Fairvalue-Calculator Fairvalue-Calculator
EN DE

Friedrich Vorwerk Group (FRVWY) Fair Value & Analysis

Industrials · US · Market cap $1.6B

FV Friedrich Vorwerk Group logo Friedrich Vorwerk Group FRVWY · US
Price$20.13
Fair Value$24.77
Upside+23.1%
Quality95/100
Evidence: High Range $18.58 – $53.27

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from $37.93 to $24.77 (−34.7%) since Jun 23, 2026. Share price +4.8% over the past month.

Price vs Fair Value (12 months)

$29.78 $16.21 Fair Value $24.77 Jul 2025 Jun 2026

12‑month range $16.21 – $29.78 · fair‑value band $18.58 – $53.27 · the $20.13 price screens below the $24.77 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Friedrich Vorwerk Group (FRVWY) currently trades at $20.13, while our model-based Fair Value estimate is $24.77 — implying the stock looks roughly 23.1% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Friedrich Vorwerk Group generated revenue of $712M at a net margin of 13.2%. Revenue grew 4.6% year over year. It earns a return on equity of 40.4%. The balance sheet holds a net cash position of $248M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $712M
Revenue growth (YoY) +4.6%
Net margin 13.2%
Return on equity 40.4%
Free cash flow $115M FY2025
P/E ratio 14.7
More key figures
Operating margin 14.3%
EPS (TTM) $1.37
Dividend yield 1.1%
EPS growth (YoY) +88.4%
Net cash $248M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Friedrich Vorwerk Group SE provides various solutions for transformation and transportation of energy in Germany and Europe. The company operates through Natural Gas, Electricity, Clean Hydrogen, and Adjacent Opportunities segments. The Natural Gas segment comprises infrastructure services and product solutions for the transport and conversion of raw natural gas into processed natural gas; and engages in transporting the natural gas through high-pressure pipelines to processing in filtering and separation plants, compressor stations, storage and metering systems, LNG terminals, and gas pressure control and metering systems. The Electricity segment provides infrastructure for the underground transport and conversion of electricity that is generated from non-fossil energy sources, such as wind, sun, water, and renewable raw materials. This segment is also involved in landing offshore electricity and installing high-voltage underground cables through which electricity is transported to…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Friedrich Vorwerk Group reported revenue of $677M in FY2025 versus $279M in FY2021, a compound +24.8%/yr. Reported net income was $83.1M in FY2025, compounding +32.7%/yr from FY2021.

Revenue +24.8%/yr
FY21 $279M
FY22 $368M
FY23 $373M
FY24 $498M
FY25 $677M
Net income +32.7%/yr
FY21 $26.8M
FY22 $17.1M
FY23 $10.1M
FY24 $35.8M
FY25 $83.1M

Open the full interactive analysis →

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $42.70 $34.33 -20%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
TopBuild Corp BLD 7,547 MXN 5,931 MXN -21%
Shandong Xinneng Taishan Power Generation Co 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,260 TWD 1,431 TWD +14%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Friedrich Vorwerk Group (FRVWY) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $24.77 versus a price of $20.13 — about +23% (undervalued). Model-based estimate, not financial advice.
What is the fair value of FRVWY?
Our 21-model fair value for Friedrich Vorwerk Group is $24.77 (as of Jun 24, 2026), built from audited fundamentals. The current price is $20.13.
What is the quality score of FRVWY?
Friedrich Vorwerk Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Friedrich Vorwerk Group (FRVWY)?
Friedrich Vorwerk Group reported trailing-twelve-month revenue of about $712M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of FRVWY?
The net profit margin of Friedrich Vorwerk Group is about 13.2%, meaning it keeps roughly 13.2% of revenue as net income. Based on the latest reported figures.
Does Friedrich Vorwerk Group pay a dividend?
Friedrich Vorwerk Group currently shows a dividend yield of about 1.09% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.