EN DE

Goldplat PLC (GDP) Fair Value & Analysis

Basic Materials · GB · Market cap 33.1M GBX

GP Goldplat PLC GDP · LSE
Price£0.1938
Fair Value£0.1100
Upside-43.2%
Quality54/100
Watch Goldplat PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
1.07% dividend yield
Ranks above peers (11/14)
Narrow moat 44/100
Evidence: High Range £0.0800 – £0.1300 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −5.8% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.1300). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.2124 £0.0568 Fair Value £0.1100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range £0.0568 – £0.2124 · fair‑value band £0.0800 – £0.1300 · the £0.1938 price screens above the £0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Goldplat PLC (GDP) currently trades at £0.1938, while our model-based Fair Value estimate is £0.1100, implying the stock looks roughly 43.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Goldplat PLC generated revenue of £72.2M at a net margin of 4.0%. Revenue grew 52.6% year over year. It earns a return on equity of 13.0%. The balance sheet holds a net cash position of £5.6M. Fundamentals as of Jul 12, 2026

Our scenario range runs from £0.0800 (bear case) to £0.1300 (bull case); at £0.1938, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -43%, GDP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.2800 £0.4200 £0.6100 80
Residual Income £0.0900 £0.0900 £0.0800 76
Rev-Margin DCF £0.2500 £0.4000 £0.5900 74
All 26 models by family
DCF Models
FCF DCF £0.2900 £0.4500 £0.7000 38
Owner Earnings £0.0600 £0.0700 £0.0900 31
5Y Revenue Exit £0.2500 £0.4000 £0.6000 39
5Y EBITDA Exit £0.2500 £0.3900 £0.5600 41
5Y P/E Exit £0.1800 £0.2400 £0.3200 38
10Y Revenue Exit £0.2600 £0.3900 £0.5900 36
10Y EBITDA Exit £0.2600 £0.3800 £0.5700 37
10Y P/E Exit £0.2200 £0.2900 £0.3900 35
Earnings-Based
Graham-Dodd £0.0400 £0.2000 £0.2800 54
Lynch FV £0.0600 £0.0800 £0.1000 50
PEG = 1.0 £0.0600 £0.0800 £0.1000 46
EPV £0.1500 £0.1700 £0.1800 59
Dividend Discount
Gordon GGM £0.2700 £0.4600 £0.6000 70
DDM Multi-Stage £0.2700 £0.4400 £0.4900 61
Multiples
P/E Multiple £0.0800 £0.1000 £0.1300 63
P/S Multiple £0.0800 £0.1000 £0.1300 58
P/B Multiple £0.0800 £0.1000 £0.1300 55
EV/EBIT £0.2600 £0.3400 £0.4100 53
EV/EBITDA £0.2300 £0.3000 £0.3700 54
EV/Revenue £0.2300 £0.3100 £0.4000 43
Asset-Based
NCAV (Graham) £0.0700 £0.0900 £0.1300 50
Growth DCF
Growth DCF £0.2800 £0.4200 £0.6100 80
Rev-Margin DCF £0.2500 £0.4000 £0.5900 74
Economic Profit
Residual Income £0.0900 £0.0900 £0.0800 76
ROIC Compounder £0.1600 £0.1900 £0.2300 72
Growth Earnings
Growth-Adj P/E £0.0800 £0.1100 £0.1400 68

Widest divergence: Dividend Discount (£0.4400) versus Earnings-Based (£0.0800). Highest evidence: Growth DCF (80).

Notify me when GDP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 72.2M GBX
Revenue growth (YoY) +52.6%
Net margin 4.0%
Return on equity 13.0%
Free cash flow 4.5M GBX FY2025
P/E ratio 8.6
More key figures
Operating margin 10.6%
EPS (TTM) £0.0200
Dividend yield 1.1%
EPS growth (YoY) +130%
Net cash 5.6M GBX FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 84

Profitability 42
Margins and returns on capital today
Quality Growth 3
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Goldplat PLC, together with its subsidiaries, operates as a mining services company in South Africa and Ghana. It recovers gold and other precious metals from by-products, contaminated soil, and other precious metal material from mining and other industries. Goldplat PLC was incorporated in 2005 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Goldplat PLC reported revenue of £56.7M in FY2025 versus £35.4M in FY2021, a compound +12.5%/yr. Reported net income was £1.0M in FY2025, compounding −11.8%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£56.7M
Latest YoY
−22.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Revenue +12.5%/yr
FY21 £35.4M
FY22 £43.2M
FY23 £41.9M
FY24 £72.7M
FY25 £56.7M
Net income −11.8%/yr
FY21 £1.7M
FY22 £3.6M
FY23 £2.8M
FY24 £4.2M
FY25 £1.0M

GDP screens 43% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Goldplat PLC Fair Value". https://www.fairvalue-calculator.com/stock/GDP

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 8% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 11% · Below median
Revenue growth 53% · Above median
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 9.7× · Cheaper than median
P/B 1.96× · Cheaper than median
P/S (TTM) 0.62× · Cheaper than 75% of peers
P/FCF 10.0× · Cheaper than median
EV/EBITDA 5.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 52 · sector 0
HEALTH 100 · sector 98
DIVIDEND 21 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Goldplat PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Goldplat PLC (GDP) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of £0.1100 versus a price of £0.1938, about −43% (overvalued).
What is the fair value of GDP?
Our model-based fair value for Goldplat PLC is £0.1100 (as of Jul 12, 2026), built from audited fundamentals. The current price is £0.1938.
What is the quality score of GDP?
Goldplat PLC has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Goldplat PLC (GDP)?
Goldplat PLC reported trailing-twelve-month revenue of about £72.2M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of GDP?
The net profit margin of Goldplat PLC is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Goldplat PLC pay a dividend?
Goldplat PLC currently shows a dividend yield of about 1.12% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Goldplat PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.