Foraco International SA (FAR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Foraco International SA stock C$2.62, price C$2.32, upside +12.9%, quality 48 out of 100. Rating: undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range C$0.9325 – C$3.40 · fair‑value band C$1.33 – C$4.06 · the C$2.32 price screens below the C$2.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Foraco International in your weekly email
Every Wednesday you see whether Foraco International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Foraco International SA, together with its subsidiaries, provides drilling services in North America, South America, the Asia Pacific, the Middle East, Africa, and Europe. It operates through two segments: Mining and Water.
Show moreShow less
The company offers exploration, development, and production drilling services to the mining industry for energy transition and gold, as well as for mineral exploitation of precious and base metals, coking coal, iron ore, lithium, and diamonds; underground drilling services; and various geological sampling and testing techniques, including chips and cores, stabilized holes for blasting, logging, boreholes to be used for injection of water or acid, cold water injection, production boreholes, large diameter core, and dual tube rotary bulk samples.
It also installs production pumps for dewatering purposes.
In addition, the company drills wells for drinking, irrigation, and industrial water; undertakes a range of projects, including village water drilling programs, specialized drilling projects to access mineral water using sanitary protection methods for the bottled water industry, and large diameter well fields for residential supply in urban environments; and offers inspection, servicing, and rehabilitation services for existing wells.
Further, it supplies drinking water; collects mineral water; controls, maintains, and renovates existing installations and dewatering for mining; and offers drilling services for the environmental and construction industry, such as geological exploration and geotechnical drilling.
The company was founded in 1961 and is headquartered in Lunel, France.
Stock analysis
Foraco International SA (FAR) currently trades at C$2.32, while our model-based Fair Value estimate is C$2.62, implying the stock looks roughly 11% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of C$3.96 per share, and 11 of the 23 models we run sit above the C$2.32 price.
Bear case: the Asset-Based group reads lowest at C$0.3500, and 12 of the 23 models stay below the price. Data coverage for this calculation is medium.
Scenario range: C$1.33 (bear) to C$4.06 (bull), the price of C$2.32 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Foraco International SA reported revenue of $263M in FY2025 versus $270M in FY2021, a compound −0.7%/yr. Reported net income was $15.8M in FY2025, compounding −18.3%/yr from FY2021.
Key figures
Market cap C$230M (≈ $163M) Micro · P/E ratio 14.5 · P/S ratio 0.54 · EPS (TTM) C$0.1600 · Net margin 3.8% · Return on equity 10.3% · Return on assets (EBIT) 19.5% (5-year average) · Operating margin 10.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −8% fair-value upside, at 13%, FAR screens cheaper than that median.
Fair Value models
BearC$1.33Fair Value C$2.62BullC$4.06
Price C$2.32 · Upside +12.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (C$0.1372 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+59.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+18.1%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +55.6% a year for the price and +15.4% for the forecasts.
Compare Foraco International SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 372 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Above median
Fair Value upside+12.9% · Top 25%
Profitability
Return on equity (12 months)10.3% · Above median
Return on assets6.3% · Top 25%
Net margin (12 months)3.8% · Below median
Operating margin (12 months)10.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)21.4% · Above median
Balance sheet
Debt / equity0.61× · Highest 25%
Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Foraco International SA Fair Value". https://www.fairvalue-calculator.com/stock/FAR
Frequently asked questions
Is Foraco International SA (FAR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of C$2.62 versus a price of C$2.32, about +13% upside (undervalued).
What is the fair value of FAR?
Our model-based fair value for Foraco International SA is C$2.62 (as of Nov 7, 2026), built from audited fundamentals. The current price: C$2.32.
What is the quality score of FAR?
Foraco International SA has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Foraco International SA (FAR)?
Our model-based price target is the fair value of C$2.62 (as of Nov 7, 2026) from 23 valuation models. Cautious scenario C$1.33, optimistic scenario C$4.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Foraco International SA stock forecast for 2026?
Our models put fair value at C$2.62, about +13% upside versus a price of C$2.32 (undervalued). Cautious scenario C$1.33, optimistic scenario C$4.06. The calculation is refreshed regularly with new filings.
What is the revenue of Foraco International SA (FAR)?
