EN DE

eToro Group (ETOR) Fair Value & Analysis

Financial Services · US · Market cap $3.1B

EG eToro Group logo eToro Group ETOR · US
Price$35.24
Fair Value$17.44
Upside-50.5%
Quality60/100
Watch eToro Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.9% net margin
generates free cash flow
Trails peers (4/12)
Moderate moat 54/100
Evidence: High Range $13.08 – $21.80 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 15 days ago

Share price −11.8% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($21.80). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (15 months)

$75.97 $24.76 Fair Value $17.44 May 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

15‑month range $24.76 – $75.97 · fair‑value band $13.08 – $21.80 · the $35.24 price screens above the $17.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

eToro Group (ETOR) currently trades at $35.24, while our model-based Fair Value estimate is $17.44, implying the stock looks roughly 50.5% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, eToro Group generated revenue of $12.4B at a net margin of 1.9%. Revenue declined 35.6% year over year. It earns a return on equity of 21.0%. The balance sheet holds a net cash position of $970M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $13.08 (bear case) to $21.80 (bull case); at $35.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -51%, ETOR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $14.60 $19.12 $51.02 76
Growth DCF $43.53 $65.13 $99.29 72
Rev-Margin DCF $31.08 $42.18 $56.33 67
All 11 models by family
DCF Models
Owner Earnings $39.43 $59.83 $93.21 31
5Y P/E Exit $35.62 $51.29 $68.71 38
10Y P/E Exit $38.18 $53.00 $73.00 35
Earnings-Based
Graham-Dodd $15.42 $67.57 $92.47 54
Lynch FV $17.44 $24.92 $32.39 50
Multiples
P/E Multiple $22.11 $29.48 $36.85 63
P/B Multiple $15.39 $20.52 $25.65 55
Asset-Based
NCAV (Graham) $7.33 $9.82 $14.66 50
Growth DCF
Growth DCF $43.53 $65.13 $99.29 72
Rev-Margin DCF $31.08 $42.18 $56.33 67
Economic Profit
Residual Income $14.60 $19.12 $51.02 76

Widest divergence: DCF Models ($53.00) versus Asset-Based ($9.82). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $12.4B
Revenue growth (YoY) -35.6%
Net margin 1.9%
Return on equity 21.0%
Free cash flow $258M FY2025
P/E ratio 16.3
More key figures
Operating margin 2.8%
EPS (TTM) $2.40
EPS growth (YoY) +24.6%
Net cash $970M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 63 · Market factors (momentum, volatility) 30

Profitability 69
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

eToro Group Ltd. engages in the trading business. Its multi-asset platform supports trading and investing in equities, crypto assets, commodities, currencies, and options, which can be traded either as assets or as derivatives related to various underlying asset types.

Full company description

eToro Group Ltd. engages in the trading business. Its multi-asset platform supports trading and investing in equities, crypto assets, commodities, currencies, and options, which can be traded either as assets or as derivatives related to various underlying asset types. The company also operates eToro Club, a membership program providing a range of services and tools to enhance a user's investment experience; eToro Academy, an education hub to improve users' understanding of financial markets; and eToro Money, a money management solution that enables users to make deposits and withdrawals, as well as to trade local stocks in local currencies. In addition, it provides various investment tools and services, including charting and analysis tools and extended-hours trading. Further, the company offers CopyTrader, Pro Investor, and Smart Portfolios program to follow and replicate the trading activities of other users or portfolios. eToro Group Ltd. was incorporated in 2006 and is headquartered in Bnei Brak, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

eToro Group reported revenue of $926M in FY2025 versus $945M in FY2021, a compound −0.5%/yr. Reported net income was $216M in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$926M
Avg. growth/yr (3Y)
+137.2%
Revenue −0.5%/yr
FY21 $945M
FY22 $6.3B
FY23 $3.9B
FY24 $12.6B
FY25 $926M
Net income
FY21 −$266M
FY22 −$215M
FY23 $15.3M
FY24 $192M
FY25 $216M

ETOR screens 51% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "eToro Group Fair Value". https://www.fairvalue-calculator.com/stock/ETOR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −51% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -36% · Bottom 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 16.3× · Pricier than median
P/B 2.23× · Pricier than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 12.1× · Pricier than 75% of peers
EV/EBITDA 9.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 84 · sector 30
HEALTH 0 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare eToro Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is eToro Group (ETOR) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $17.44 versus a price of $35.24, about −51% (overvalued).
What is the fair value of ETOR?
Our model-based fair value for eToro Group is $17.44 (as of Jul 26, 2026), built from audited fundamentals. The current price is $35.24.
What is the quality score of ETOR?
eToro Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of eToro Group (ETOR)?
eToro Group reported trailing-twelve-month revenue of about $12.4B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of ETOR?
The net profit margin of eToro Group is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track eToro Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.