EVS Broadcast Equipment SA (EVS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of EVS Broadcast Equipment SA stock €51.11, price €18.00, upside +183.9%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range €14.59 – €36.97 · fair‑value band €32.37 – €76.45 · the €18.00 price screens below the €51.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow EVS Broadcast Equipment in your weekly email
Every Wednesday you see whether EVS Broadcast Equipment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
EVS SA provides live video technology for broadcast and media productions in the United States, Europe, Africa, Middle East, and Asia Pacific.
Show moreShow less
The company offers LiveCeption, which provides live production, replay, and highlights solution; MediaCeption, a content management for live production; T-motion, a media production robotics for indoor and outdoor environments; and MediaInfra that provides infrastructure management and processing solutions.
It also provides PowerVision, which provides transformational advances in sports officiating and live video analysis, ensuring accuracy and efficiency in high-stakes moments through the most advanced AI video analysis tools; and VIA MAP, which enables access to an integrated ecosystem from live production to distribution and monetization.
In addition, the company provides other services comprising advice, installation, project management, rental, training, maintenance, and distant support services. Further, it offers XT-VIA, LSM-VIA, XtraMotion, IPDirector, cerebrum products.
The company was formerly known as EVS Broadcast Equipment SA and changed its name to EVS SA in June 2026. EVS SA was incorporated in 1994 and is headquartered in Seraing, Belgium.
Stock analysis
EVS Broadcast Equipment SA (EVS) currently trades at €18.00, while our model-based Fair Value estimate is €51.11, implying the stock looks roughly 65% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €69.50 per share, and 23 of the 26 models we run sit above the €18.00 price.
Bear case: the Asset-Based group reads lowest at €8.79, and 3 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €32.37 (bear) to €76.45 (bull), the price of €18.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
EVS Broadcast Equipment SA reported revenue of €208M in FY2025 versus €138M in FY2021, a compound +10.9%/yr. Reported net income was €38.6M in FY2025, compounding +2.5%/yr from FY2021.
Key figures
Market cap €255M Micro · P/E ratio 6.2 · P/S ratio 1.14 · EPS (TTM) €2.89 · Dividend yield 6.7% · Net margin 18.7% · Return on equity 18.2% · Return on assets (EBIT) 15.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 72 out of 100 (medium confidence).
What moves the price
The share trades about 51% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 184%, EVS screens cheaper than that median.
Fair Value models
Bear€32.37Fair Value €51.11Bull€76.45
Price €18.00 · Upside +183.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€1.45 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Start year 2020 (pandemic). Over 10 years: +5.8% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+21.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.3%
Dividend (yield on the price)6.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.3% vs 1.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 21%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −5.1% a year for the price and −0.5% for the forecasts.
Compare EVS Broadcast Equipment SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+183.9% · Top 25%
Profitability
Return on equity (12 months)18.2% · Top 25%
Return on assets11.9% · Top 25%
Net margin (12 months)18.7% · Top 25%
Operating margin (12 months)14.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)16.8% · Above median
Dividend yield (12 months)6.7% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (12 months)6.2× · Cheapest 25%
P/B1.10× · Cheapest 25%
P/S (12 months)1.14× · Cheaper than median
Price / free cash flow (fiscal year)11.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "EVS Broadcast Equipment SA Fair Value". https://www.fairvalue-calculator.com/stock/EVS
Frequently asked questions
Is EVS Broadcast Equipment SA (EVS) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of €51.11 versus a price of €18.00, about +184% upside (undervalued).
What is the fair value of EVS?
Our model-based fair value for EVS Broadcast Equipment SA is €51.11 (as of Nov 9, 2026), built from audited fundamentals. The current price: €18.00.
What is the quality score of EVS?
EVS Broadcast Equipment SA has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for EVS Broadcast Equipment SA (EVS)?
Our model-based price target is the fair value of €51.11 (as of Nov 9, 2026) from 26 valuation models. Cautious scenario €32.37, optimistic scenario €76.45. It is a calculation from audited fundamentals, not an analyst target.
What is the EVS Broadcast Equipment SA stock forecast for 2026?
Our models put fair value at €51.11, about +184% upside versus a price of €18.00 (undervalued). Cautious scenario €32.37, optimistic scenario €76.45. The calculation is refreshed regularly with new filings.
What is the revenue of EVS Broadcast Equipment SA (EVS)?
EVS Broadcast Equipment SA reported trailing-twelve-month revenue of about €224M (latest available figure, as of Nov 9, 2026).
Does EVS Broadcast Equipment SA pay a dividend?
EVS Broadcast Equipment SA currently shows a dividend yield of 6.67% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of EVS Broadcast Equipment SA (EVS) and when is the ex-dividend date?
EVS Broadcast Equipment SA pays a dividend of €1.20 per share a year, a dividend yield of 6.7%. The last ex-dividend date was May 27, 2026. A dividend has been paid every year since 2021. The payout ratio is 41.5% of earnings. Free cash flow covers the dividend 1.41 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into EVS Broadcast Equipment SA (EVS)?
