EN DE

Farmland Partners Inc (FPI) Fair Value & Analysis

Real Estate · US · Market cap $433M

FP Farmland Partners Inc logo Farmland Partners Inc FPI · US
Price$9.90
Fair Value$7.78
Upside-21.4%
Quality55/100
Watch Farmland Partners Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 58.4% net margin
Low debt · generates free cash flow
2.79% dividend yield
Trails peers (4/14)
Moderate moat 60/100
Evidence: Medium Range $5.24 – $8.93 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price +3.2% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.93). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.05 $7.85 Fair Value $7.78 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $7.85 – $13.05 · fair‑value band $5.24 – $8.93 · the $9.90 price screens above the $7.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Farmland Partners Inc (FPI) currently trades at $9.90, while our model-based Fair Value estimate is $7.78, implying the stock looks roughly 21.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Farmland Partners Inc generated revenue of $51.6M at a net margin of 58.4%. Revenue declined 1.7% year over year. It earns a return on equity of 5.8%. Net debt stands at $152M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $5.24 (bear case) to $8.93 (bull case); at $9.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -50% fair-value upside, at -21%, FPI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.5900 $2.83 $5.96 80
Residual Income $8.11 $8.42 $8.43 76
Rev-Margin DCF $0.9700 $4.10 $8.02 74
All 16 models by family
DCF Models
FCF DCF $0.6300 $3.13 $6.82 38
5Y Revenue Exit $0.9700 $4.16 $8.42 39
5Y EBITDA Exit $2.55 $7.33 $13.25 41
10Y Revenue Exit $0.6500 $3.43 $7.55 36
10Y EBITDA Exit $1.73 $5.52 $11.15 37
Dividend Discount
Gordon GGM $11.35 $20.46 $28.17 70
DDM Multi-Stage $11.35 $18.69 $21.86 61
Multiples
P/S Multiple $5.83 $7.78 $9.72 58
P/B Multiple $9.22 $12.29 $15.37 55
EV/EBIT $5.25 $8.15 $11.06 53
EV/EBITDA $4.48 $7.14 $9.79 54
EV/Revenue $1.34 $3.40 $5.46 43
Asset-Based
NCAV (Graham) $5.27 $7.06 $10.53 50
Growth DCF
Growth DCF $0.5900 $2.83 $5.96 80
Rev-Margin DCF $0.9700 $4.10 $8.02 74
Economic Profit
Residual Income $8.11 $8.42 $8.43 76

Widest divergence: Dividend Discount ($18.69) versus Growth DCF ($2.83). Highest evidence: Growth DCF (80).

Notify me when FPI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $51.6M
Revenue growth (YoY) -1.7%
Net margin 58.4%
Return on equity 5.8%
Free cash flow $17.4M FY2025
P/E ratio 16.5
More key figures
Operating margin 35.1%
EPS (TTM) $0.5900
Dividend yield 2.8%
EPS growth (YoY) -66.3%
Net debt $152M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 45

Profitability 37
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to third-party farmers (both tenant and non-tenant) and landowners secured by farm real estate and/or other agricultural related assets.

Full company description

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to third-party farmers (both tenant and non-tenant) and landowners secured by farm real estate and/or other agricultural related assets. As of March 31, 2026, the Company owned approximately 70,400 acres of farmland in 11 states, including Arkansas, California, Colorado, Illinois, Indiana, Louisiana, Missouri, Nebraska, South Carolina, Texas, and West Virginia. In addition, the Company owns land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014. Farmland Partners Inc. was established on September 27, 2013 and is based in Denver, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Farmland Partners Inc reported revenue of $52.2M in FY2025 versus $51.7M in FY2021, a compound +0.2%/yr. Reported net income was $31.5M in FY2025, compounding +33.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$52.2M
Latest YoY
−10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Revenue +0.2%/yr
FY21 $51.7M
FY22 $61.2M
FY23 $57.5M
FY24 $58.2M
FY25 $52.2M
Net income +33.3%/yr
FY21 $10.0M
FY22 $11.7M
FY23 $30.9M
FY24 $59.9M
FY25 $31.5M
Character of growth · EPS growth decomposed (2015-2025) +14.0 % p.a.
Revenue per share −7.5 pp

of which total revenue +11.4 pp · buybacks/dilution −18.8 pp

EBIT margin −1.4 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +22.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FPI screens 21% overvalued. Compare with Equinix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Farmland Partners Inc Fair Value". https://www.fairvalue-calculator.com/stock/FPI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Specialty · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −21% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 58% · Above median
Operating margin (TTM) 35% · Below median
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 2.8% · Below median
Debt / equity 0.35× · Lower than median

Valuation Multiples vs REIT - Specialty median · lower = cheaper

P/E (TTM) 16.5× · Pricier than median
P/B 0.94× · Cheaper than median
P/S (TTM) 8.39× · Pricier than median
P/FCF 24.8× · Pricier than 75% of peers
EV/EBITDA 22.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 5
FUTURE 0 · sector 25
PAST 23 · sector 28
HEALTH 83 · sector 76
DIVIDEND 56 · sector 99

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Specialty stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Equinix, Inc EQIX $1,009 $232.70 -77%
American Tower Corporation AMT $164.65 $92.31 -44%
Digital Realty Trust, Inc DLR $199.08 $63.31 -68%
Iron Mountain Incorporated IRM $128.31 $40.43 -68%
Crown Castle Inc CCI $74.90 $37.67 -50%
SBA Communications Corporation SBAC $173.57 $143.83 -17%
Weyerhaeuser Company WY $23.94 $8.62 -64%
Lamar Advertising Company LAMR $159.46 $102.70 -36%
Gaming and Leisure Properties, Inc GLPI $45.17 $36.60 -19%
Rayonier Inc RYN $21.58 $9.96 -54%

Compare Farmland Partners Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Farmland Partners Inc (FPI) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $7.78 versus a price of $9.90, about −21% (overvalued).
What is the fair value of FPI?
Our model-based fair value for Farmland Partners Inc is $7.78 (as of Jul 26, 2026), built from audited fundamentals. The current price is $9.90.
What is the quality score of FPI?
Farmland Partners Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Farmland Partners Inc (FPI)?
Farmland Partners Inc reported trailing-twelve-month revenue of about $51.6M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FPI?
The net profit margin of Farmland Partners Inc is about 58.4%, meaning it keeps roughly 58.4% of revenue as net income. Based on the latest reported figures.
Does Farmland Partners Inc pay a dividend?
Farmland Partners Inc currently shows a dividend yield of about 2.79% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Farmland Partners Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.