EN DE

Fattal Holdings (FTAL) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 11.7B ILA

FH Fattal Holdings FTAL · TA
Price693.80 ILA
Fair Value96.81 ILA
Upside-86.0%
Quality28/100
Watch Fattal Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.1% net margin
High debt · negative free cash flow
Trails peers (4/11)
Narrow moat 21/100
Evidence: High Range 64.51 ILA – 125.85 ILA Share as image

Fair value as of: Jul 15, 2026

From 16 valuation models · updated 26 days ago

Share price −9.7% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (125.85 ILA). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (64.51 ILA to 125.85 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

882.89 ILA 248.95 ILA Fair Value 96.81 ILA Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 248.95 ILA – 882.89 ILA · fair‑value band 64.51 ILA – 125.85 ILA · the 693.80 ILA price screens above the 96.81 ILA fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fattal Holdings (FTAL) currently trades at 693.80 ILA, while our model-based Fair Value estimate is 96.81 ILA, implying the stock looks roughly 86.0% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fattal Holdings generated revenue of 7.6B ILA at a net margin of -0.1%. Revenue declined 4.7% year over year. Net debt stands at 22.0B ILA. Fundamentals as of Jul 15, 2026

Our scenario range runs from 64.51 ILA (bear case) to 125.85 ILA (bull case); at 693.80 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -86%, FTAL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 192.34 ILA 182.10 ILA 135.14 ILA 76
ROIC Compounder 176.45 ILA 276.24 ILA 499.96 ILA 72
Gordon GGM 61.24 ILA 127.32 ILA 201.99 ILA 70
All 16 models by family
Earnings-Based
Graham-Dodd 21.97 ILA 153.20 ILA 215.00 ILA 54
Lynch FV 50.07 ILA 71.53 ILA 92.98 ILA 50
PEG = 1.0 50.07 ILA 71.53 ILA 92.98 ILA 46
EPV 176.45 ILA 276.24 ILA 363.55 ILA 59
Dividend Discount
Gordon GGM 61.24 ILA 127.32 ILA 201.99 ILA 70
DDM Multi-Stage 61.24 ILA 107.36 ILA 133.63 ILA 61
Multiples
P/E Multiple 53.31 ILA 71.07 ILA 88.84 ILA 63
P/S Multiple 41.19 ILA 54.92 ILA 68.65 ILA 58
P/B Multiple 41.19 ILA 54.92 ILA 68.65 ILA 55
EV/EBIT 520.71 ILA 835.03 ILA 1,149 ILA 53
EV/EBITDA 888.17 ILA 1,325 ILA 1,762 ILA 54
EV/Revenue 134.11 ILA 301.02 ILA 43
Asset-Based
NCAV (Graham) 139.15 ILA 186.45 ILA 278.29 ILA 50
Economic Profit
Residual Income 192.34 ILA 182.10 ILA 135.14 ILA 76
ROIC Compounder 176.45 ILA 276.24 ILA 499.96 ILA 72
Growth Earnings
Growth-Adj P/E 67.77 ILA 96.81 ILA 125.85 ILA 68

Widest divergence: Asset-Based (186.45 ILA) versus Multiples (71.07 ILA). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 7.6B ILA
Revenue growth (YoY) -4.7%
Net margin -0.1%
Return on equity 0.0%
Free cash flow −438M ILA FY2025
Operating margin -5.4%
More key figures
EPS (TTM) -0.5000 ILA
EPS growth (YoY) -47.3%
Net debt 22.0B ILA FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 29 · Market factors (momentum, volatility) 53

Profitability 17
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fattal Holdings (1998) Ltd owns and operates hotels in Israel and internationally. The company also manages and leases hotels under the Leonardo brand name. Fattal Holdings (1998) Ltd was incorporated in 1998 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fattal Holdings reported revenue of 7.6B ILA in FY2025 versus 3.0B ILA in FY2021, a compound +25.9%/yr. Reported net income was 53.3M ILA in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.6B ILS
Latest YoY
+2.8%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+32.1%
Avg. growth/yr (11Y)
+17.5%
Revenue +25.9%/yr
FY21 3.0B ILA
FY22 5.5B ILA
FY23 6.9B ILA
FY24 7.4B ILA
FY25 7.6B ILA
Net income
FY21 −226M ILA
FY22 −78.8M ILA
FY23 45.2M ILA
FY24 278M ILA
FY25 53.3M ILA

FTAL screens 86% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fattal Holdings Fair Value". https://www.fairvalue-calculator.com/stock/FTAL

Peer Group

Lodging · 170 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Return on assets 2% · Above median
Net margin (TTM) -0% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -5% · Bottom 25%
Debt / equity 1.66× · Higher than 75% of peers

Valuation Multiples vs Lodging median · lower = cheaper

P/B 0.83× · Cheaper than median
P/S (TTM) 0.50× · Cheaper than 75% of peers
EV/EBITDA 7.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 0 · sector 18
PAST 0 · sector 11
HEALTH 17 · sector 91
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Fattal Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fattal Holdings (FTAL) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 96.81 ILA versus a price of 693.80 ILA, about −86% (overvalued).
What is the fair value of FTAL?
Our model-based fair value for Fattal Holdings is 96.81 ILA (as of Jul 15, 2026), built from audited fundamentals. The current price is 693.80 ILA.
What is the quality score of FTAL?
Fattal Holdings has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fattal Holdings (FTAL)?
Fattal Holdings reported trailing-twelve-month revenue of about 7.6B ILS (latest available figure, as of Jul 15, 2026).
What is the net profit margin of FTAL?
The net profit margin of Fattal Holdings is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fattal Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.