EN DE

FirstService Corporation (FSV) Fair Value & Analysis

Real Estate · US · Market cap $6.8B

FC FirstService Corporation logo FirstService Corporation FSV · US
Price$143.91
Fair Value$63.49
Upside-55.9%
Quality54/100
Watch FirstService Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.9% net margin
Moderate debt · generates free cash flow
0.75% dividend yield
Trails peers (4/15)
Narrow moat 39/100
Evidence: Medium Range $40.39 – $91.96 Share as image

Fair value as of: Jul 18, 2026

From 16 valuation models · updated 22 days ago

Share price +1.6% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($91.96). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($40.39 to $91.96) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$206.85 $109.65 Fair Value $63.49 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $109.65 – $206.85 · fair‑value band $40.39 – $91.96 · the $143.91 price screens above the $63.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FirstService Corporation (FSV) currently trades at $143.91, while our model-based Fair Value estimate is $63.49, implying the stock looks roughly 55.9% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, FirstService Corporation generated revenue of $5.6B at a net margin of 2.9%. Revenue grew 5.3% year over year. It earns a return on equity of 11.2%. Net debt stands at $1.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $40.39 (bear case) to $91.96 (bull case); at $143.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -56%, FSV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $67.15 $130.26 $233.08 80
Residual Income $26.32 $29.39 $46.83 76
Rev-Margin DCF $53.65 $106.07 $174.79 74
All 16 models by family
DCF Models
FCF DCF $68.32 $138.87 $259.04 38
5Y Revenue Exit $53.65 $107.28 $180.17 39
5Y EBITDA Exit $99.58 $203.19 $335.27 41
10Y Revenue Exit $55.70 $107.99 $188.46 36
10Y EBITDA Exit $87.85 $177.19 $316.97 37
Dividend Discount
Gordon GGM $9.34 $18.61 $28.17 70
DDM Multi-Stage $9.34 $16.08 $19.64 61
Multiples
P/S Multiple $40.39 $53.85 $67.31 58
P/B Multiple $40.39 $53.85 $67.31 55
EV/EBIT $101.11 $141.26 $181.41 53
EV/EBITDA $125.99 $174.43 $222.88 54
EV/Revenue $47.09 $75.56 $104.03 43
Asset-Based
NCAV (Graham) $14.96 $20.05 $29.92 50
Growth DCF
Growth DCF $67.15 $130.26 $233.08 80
Rev-Margin DCF $53.65 $106.07 $174.79 74
Economic Profit
Residual Income $26.32 $29.39 $46.83 76

Widest divergence: DCF Models ($138.87) versus Dividend Discount ($16.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.6B
Revenue growth (YoY) +5.3%
Net margin 2.9%
Return on equity 11.2%
Free cash flow $324M FY2025
P/E ratio 39.5
More key figures
Operating margin 3.7%
EPS (TTM) $3.55
Dividend yield 0.8%
EPS growth (YoY) +626%
Net debt $1.4B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 39

Profitability 55
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands.

Full company description

FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FirstService Corporation reported revenue of $5.5B in FY2025 versus $3.2B in FY2021, a compound +14.2%/yr. Reported net income was $146M in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$5.5B
Latest YoY
+5.8%
Avg. growth/yr (3Y)
+13.8%
Avg. growth/yr (5Y)
+14.8%
Avg. growth/yr (18Y)
+7.3%
Revenue +14.2%/yr
FY21 $3.2B
FY22 $3.7B
FY23 $4.3B
FY24 $5.2B
FY25 $5.5B
Net income +1.9%/yr
FY21 $135M
FY22 $121M
FY23 $100M
FY24 $134M
FY25 $146M

FSV screens 56% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FirstService Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FSV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.78× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 41.8× · Pricier than 75% of peers
P/B 4.96× · Pricier than 75% of peers
P/S (TTM) 1.23× · Cheaper than median
P/FCF 21.1× · Pricier than 75% of peers
EV/EBITDA 14.4× · Pricier than median
PEG 2.17× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 27 · sector 10
PAST 45 · sector 16
HEALTH 61 · sector 85
DIVIDEND 15 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare FirstService Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FirstService Corporation (FSV) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $63.49 versus a price of $143.91, about −56% (overvalued).
What is the fair value of FSV?
Our model-based fair value for FirstService Corporation is $63.49 (as of Jul 18, 2026), built from audited fundamentals. The current price is $143.91.
What is the quality score of FSV?
FirstService Corporation has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FirstService Corporation (FSV)?
FirstService Corporation reported trailing-twelve-month revenue of about $5.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of FSV?
The net profit margin of FirstService Corporation is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does FirstService Corporation pay a dividend?
FirstService Corporation currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FirstService Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.