Foraco International SA reported trailing-twelve-month revenue of about $300M (latest available figure, as of Nov 7, 2026).
What growth is priced into Foraco International SA (FAR)?
For today's price to be fair in a discounted-cash-flow model, Foraco International SA would have to grow free cash flow by +59.3 % per year for five years (discount rate 13.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.9 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of FAR use?
Our models discount Foraco International SA at 13.2 %: a base by market capitalisation (micro), damped by beta 1.22, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Foraco International SA that is +59.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.2 %) and the same formula as our fair value.
How much growth has Foraco International SA (FAR) delivered so far?
Over the past 5 years revenue at Foraco International SA grew +4.9 % a year. The price currently implies free-cash-flow growth of +59.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Foraco International SA (FAR) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Foraco International SA (+59.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Foraco International SA (FAR)?
The free-cash-flow yield on the price is 0.99 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Foraco International SA produces per unit of market value. When it exceeds the discount rate of our models (13.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Foraco International SA (FAR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Foraco International SA it is C$2.62 per share (as of Nov 7, 2026), against a price of C$2.32. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Foraco International SA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, FAR trades below its calculated fair value: price C$2.32, fair value C$2.62, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FAR?
No. The price is what the market pays today (C$2.32); the fair value is what the company's own numbers justify (C$2.62). For Foraco International SA the two are C$0.3000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Foraco International SA worth?
The market values Foraco International SA at about C$230M (market capitalisation, as of Nov 7, 2026). Per share that is C$2.32; our models calculate a fair value of C$2.62 per share.
What do the bullish and bearish scenarios say about FAR?
Our models span a range for Foraco International SA: cautious scenario C$1.33, base C$2.62, optimistic C$4.06 per share (as of Nov 7, 2026, price C$2.32). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FAR?
Foraco International SA trades at a price-to-earnings ratio of 14.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$2.62 is built from several models across several years. Other multiples: PEG 1.1, P/B 1.7, P/S 0.5, EV/EBITDA 4.5.
What is the PEG ratio of FAR?
The PEG ratio of Foraco International SA is 1.13 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Foraco International SA (FAR)?
Balance-sheet figures for Foraco International SA (as of Nov 7, 2026): return on equity 10.3%, debt of 0.61 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is FAR from its 52-week high?
Foraco International SA trades at C$2.32, about 32% below its 52-week high of C$3.40 and 18% above the low of C$1.96 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$2.62 is for.
Which stocks are comparable to Foraco International SA?
From the same area (Basic Materials) we also value BHP Group, Saudi Arabian Mining Company, CMOC Group, Hindustan Zinc Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Foraco International SA stock attractive at the current price?
The data as of Nov 7, 2026: price C$2.32, calculated fair value C$2.62 (+13%), Quality Score 48/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FAR calculated?
We run Foraco International SA through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$2.62 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Foraco International SA currently trades 11% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Foraco International SA (FAR)?
The closing price on Nov 6, 2026 was C$2.32. Our model-based fair value is C$2.62, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Foraco International SA right now?
The model range is unusually wide (C$1.33 to C$4.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Foraco International SA
How large is the market capitalisation of Foraco International SA (FAR)?
The market capitalisation of Foraco International SA is C$230M (≈ $163M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Foraco International SA (FAR)?
The price-to-sales ratio of Foraco International SA is 0.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Foraco International SA (FAR)?
Earnings per share at Foraco International SA are C$0.1600 (price ÷ EPS = P/E 14.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Foraco International SA (FAR)?
The net margin of Foraco International SA is 3.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Foraco International SA (FAR)?
The return on equity (ROE) of Foraco International SA is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Foraco International SA (FAR)?
On an EBIT basis the return on assets of Foraco International SA is 19.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Foraco International SA (FAR)?
The operating margin of Foraco International SA is 10.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Foraco International SA (FAR)?
Revenue at Foraco International SA is growing +21.4% versus a year earlier (3y avg −7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Foraco International SA (FAR)?
Earnings per share at Foraco International SA are growing −18.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Foraco International SA (FAR) carry?
The net debt of Foraco International SA is $72.3M (fiscal year 2025, ≈ 44.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Foraco International SA in the live analysis
One click puts Foraco International SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026