EN DE

Fairchem Organics Limited (FAIRCHEMOR) Fair Value & Analysis

Basic Materials · IN · Market cap ₹8.0B

FO Fairchem Organics Limited FAIRCHEMOR · NSE
Price₹715.70
Fair Value₹148.87
Upside-79.2%
Quality52/100
Watch Fairchem Organics Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
0.16% dividend yield
Trails peers (2/14)
Narrow moat 29/100
Evidence: High Range ₹111.64 – ₹186.07 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ₹74.78 to ₹148.87 (+99.1%) since Aug 2, 2026. Share price +1.1% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹186.07). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,237 ₹433.00 Fair Value ₹148.87 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹433.00 – ₹2,237 · fair‑value band ₹111.64 – ₹186.07 · the ₹715.70 price screens above the ₹148.87 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fairchem Organics Limited (FAIRCHEMOR) currently trades at ₹715.70, while our model-based Fair Value estimate is ₹148.87, implying the stock looks roughly 79.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fairchem Organics Limited generated revenue of ₹4.6B at a net margin of 1.2%. Revenue declined 3.2% year over year. It earns a return on equity of 2.0%. Net debt stands at ₹826M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹111.64 (bear case) to ₹186.07 (bull case); at ₹715.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -79%, FAIRCHEMOR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹13.25 to ₹231.05). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹176.55 ₹227.68 ₹311.39 80
Residual Income ₹146.39 ₹140.90 ₹111.12 76
Rev-Margin DCF ₹110.38 ₹149.89 ₹199.88 74
All 24 models by family
DCF Models
FCF DCF ₹169.42 ₹231.05 ₹341.64 38
Owner Earnings ₹9.96 ₹13.25 ₹19.15 31
5Y Revenue Exit ₹110.38 ₹145.81 ₹197.01 39
5Y EBITDA Exit ₹134.41 ₹187.39 ₹257.62 41
5Y P/E Exit ₹97.05 ₹122.74 ₹153.94 38
10Y Revenue Exit ₹131.21 ₹159.31 ₹188.03 36
10Y EBITDA Exit ₹147.39 ₹184.44 ₹222.80 37
10Y P/E Exit ₹125.22 ₹145.36 ₹163.32 35
Earnings-Based
Graham-Dodd ₹29.91 ₹36.56 ₹41.13 54
EPV ₹64.59 ₹74.63 ₹83.30 59
Dividend Discount
Gordon GGM ₹68.09 ₹74.21 ₹83.46 70
DDM Multi-Stage ₹68.09 ₹84.14 ₹106.04 61
Multiples
P/E Multiple ₹56.08 ₹74.78 ₹93.47 63
P/S Multiple ₹56.08 ₹74.78 ₹93.47 58
P/B Multiple ₹56.08 ₹74.78 ₹93.47 55
EV/EBIT ₹89.28 ₹118.72 ₹148.16 53
EV/EBITDA ₹129.69 ₹172.59 ₹215.50 54
EV/Revenue ₹77.51 ₹110.31 ₹143.11 43
Asset-Based
NCAV (Graham) ₹104.42 ₹139.92 ₹208.83 50
Growth DCF
Growth DCF ₹176.55 ₹227.68 ₹311.39 80
Rev-Margin DCF ₹110.38 ₹149.89 ₹199.88 74
Economic Profit
Residual Income ₹146.39 ₹140.90 ₹111.12 76
ROIC Compounder ₹64.59 ₹74.63 ₹83.30 72
Growth Earnings
Growth-Adj P/E ₹39.95 ₹57.08 ₹74.20 68

Widest divergence: Growth DCF (₹149.89) versus Earnings-Based (₹36.56). Highest evidence: Growth DCF (80).

Notify me when FAIRCHEMOR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.6B
Revenue growth (YoY) -3.2%
Net margin 1.2%
Return on equity 2.0%
Free cash flow ₹229M FY2026
P/E ratio 168.4
More key figures
Operating margin 4.5%
EPS (TTM) ₹4.25
Dividend yield 0.2%
EPS growth (YoY) +520%
Net debt ₹826M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 50

Profitability 34
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fairchem Organics Limited manufactures and sells specialty oleo chemicals and intermediate nutraceuticals. It provides nutraceuticals comprising natural and mixed tocopherol and sterol concentrates; and oleo chemicals, such as dimer, isostearic, linoleic acid, stearic, palmitic, and distilled fatty acid products, as well as monobasic acid.

Full company description

Fairchem Organics Limited manufactures and sells specialty oleo chemicals and intermediate nutraceuticals. It provides nutraceuticals comprising natural and mixed tocopherol and sterol concentrates; and oleo chemicals, such as dimer, isostearic, linoleic acid, stearic, palmitic, and distilled fatty acid products, as well as monobasic acid. The company operates in India, East Asia, the Middle East, North America, South America, Europe, and Southeast Asia. It serves companies/firms that produces epoxy hardeners, paints, printing inks, natural vitamin E, pet food, soaps, pharma; makes and trades in lubricants and cosmetics; and oil drilling operations. The company was incorporated in 2019 and is based in Ahmedabad, India. Fairchem Organics Limited operates as a subsidiary of Fih Mauritius Investments Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Fairchem Organics Limited reported revenue of ₹4.6B in FY2026 versus ₹6.4B in FY2022, a compound −8.0%/yr. Reported net income was ₹55.4M in FY2026, compounding −46.6%/yr from FY2022.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹4.6B
Latest YoY
−14.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue −8.0%/yr
FY22 ₹6.4B
FY23 ₹6.5B
FY24 ₹6.2B
FY25 ₹5.4B
FY26 ₹4.6B
Net income −46.6%/yr
FY22 ₹679M
FY23 ₹435M
FY24 ₹405M
FY25 ₹220M
FY26 ₹55.4M

FAIRCHEMOR screens 79% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fairchem Organics Limited Fair Value". https://www.fairvalue-calculator.com/stock/FAIRCHEMOR

Peer Group

Specialty Chemicals · 666 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth -3% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 168.4× · Pricier than 75% of peers
P/B 3.06× · Pricier than median
P/S (TTM) 1.75× · Pricier than median
P/FCF 0.4× · Cheaper than median
EV/EBITDA 37.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 18
PAST 8 · sector 23
HEALTH 100 · sector 95
DIVIDEND 3 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Fairchem Organics Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fairchem Organics Limited (FAIRCHEMOR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹148.87 versus a price of ₹715.70, about −79% (overvalued).
What is the fair value of FAIRCHEMOR?
Our model-based fair value for Fairchem Organics Limited is ₹148.87 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹715.70.
What is the quality score of FAIRCHEMOR?
Fairchem Organics Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fairchem Organics Limited (FAIRCHEMOR)?
Fairchem Organics Limited reported trailing-twelve-month revenue of about ₹4.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FAIRCHEMOR?
The net profit margin of Fairchem Organics Limited is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does Fairchem Organics Limited pay a dividend?
Fairchem Organics Limited currently shows a dividend yield of about 0.16% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fairchem Organics Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.