest divergence: DCF Models ($68.02) versus Asset-Based ($10.88). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $104B
Revenue growth (YoY) -5.3%
Net margin 5.3%
Return on equity 12.4%
Free cash flow $6.0B FY2025
P/E ratio 14.7
More key figures
Operating margin 31.5%
EPS (TTM) $2.21
Dividend yield 4.4%
EPS growth (YoY) +29.2%
Net debt $28.4B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 57 · Market factors (momentum, volatility) 78

Profitability 43
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Equinor ASA operates as an energy company in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; and Renewables segments.

Full company description

Equinor ASA operates as an energy company in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; and Renewables segments. The company engages in the discovery and appraisal of new resources, as well as commercial development and operation of the oil and gas portfolios; oil and gas field development, well deliveries, and sourcing; research, technology development, specialist advisory services, digitalization, IT, improvement, innovation, and ventures and future business; and developing, exploring, investing in, and operating areas within renewable energy, such as offshore wind, green hydrogen, storage solutions, and solar power. It is also involved in the marketing, trading, processing, and transportation of crude oil and condensate, natural gas, NGL and refined products, including refineries, terminals, and processing plant operation; power and emissions trading; development of transportation solutions for natural gas, liquids, and crude oil, including pipelines, shipping, trucking, and rail; and provision of low carbon solutions. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Equinor ASA reported revenue of $106B in FY2025 versus $88.7B in FY2021, a compound +4.6%/yr. Reported net income was $5.1B in FY2025, compounding −12.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$106B
Latest YoY
+3.6%
Avg. growth/yr (3Y)
−10.7%
Avg. growth/yr (5Y)
+18.3%
Avg. growth/yr (27Y)
+7.8%
Revenue +4.6%/yr
FY21 $88.7B
FY22 $149B
FY23 $107B
FY24 $103B
FY25 $106B
Net income −12.3%/yr
FY21 $8.6B
FY22 $28.7B
FY23 $11.9B
FY24 $8.8B
FY25 $5.1B

EQNR screens 12% overvalued. Compare with Saudi Arabian Oil Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Equinor ASA Fair Value". https://www.fairvalue-calculator.com/stock/EQNR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Integrated · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −13% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) 31% · Top 25%
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 1.99× · Pricier than 75% of peers
P/S (TTM) 0.77× · Cheaper than median
P/FCF 13.4× · Pricier than median
EV/EBITDA 2.8× · Cheaper than 75% of peers
PEG 0.72× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 11
FUTURE 0 · sector 7
PAST 49 · sector 45
HEALTH 71 · sector 87
DIVIDEND 89 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 26.72 SAR 20.14 SAR -25%
Exxon Mobil Corporation XOM $144.51 $90.37 -37%
Chevron Corporation CHEV C$22.88 C$7.97 -65%
PetroChina Company 601857 ¥10.29 ¥16.51 +60%
Shell plc SHELL €38.04 €46.09 +21%
TotalEnergies SE TTE C$13.80 C$7.92 -43%
Petróleo Brasileiro S.A PETR3 12,540 ARS 30,914 ARS +147%
BP p.l.c., an integrated energy company, BP $40.83 $12.71 -69%
China Petroleum & Chemical Corporation 600028 ¥5.03 ¥4.46 -11%
Eni S.p.A ENI €21.70 €15.13 -30%

Compare Equinor ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Equinor ASA (EQNR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $34.53 versus a price of $39.46, about −12% (overvalued).
What is the fair value of EQNR?
Our model-based fair value for Equinor ASA is $34.53 (as of Jul 16, 2026), built from audited fundamentals. The current price is $39.46.
What is the quality score of EQNR?
Equinor ASA has a Quality Score of 68/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Equinor ASA (EQNR)?
Equinor ASA reported trailing-twelve-month revenue of about $104B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EQNR?
The net profit margin of Equinor ASA is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Equinor ASA pay a dividend?
Equinor ASA currently shows a dividend yield of about 4.44% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Equinor ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.