EN DE

Franklin Covey Co (FC) Fair Value & Analysis

Consumer Defensive · US · Market cap $235M

FC Franklin Covey Co logo Franklin Covey Co FC · US
Price$20.25
Fair Value$5.70
Upside-71.9%
Quality59/100
Watch Franklin Covey Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
Trails peers (3/15)
Narrow moat 37/100
Evidence: High Range $4.28 – $7.13 Share as image

Fair value as of: Aug 17, 2026

From 23 valuation models · updated today

Share price +0.4% over the past month.

A solid business, but screening 72% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case ($7.13). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$53.83 $11.54 Fair Value $5.70 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range $11.54 – $53.83 · fair‑value band $4.28 – $7.13 · the $20.25 price screens above the $5.70 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Franklin Covey Co (FC) currently trades at $20.25, while our model-based Fair Value estimate is $5.70, implying the stock looks roughly 71.9% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Franklin Covey Co generated revenue of $263M at a net margin of 0.8%. Revenue grew 1.0% year over year. It earns a return on equity of 4.0%. The balance sheet holds a net cash position of $23.9M. Fundamentals as of Aug 17, 2026

Our scenario range runs from $4.28 (bear case) to $7.13 (bull case); at $20.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 12% fair-value upside, at -72%, FC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $10.98 $12.74 $15.43 80
Residual Income $4.10 $4.04 $3.42 76
Rev-Margin DCF $8.81 $10.82 $13.40 74
All 23 models by family
DCF Models
FCF DCF $10.83 $12.70 $15.78 38
5Y Revenue Exit $8.81 $10.62 $13.24 39
5Y EBITDA Exit $12.43 $16.78 $22.49 41
5Y P/E Exit $8.51 $10.12 $12.04 38
10Y Revenue Exit $9.61 $11.18 $12.88 36
10Y EBITDA Exit $11.61 $14.66 $18.09 37
10Y P/E Exit $9.55 $10.89 $12.21 35
Earnings-Based
Graham-Dodd $1.85 $3.19 $3.91 54
EPV $4.61 $4.83 $5.00 59
Dividend Discount
Gordon GGM $4.63 $5.52 $6.34 70
DDM Multi-Stage $4.63 $5.75 $6.88 61
Multiples
P/E Multiple $4.28 $5.70 $7.13 63
P/S Multiple $3.46 $4.62 $5.77 58
P/B Multiple $3.46 $4.62 $5.77 55
EV/EBIT $9.25 $11.39 $13.54 53
EV/EBITDA $15.56 $19.81 $24.06 54
EV/Revenue $7.40 $9.37 $11.34 43
Asset-Based
NCAV (Graham) $2.96 $3.97 $5.92 50
Growth DCF
Growth DCF $10.98 $12.74 $15.43 80
Rev-Margin DCF $8.81 $10.82 $13.40 74
Economic Profit
Residual Income $4.10 $4.04 $3.42 76
ROIC Compounder $4.61 $4.83 $5.00 72
Growth Earnings
Growth-Adj P/E $3.02 $4.32 $5.61 68

Widest divergence: DCF Models ($11.18) versus Earnings-Based ($3.19). Highest evidence: Growth DCF (80).

Notify me when FC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $263M
Revenue growth (YoY) +1.0%
Net margin 0.8%
Return on equity 4.0%
Free cash flow $12.1M FY2025
P/E ratio 131.6
More key figures
Operating margin 7.4%
EPS (TTM) $0.1500
EPS growth (YoY) -61.3%
Net cash $23.9M FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 44

Profitability 50
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Franklin Covey Co. provides training and consulting services in the areas of leadership, customer loyalty, execution, productivity, sales performance, and educational improvement for organizations and individuals worldwide.

Full company description

Franklin Covey Co. provides training and consulting services in the areas of leadership, customer loyalty, execution, productivity, sales performance, and educational improvement for organizations and individuals worldwide. The company operates through four segments: North America, International Direct Offices, International Licensees, and Education Division. It offers a suite of individual-effectiveness and leadership-development training and products, such as The 7 Habits of Highly Effective People, The Speed of Trust, The Leader In Me, The Four Disciplines of Execution, Trust & Inspire, and Multipliers. The company also operates internet-based platforms, including All Access Pass and Leader in Me that offer training days and training course materials. The company was formerly known as Franklin Quest Co. and changed its name to Franklin Covey Co. in May 1997. Franklin Covey Co. was incorporated in 1983 and is based in Draper, Utah.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Franklin Covey Co reported revenue of $267M in FY2025 versus $224M in FY2021, a compound +4.5%/yr. Reported net income was $3.1M in FY2025, compounding −31.1%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$267M
Latest YoY
−7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue +4.5%/yr
FY21 $224M
FY22 $263M
FY23 $281M
FY24 $287M
FY25 $267M
Net income −31.1%/yr
FY21 $13.6M
FY22 $18.4M
FY23 $17.8M
FY24 $23.4M
FY25 $3.1M
Character of growth · EPS growth decomposed (2014-2025) +4.3 % p.a.
Revenue per share +5.6 pp

of which total revenue +3.5 pp · buybacks/dilution +2.1 pp

EBIT margin −2.1 pp
Tax rate −0.4 pp
Residual (interest, one-offs) +1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FC screens 72% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Franklin Covey Co Fair Value". https://www.fairvalue-calculator.com/stock/FC

Peer Group

Education & Training Services · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 3.2% · Below median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 131.6× · Pricier than 75% of peers
P/B 3.51× · Pricier than 75% of peers
P/S (TTM) 0.89× · Pricier than median
P/FCF 19.4× · Pricier than 75% of peers
EV/EBITDA 9.9× · Pricier than median
PEG 1.11× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 5 · sector 22
PAST 16 · sector 19
HEALTH 100 · sector 95
DIVIDEND 64 · sector 74

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 875.84 MXN -9%
TAL Education Group TAL $11.87 $15.60 +31%
Laureate Education, Inc LAUR $36.99 $41.45 +12%
Physicswallah Limited PWL ₹123.90 ₹14.81 -88%
Grand Canyon Education, Inc LOPE $142.06 $152.01 +7%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $78.59 $139.45 +77%
Universal Technical Institute, Inc UTI $25.64 $20.98 -18%
Perdoceo Education Corporation PRDO $31.24 $40.65 +30%
Strategic Education, Inc STRA $79.98 $105.48 +32%

Compare Franklin Covey Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Franklin Covey Co (FC) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of $5.70 versus a price of $20.25, about −72% (overvalued).
What is the fair value of FC?
Our model-based fair value for Franklin Covey Co is $5.70 (as of Aug 17, 2026), built from audited fundamentals. The current price is $20.25.
What is the quality score of FC?
Franklin Covey Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Franklin Covey Co (FC)?
Franklin Covey Co reported trailing-twelve-month revenue of about $263M (latest available figure, as of Aug 17, 2026).
What is the net profit margin of FC?
The net profit margin of Franklin Covey Co is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Franklin Covey Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.