Goldplat PLC (GDP) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Goldplat PLC £0.11, price £0.20, upside -45.0%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Goldplat PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £0.0535 – £0.2000 · fair‑value band £0.1000 – £0.1400 · the £0.2000 price screens above the £0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Goldplat in your weekly email
Every Wednesday you see whether Goldplat is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Goldplat PLC, together with its subsidiaries, operates as a mining services company in South Africa and Ghana. It recovers gold and other precious metals from by-products, contaminated soil, and other precious metal material from mining and other industries. Goldplat PLC was incorporated in 2005 and is based in London, the United Kingdom.
Stock analysis
Goldplat PLC (GDP) currently trades at £0.2000, while our model-based Fair Value estimate is £0.1100, implying the stock looks roughly 81.8% overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of £0.5900 per share, and 17 of the 26 models we run sit above the £0.2000 price.
Bear case: the Earnings-Based group reads lowest at £0.0800, and 9 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: £0.1000 (bear) to £0.1400 (bull), the price of £0.2000 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Goldplat PLC reported revenue of £56.7M in FY2025 versus £35.4M in FY2021, a compound +12.5%/yr. Reported net income was £1.0M in FY2025, compounding −11.8%/yr from FY2021.
Key figures
Market cap 33.8M GBX · P/E ratio 10.0 · P/S ratio 0.18 · EPS (TTM) £0.0200 · Dividend yield 1.0% · Net margin 1.8% · Return on equity 13.0% · Return on assets (EBIT) 13.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 163% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 14% fair-value upside, at −45%, GDP screens richer than that median.
Fair Value models
Bear £0.1000Fair Value £0.1100Bull £0.1400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (£0.0180 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−22.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
Start year 2020 (pandemic). Over 10 years: +13.0% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−8.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.4%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−9% vs 1%, slowing
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 10%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −15.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 238 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−45% · Below median
Profitability
Return on equity (TTM)13% · Above median
Return on assets8% · Above median
Net margin (TTM)4% · Bottom 25%
Operating margin (TTM)11% · Below median
Growth and dividend
Revenue growth53% · Above median
Dividend yield (TTM)1.0% · Below median
Valuation Multiplesvs Gold median · lower = cheaper
P/E (TTM)10.0× · Cheapest 25%
P/B1.96× · Cheaper than median
P/S (TTM)0.62× · Cheapest 25%
P/FCF10.0× · Cheaper than median
EV/EBITDA5.7× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 100
PAST (return on equity)52· sector 17
HEALTH (low debt)100· sector 98
DIVIDEND (yield)20· sector 20
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Goldplat PLC Fair Value". https://www.fairvalue-calculator.com/stock/GDP
Frequently asked questions
Is Goldplat PLC (GDP) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £0.1100 versus a price of £0.2000, about −45% upside (overvalued).
What is the fair value of GDP?
Our model-based fair value for Goldplat PLC is £0.1100 (as of Sep 23, 2026), built from audited fundamentals. The current price: £0.2000.
What is the quality score of GDP?
Goldplat PLC has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Goldplat PLC (GDP)?
Our model-based price target is the fair value of £0.1100 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario £0.1000, optimistic scenario £0.1400. It is a calculation from audited fundamentals, not an analyst target.
What is the Goldplat PLC stock forecast for 2026?
Our models put fair value at £0.1100, about −45% upside versus a price of £0.2000 (overvalued). Cautious scenario £0.1000, optimistic scenario £0.1400. The calculation is refreshed regularly with new filings.
What is the revenue of Goldplat PLC (GDP)?
Goldplat PLC reported trailing-twelve-month revenue of about £72.2M (latest available figure, as of Sep 23, 2026).
Does Goldplat PLC pay a dividend?
Goldplat PLC currently shows a dividend yield of about 1.00% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Goldplat PLC (GDP)?
For today's price to be fair in a discounted-cash-flow model, Goldplat PLC would have to grow free cash flow by -13.1 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of GDP use?
Our models discount Goldplat PLC at 9.0 %: a base by market capitalisation (nano), damped by beta 0.09, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Goldplat PLC that is -13.1 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Goldplat PLC (GDP) delivered so far?
Over the past 5 years revenue at Goldplat PLC grew +18.0 % a year. The price currently implies -13.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Goldplat PLC (GDP) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Goldplat PLC (-13.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Goldplat PLC (GDP)?
The free-cash-flow yield on the price is 13.25 %: that much free cash flow Goldplat PLC produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Goldplat PLC (GDP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Goldplat PLC it is £0.1100 per share (as of Sep 23, 2026), against a price of £0.2000. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Goldplat PLC stock overvalued or undervalued in 2026?
As of Sep 23, 2026, GDP trades above its calculated fair value: price £0.2000, fair value £0.1100, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GDP?
No. The price is what the market pays today (£0.2000); the fair value is what the company's own numbers justify (£0.1100). For Goldplat PLC the two are £0.0900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Goldplat PLC worth?
The market values Goldplat PLC at about 33.8M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £0.2000; our models calculate a fair value of £0.1100 per share.
What do the bullish and bearish scenarios say about GDP?
Our models span a range for Goldplat PLC: cautious scenario £0.1000, base £0.1100, optimistic £0.1400 per share (as of Sep 23, 2026, price £0.2000). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GDP?
Goldplat PLC trades at a price-to-earnings ratio of 10.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £0.1100 is built from several models across several years. Other multiples: P/B 2.0, P/S 0.6, EV/EBITDA 5.7.
How solid is the balance sheet of Goldplat PLC (GDP)?
Balance-sheet figures for Goldplat PLC (as of Sep 23, 2026): return on equity 13.0%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is GDP from its 52-week high?
Goldplat PLC trades at £0.2000, at its 52-week high of £0.2000 and 163% above the low of £0.0761 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of £0.1100 is for.
Which stocks are comparable to Goldplat PLC?
From the same area (Basic Materials) we also value Zijin Mining Group, Newmont Corporation, Agnico Eagle Mines Limited, Barrick Mining Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Goldplat PLC stock attractive at the current price?
The data as of Sep 23, 2026: price £0.2000, calculated fair value £0.1100 (−45%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GDP calculated?
We run Goldplat PLC through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.1100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Goldplat PLC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Goldplat PLC (GDP)?
The closing price on Sep 24, 2026 was £0.2000. Our model-based fair value is £0.1100, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Goldplat PLC right now?
The price sits above even our optimistic bull case (£0.1400). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Goldplat PLC
How large is the market capitalisation of Goldplat PLC (GDP)?
The market capitalisation of Goldplat PLC is 33.8M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Goldplat PLC (GDP)?
The price-to-sales ratio of Goldplat PLC is 0.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Goldplat PLC (GDP)?
Earnings per share at Goldplat PLC are £0.0200 (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Goldplat PLC (GDP)?
The dividend yield of Goldplat PLC is 1.0% (payout 10.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Goldplat PLC (GDP)?
The net margin of Goldplat PLC is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Goldplat PLC (GDP)?
The return on equity (ROE) of Goldplat PLC is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Goldplat PLC (GDP)?
On an EBIT basis the return on assets of Goldplat PLC is 13.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Goldplat PLC (GDP)?
The operating margin of Goldplat PLC is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Goldplat PLC (GDP)?
Revenue at Goldplat PLC is growing +52.6% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Goldplat PLC (GDP)?
Earnings per share at Goldplat PLC are growing +130% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Goldplat PLC (GDP) hold?
Goldplat PLC holds more cash than debt, 5.6M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Goldplat PLC in the live analysis
One click puts Goldplat PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
