EN DE

East West Bancorp, Inc (EWBC) Fair Value & Analysis

Financial Services · US · Market cap $18.4B

EW East West Bancorp, Inc logo East West Bancorp, Inc EWBC · US
Price$131.88
Fair Value$125.75
Upside-4.7%
Quality65/100
Watch East West Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 50.0% net margin
Low debt · generates free cash flow
1.91% dividend yield
Mixed vs. peers (6/15)
Wide moat 71/100
Evidence: High Range $94.31 – $157.19 Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 18 days ago

Share price +1.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$136.14 $38.13 Fair Value $125.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $38.13 – $136.14 · fair‑value band $94.31 – $157.19 · the $131.88 price screens above the $125.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

East West Bancorp, Inc (EWBC) currently trades at $131.88, while our model-based Fair Value estimate is $125.75, implying the stock looks roughly 4.7% fairly valued today. We read business quality at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, East West Bancorp, Inc generated revenue of $2.8B at a net margin of 50.0%. Revenue grew 14.1% year over year. It earns a return on equity of 16.5%. Net debt stands at $2.5B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $94.31 (bear case) to $157.19 (bull case); at $131.88, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -5%, EWBC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $131.68 $261.77 $494.59 80
Residual Income $64.78 $85.59 $241.61 76
Rev-Margin DCF $71.20 $130.49 $211.70 74
All 25 models by family
DCF Models
FCF DCF $135.03 $272.93 $563.14 38
5Y Revenue Exit $71.20 $131.35 $213.03 39
5Y EBITDA Exit $120.98 $239.76 $394.29 41
5Y P/E Exit $124.25 $246.89 $393.34 38
10Y Revenue Exit $88.52 $155.12 $259.12 36
10Y EBITDA Exit $124.49 $237.12 $419.27 37
10Y P/E Exit $126.71 $242.51 $418.44 35
Earnings-Based
Graham-Dodd $65.78 $364.14 $505.42 54
Lynch FV $101.57 $145.10 $188.63 50
PEG = 1.0 $101.57 $145.10 $188.63 46
EPV $76.84 $92.54 $106.28 59
Dividend Discount
Gordon GGM $22.39 $46.55 $73.85 70
DDM Multi-Stage $22.39 $39.25 $48.86 61
Multiples
P/E Multiple $145.10 $193.46 $241.83 63
P/S Multiple $64.17 $85.56 $106.94 58
P/B Multiple $123.33 $164.44 $205.55 55
EV/EBIT $155.62 $213.28 $270.94 53
EV/EBITDA $122.74 $169.44 $216.14 54
EV/Revenue $42.52 $68.19 $93.85 43
Asset-Based
NCAV (Graham) $32.48 $43.52 $64.96 50
Growth DCF
Growth DCF $131.68 $261.77 $494.59 80
Rev-Margin DCF $71.20 $130.49 $211.70 74
Economic Profit
Residual Income $64.78 $85.59 $241.61 76
ROIC Compounder $84.11 $126.12 $165.79 72
Growth Earnings
Growth-Adj P/E $143.55 $205.07 $266.59 68

Widest divergence: DCF Models ($239.76) versus Dividend Discount ($39.25). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.8B
Revenue growth (YoY) +14.1%
Net margin 50.0%
Return on equity 16.5%
Free cash flow $1.5B FY2025
P/E ratio 13.5
More key figures
Operating margin 65.1%
EPS (TTM) $10.00
Dividend yield 1.9%
EPS growth (YoY) +23.6%
Net debt $2.5B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 54 · Market factors (momentum, volatility) 71

Profitability 38
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

East West Bancorp, Inc. operates as the bank holding company for East West Bank that provides a range of personal and commercial banking services to businesses and individuals in the United States. The company operates through three segments: Consumer and Business Banking, Commercial Banking, and Treasury and Other.

Full company description

East West Bancorp, Inc. operates as the bank holding company for East West Bank that provides a range of personal and commercial banking services to businesses and individuals in the United States. The company operates through three segments: Consumer and Business Banking, Commercial Banking, and Treasury and Other. It accepts various deposit products, such as personal and business checking and savings accounts, money market, and time deposits. The company provides various loan products, such as mortgage and home equity, commercial and residential real estate, construction finance, commercial business lending, working capital lines of credit, trade finance, letters of credit, affordable housing lending, asset-based lending, asset-backed finance, project finance, equipment financing, loan syndication, and equipment loans, as well as financing services for clients to facilitate their business transactions between the United States and Asia. It also provides foreign exchange, treasury management, wealth management, and interest rate and commodity risk hedging services; and mobile, and online banking services. The company was founded in 1973 and is headquartered in Pasadena, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

East West Bancorp, Inc reported revenue of $4.7B in FY2025 versus $1.9B in FY2021, a compound +25.5%/yr. Reported net income was $1.3B in FY2025, compounding +11.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.7B
Latest YoY
+82.7%
Avg. growth/yr (3Y)
+21.8%
Avg. growth/yr (5Y)
+20.9%
Avg. growth/yr (27Y)
+14.0%
Revenue +25.5%/yr
FY21 $1.9B
FY22 $2.6B
FY23 $3.9B
FY24 $2.6B
FY25 $4.7B
Net income +11.0%/yr
FY21 $873M
FY22 $1.1B
FY23 $1.2B
FY24 $1.2B
FY25 $1.3B

Watch EWBC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "East West Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/EWBC

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside −5% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 50% · Top 25%
Operating margin (TTM) 65% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.5× · Pricier than median
P/B 2.07× · Pricier than 75% of peers
P/S (TTM) 6.62× · Pricier than 75% of peers
P/FCF 12.3× · Pricier than median
EV/EBITDA 10.2× · Pricier than median
PEG 5.58× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 39
FUTURE 71 · sector 44
PAST 66 · sector 41
HEALTH 83 · sector 85
DIVIDEND 38 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare East West Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is East West Bancorp, Inc (EWBC) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $125.75 versus a price of $131.88, about −5% (fairly valued).
What is the fair value of EWBC?
Our model-based fair value for East West Bancorp, Inc is $125.75 (as of Jul 20, 2026), built from audited fundamentals. The current price is $131.88.
What is the quality score of EWBC?
East West Bancorp, Inc has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of East West Bancorp, Inc (EWBC)?
East West Bancorp, Inc reported trailing-twelve-month revenue of about $2.8B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of EWBC?
The net profit margin of East West Bancorp, Inc is about 50.0%, meaning it keeps roughly 50.0% of revenue as net income. Based on the latest reported figures.
Does East West Bancorp, Inc pay a dividend?
East West Bancorp, Inc currently shows a dividend yield of about 2.15% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track East West Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.