For today's price to be fair in a discounted-cash-flow model, EVS Broadcast Equipment SA would have to grow free cash flow by -3.0 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of EVS use?
Our models discount EVS Broadcast Equipment SA at 11.8 %: a base by market capitalisation (micro), damped by beta 0.11, country premium for Belgium. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For EVS Broadcast Equipment SA that is -3.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has EVS Broadcast Equipment SA (EVS) delivered so far?
Over the past 5 years revenue at EVS Broadcast Equipment SA grew +18.8 % a year. The price currently implies free-cash-flow growth of -3.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of EVS Broadcast Equipment SA (EVS) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into EVS Broadcast Equipment SA (-3.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of EVS Broadcast Equipment SA (EVS)?
The free-cash-flow yield on the price is 8.87 %: that much free cash flow EVS Broadcast Equipment SA produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of EVS Broadcast Equipment SA (EVS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For EVS Broadcast Equipment SA it is €51.11 per share (as of Nov 9, 2026), against a price of €18.00. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is EVS Broadcast Equipment SA stock overvalued or undervalued in 2026?
As of Nov 9, 2026, EVS trades below its calculated fair value: price €18.00, fair value €51.11, a gap of about +184% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EVS?
No. The price is what the market pays today (€18.00); the fair value is what the company's own numbers justify (€51.11). For EVS Broadcast Equipment SA the two are €33.11 per share apart. That gap is exactly why we show both numbers side by side.
How much is EVS Broadcast Equipment SA worth?
The market values EVS Broadcast Equipment SA at about €255M (market capitalisation, as of Nov 9, 2026). Per share that is €18.00; our models calculate a fair value of €51.11 per share.
What do the bullish and bearish scenarios say about EVS?
Our models span a range for EVS Broadcast Equipment SA: cautious scenario €32.37, base €51.11, optimistic €76.45 per share (as of Nov 9, 2026, price €18.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of EVS?
EVS Broadcast Equipment SA trades at a price-to-earnings ratio of 6.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €51.11 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 12.2. Other multiples: PEG 3.8, P/B 1.1, P/S 1.1, EV/EBITDA 3.3.
What is the PEG ratio of EVS?
The PEG ratio of EVS Broadcast Equipment SA is 3.75 (P/E divided by earnings growth, as of Nov 9, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of EVS Broadcast Equipment SA (EVS)?
Balance-sheet figures for EVS Broadcast Equipment SA (as of Nov 9, 2026): return on equity 18.2%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is EVS from its 52-week high?
EVS Broadcast Equipment SA trades at €18.00, about 51% below its 52-week high of €36.97 and 3% above the low of €17.42 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €51.11 is for.
Which stocks are comparable to EVS Broadcast Equipment SA?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is EVS Broadcast Equipment SA stock attractive at the current price?
The data as of Nov 9, 2026: price €18.00, calculated fair value €51.11 (+184%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EVS calculated?
We run EVS Broadcast Equipment SA through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €51.11 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. EVS Broadcast Equipment SA currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of EVS Broadcast Equipment SA (EVS)?
The closing price on Nov 6, 2026 was €18.00. Our model-based fair value is €51.11, about +184% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with EVS Broadcast Equipment SA right now?
The price is below even our cautious bear case (€32.37). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (€32.37 to €76.45) leaves room in how you read the outcome.
Where does the earnings growth of EVS Broadcast Equipment SA (EVS) come from?
Earnings per share at EVS Broadcast Equipment SA grew +2.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin −4.1 %, tax rate +2.8 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of EVS Broadcast Equipment SA
How large is the market capitalisation of EVS Broadcast Equipment SA (EVS)?
The market capitalisation of EVS Broadcast Equipment SA is €255M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of EVS Broadcast Equipment SA (EVS)?
The price-to-sales ratio of EVS Broadcast Equipment SA is 1.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of EVS Broadcast Equipment SA (EVS)?
Earnings per share at EVS Broadcast Equipment SA are €2.89 (price ÷ EPS = P/E 6.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of EVS Broadcast Equipment SA (EVS)?
The dividend yield of EVS Broadcast Equipment SA is 6.7% (payout 41.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of EVS Broadcast Equipment SA (EVS)?
The net margin of EVS Broadcast Equipment SA is 18.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of EVS Broadcast Equipment SA (EVS)?
The return on equity (ROE) of EVS Broadcast Equipment SA is 18.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of EVS Broadcast Equipment SA (EVS)?
On an EBIT basis the return on assets of EVS Broadcast Equipment SA is 15.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of EVS Broadcast Equipment SA (EVS)?
The operating margin of EVS Broadcast Equipment SA is 14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at EVS Broadcast Equipment SA (EVS)?
Revenue at EVS Broadcast Equipment SA is growing +16.8% versus a year earlier (3y avg +12.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at EVS Broadcast Equipment SA (EVS)?
Earnings per share at EVS Broadcast Equipment SA are growing +24.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does EVS Broadcast Equipment SA (EVS) hold?
EVS Broadcast Equipment SA holds more cash than debt, €58.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch EVS Broadcast Equipment SA in the live analysis
One click puts EVS Broadcast Equipment SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026