EN DE

Evercore Inc (EVR) Fair Value & Analysis

Financial Services · US · Market cap $13.2B

EI Evercore Inc logo Evercore Inc EVR · US
Price$310.33
Fair Value$73.53
Upside-76.3%
Quality66/100
Watch Evercore Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
0.98% dividend yield
Mixed vs. peers (6/15)
Wide moat 84/100
Evidence: Medium Range $55.15 – $91.91 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price −10.5% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($91.91). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$381.16 $75.48 Fair Value $73.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $75.48 – $381.16 · fair‑value band $55.15 – $91.91 · the $310.33 price screens above the $73.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Evercore Inc (EVR) currently trades at $310.33, while our model-based Fair Value estimate is $73.53, implying the stock looks roughly 76.3% overvalued today. We read business quality at 66/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Evercore Inc generated revenue of $4.6B at a net margin of 16.4%. Revenue grew 100.3% year over year. It earns a return on equity of 42.2%. The balance sheet holds a net cash position of $311M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $55.15 (bear case) to $91.91 (bull case); at $310.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -76%, EVR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $115.29 $230.91 $431.89 80
Residual Income $27.38 $38.64 $311.09 76
Rev-Margin DCF $71.10 $119.41 $188.50 74
All 26 models by family
DCF Models
FCF DCF $119.20 $208.28 $443.07 38
Owner Earnings $56.58 $113.77 $227.63 31
5Y Revenue Exit $71.10 $119.22 $190.22 39
5Y EBITDA Exit $73.59 $124.82 $195.53 41
5Y P/E Exit $78.15 $136.80 $208.15 38
10Y Revenue Exit $83.71 $139.56 $221.17 36
10Y EBITDA Exit $87.14 $143.98 $236.88 37
10Y P/E Exit $90.29 $152.05 $248.55 35
Earnings-Based
Graham-Dodd $26.00 $163.68 $228.66 54
Lynch FV $47.22 $67.45 $87.69 50
PEG = 1.0 $47.22 $67.45 $87.69 46
EPV $45.40 $51.97 $57.72 59
Dividend Discount
Gordon GGM $8.57 $17.81 $28.25 70
DDM Multi-Stage $8.57 $15.02 $18.69 61
Multiples
P/E Multiple $57.36 $76.47 $95.59 63
P/S Multiple $47.00 $62.66 $78.33 58
P/B Multiple $29.53 $39.37 $49.21 55
EV/EBIT $75.21 $98.29 $121.36 53
EV/EBITDA $56.64 $73.53 $90.42 54
EV/Revenue $49.85 $68.64 $87.44 43
Asset-Based
NCAV (Graham) $6.56 $8.79 $13.12 50
Growth DCF
Growth DCF $115.29 $230.91 $431.89 80
Rev-Margin DCF $71.10 $119.41 $188.50 74
Economic Profit
Residual Income $27.38 $38.64 $311.09 76
ROIC Compounder $50.56 $64.54 $81.85 72
Growth Earnings
Growth-Adj P/E $65.79 $93.99 $122.19 68

Widest divergence: DCF Models ($136.80) versus Asset-Based ($8.79). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.6B
Revenue growth (YoY) +100%
Net margin 16.4%
Return on equity 42.2%
Free cash flow $1.2B FY2025
P/E ratio 19.2
More key figures
Operating margin 24.4%
EPS (TTM) $17.77
Dividend yield 1.0%
EPS growth (YoY) +107%
Net cash $311M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 74 · Market factors (momentum, volatility) 39

Profitability 77
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Evercore Inc., together with its subsidiaries, operates as an independent investment banking firm in the Americas, Europe, Middle East, Africa, and Asia-Pacific. The company operates through two segments, Investment Banking & Equities, and Investment Management.

Full company description

Evercore Inc., together with its subsidiaries, operates as an independent investment banking firm in the Americas, Europe, Middle East, Africa, and Asia-Pacific. The company operates through two segments, Investment Banking & Equities, and Investment Management. The Investment Banking & Equities segment offers strategic advisory services, such as mergers, and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and real estate strategic advisory; private capital advisory and fundraising, market risk management and hedging, private capital markets and debt advisory, liability management and restructuring, and equity capital markets execution and advisory services; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Evercore Inc reported revenue of $3.9B in FY2025 versus $3.3B in FY2021, a compound +4.1%/yr. Reported net income was $592M in FY2025, compounding −5.4%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.9B
Latest YoY
+29.5%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (22Y)
+20.9%
Revenue +4.1%/yr
FY21 $3.3B
FY22 $2.8B
FY23 $2.4B
FY24 $3.0B
FY25 $3.9B
Net income −5.4%/yr
FY21 $740M
FY22 $477M
FY23 $255M
FY24 $378M
FY25 $592M

EVR screens 76% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Evercore Inc Fair Value". https://www.fairvalue-calculator.com/stock/EVR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 21% · Top 25%
Net margin (TTM) 16% · Above median
Operating margin (TTM) 24% · Above median
Revenue growth 100% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median
P/B 6.50× · Pricier than 75% of peers
P/S (TTM) 2.90× · Pricier than median
P/FCF 11.2× · Pricier than 75% of peers
EV/EBITDA 15.3× · Pricier than median
PEG 1.55× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 100 · sector 91
PAST 100 · sector 31
HEALTH 87 · sector 93
DIVIDEND 20 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Evercore Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Evercore Inc (EVR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $73.53 versus a price of $310.33, about −76% (overvalued).
What is the fair value of EVR?
Our model-based fair value for Evercore Inc is $73.53 (as of Jul 18, 2026), built from audited fundamentals. The current price is $310.33.
What is the quality score of EVR?
Evercore Inc has a Quality Score of 66/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Evercore Inc (EVR)?
Evercore Inc reported trailing-twelve-month revenue of about $4.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of EVR?
The net profit margin of Evercore Inc is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does Evercore Inc pay a dividend?
Evercore Inc currently shows a dividend yield of about 0.98% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Evercore Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.