EN DE

Equital Ltd (EQTL) Fair Value & Analysis

Energy · Il · Market cap 4.0B ILA

EL Equital Ltd EQTL · TA
Price115.10 ILA
Fair Value144.48 ILA
Upside+25.5%
Quality58/100
Watch Equital Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.9% net margin
Moderate debt · generates free cash flow
Ranks above peers (11/13)
Moderate moat 64/100
Evidence: Medium Range 83.34 ILA – 180.60 ILA Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 227.28 ILA to 144.48 ILA (−36.4%) since Jun 25, 2026. Share price −8.4% over the past month.

A solid business, screening 26% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (83.34 ILA to 180.60 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

189.92 ILA 83.14 ILA Fair Value 144.48 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 83.14 ILA – 189.92 ILA · fair‑value band 83.34 ILA – 180.60 ILA · the 115.10 ILA price screens below the 144.48 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Equital Ltd (EQTL) currently trades at 115.10 ILA, while our model-based Fair Value estimate is 144.48 ILA, implying the stock looks roughly 25.5% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Equital Ltd generated revenue of 3.4B ILA at a net margin of 17.4%. Revenue declined 19.4% year over year. It earns a return on equity of 10.3%. Net debt stands at 6.4B ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 83.34 ILA (bear case) to 180.60 ILA (bull case); at 115.10 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 26%, EQTL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 227.51 ILA 391.28 ILA 615.72 ILA 80
Rev-Margin DCF 41.41 ILA 103.45 ILA 176.85 ILA 74
ROIC Compounder 161.28 ILA 228.39 ILA 315.73 ILA 72
All 24 models by family
DCF Models
FCF DCF 222.32 ILA 408.09 ILA 679.20 ILA 38
Owner Earnings 61.91 ILA 164.53 ILA 314.29 ILA 31
5Y Revenue Exit 41.41 ILA 97.76 ILA 163.73 ILA 39
5Y EBITDA Exit 112.77 ILA 230.90 ILA 364.87 ILA 41
5Y P/E Exit 90.33 ILA 189.04 ILA 289.71 ILA 38
10Y Revenue Exit 103.78 ILA 170.29 ILA 250.07 ILA 36
10Y EBITDA Exit 150.50 ILA 260.52 ILA 399.77 ILA 37
10Y P/E Exit 136.53 ILA 232.15 ILA 343.83 ILA 35
Earnings-Based
Graham-Dodd 110.39 ILA 339.37 ILA 450.80 ILA 54
Lynch FV 73.18 ILA 104.55 ILA 135.91 ILA 50
PEG = 1.0 73.18 ILA 104.55 ILA 135.91 ILA 46
EPV 161.28 ILA 208.22 ILA 248.73 ILA 59
Multiples
P/E Multiple 170.46 ILA 227.28 ILA 284.10 ILA 63
P/S Multiple 84.01 ILA 112.01 ILA 140.01 ILA 58
P/B Multiple 206.99 ILA 275.98 ILA 344.98 ILA 55
EV/EBIT 167.55 ILA 268.76 ILA 369.96 ILA 53
EV/EBITDA 74.04 ILA 144.08 ILA 214.11 ILA 54
EV/Revenue 9.55 ILA 43
Asset-Based
NCAV (Graham) 85.17 ILA 114.12 ILA 170.33 ILA 50
Growth DCF
Growth DCF 227.51 ILA 391.28 ILA 615.72 ILA 80
Rev-Margin DCF 41.41 ILA 103.45 ILA 176.85 ILA 74
Economic Profit
Residual Income 145.56 ILA 159.57 ILA 218.03 ILA 61
ROIC Compounder 161.28 ILA 228.39 ILA 315.73 ILA 72
Growth Earnings
Growth-Adj P/E 147.67 ILA 210.95 ILA 274.24 ILA 68

Widest divergence: Multiples (227.28 ILA) versus Growth DCF (103.45 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.3B ILA
Revenue growth (YoY) -15.6%
Net margin 16.9%
Return on equity 9.5%
Free cash flow 1.2B ILA FY2025
P/E ratio 7.7
More key figures
Operating margin 42.3%
EPS (TTM) 13.70 ILA
EPS growth (YoY) -32.0%
Net debt 6.4B ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 28

Profitability 32
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Equital Ltd., through its subsidiaries, engages in the oil and gas business in Israel and internationally. It operates through Oil and Gas in Israel, Oil and Gas in the US, Construction of Buildings for Sale in Israel, Leasing and Managing Assets in Israel, and Other segments.

Full company description

Equital Ltd., through its subsidiaries, engages in the oil and gas business in Israel and internationally. It operates through Oil and Gas in Israel, Oil and Gas in the US, Construction of Buildings for Sale in Israel, Leasing and Managing Assets in Israel, and Other segments. The company is involved in the exploration, development, production, and sale of oil and natural gas, as well as provides related services. It also engages in initiating, locating, planning, developing, constructing, leasing, purchasing, managing, maintaining, improving, and selling of real estate assets, which include transportation complexes, commercial areas, office buildings, storage and industrial buildings, parking lots, gas stations, and land; and provision of residential construction services. In addition, the company operates and manages hotels; and invests in start-ups, technology, and food-tech companies. Equital Ltd. was incorporated in 1977 and is based in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Equital Ltd reported revenue of 3.4B ILA in FY2025 versus 2.2B ILA in FY2021, a compound +12.0%/yr. Reported net income was 599M ILA in FY2025, compounding −9.1%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.4B ILS
Latest YoY
−9.1%
Avg. growth/yr (3Y)
+7.5%
Avg. growth/yr (5Y)
+6.2%
Avg. growth/yr (18Y)
+10.2%
Revenue +12.0%/yr
FY21 2.2B ILA
FY22 2.8B ILA
FY23 3.1B ILA
FY24 3.8B ILA
FY25 3.4B ILA
Net income −9.1%/yr
FY21 878M ILA
FY22 481M ILA
FY23 263M ILA
FY24 474M ILA
FY25 599M ILA

Watch EQTL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Equital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/EQTL

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +26% · Top 25%
Return on equity (TTM) 9% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 17% · Above median
Operating margin (TTM) 42% · Top 25%
Revenue growth -16% · Below median
Debt / equity 1.21× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 6.2× · Cheaper than 75% of peers
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.40× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than 75% of peers
EV/EBITDA 3.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 14
FUTURE 0 · sector 0
PAST 38 · sector 0
HEALTH 40 · sector 87
DIVIDEND 0 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Equital Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Equital Ltd (EQTL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 144.48 ILA versus a price of 115.10 ILA, about +26% (undervalued).
What is the fair value of EQTL?
Our model-based fair value for Equital Ltd is 144.48 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 115.10 ILA.
What is the quality score of EQTL?
Equital Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Equital Ltd (EQTL)?
Equital Ltd reported trailing-twelve-month revenue of about 3.4B ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EQTL?
The net profit margin of Equital Ltd is about 17.4%, meaning it keeps roughly 17.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Equital Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.