EN DE

Genesis Energy, L.P. (GEL) Fair Value & Analysis

Energy · US · Market cap $1.8B

GE Genesis Energy, L.P. logo Genesis Energy, L.P. GEL · US
Price$15.08
Fair Value$24.13
Upside+60.0%
Quality43/100
Watch Genesis Energy, L.P. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.1% net margin
High debt · generates free cash flow
4.87% dividend yield
Trails peers (4/14)
Narrow moat 39/100
Evidence: Medium Range $18.77 – $24.13 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $3.50 to $24.13 (+589.4%) since Jun 24, 2026. Share price +0.7% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($18.77). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$18.30 $6.02 Fair Value $24.13 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $6.02 – $18.30 · fair‑value band $18.77 – $24.13 · the $15.08 price screens below the $24.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genesis Energy, L.P. (GEL) currently trades at $15.08, while our model-based Fair Value estimate is $24.13, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Genesis Energy, L.P. generated revenue of $1.7B at a net margin of 2.1%. Revenue grew 12.1% year over year. It earns a return on equity of 13.5%. Net debt stands at $3.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $18.77 (bear case) to $24.13 (bull case); at $15.08, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 60%, GEL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $9.67 $12.14 $14.44 70
DDM Multi-Stage $9.67 $12.52 $15.54 61
EV/EBITDA $1.38 54
All 4 models by family
Dividend Discount
Gordon GGM $9.67 $12.14 $14.44 70
DDM Multi-Stage $9.67 $12.52 $15.54 61
Multiples
EV/EBITDA $1.38 54
Asset-Based
NCAV (Graham) $0.9700 $1.30 $1.95 50

Widest divergence: Dividend Discount ($12.14) versus Asset-Based ($1.30). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +12.1%
Net margin 2.1%
Return on equity 13.5%
Free cash flow $88.3M FY2025
Operating margin 17.9%
More key figures
EPS (TTM) $-0.1900
Dividend yield 4.9%
EPS growth (YoY) +58.6%
Net debt $3.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 37 · Market factors (momentum, volatility) 42

Profitability 13
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments.

Full company description

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments. The Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations, as well as provision of a suite of services to integrated and large independent energy companies. This segment also owns interests in offshore crude oil and natural gas pipeline systems, platforms, and related infrastructure. The Marine Transportation segment includes inland marine fleet, which transports intermediate refined petroleum products, such as asphalt; offshore marine fleet, which transports crude oil and refined petroleum products; and M/T American Phoenix, a modern, double-hulled tanker. The Onshore Facilities and Transportation segment provides transportation and facilities services to crude oil refiners and producers by purchasing, transporting, storing, blending, and marketing crude oil and refined products; and owns a portfolio of logistical assets consisting of pipelines, trucks, tanks and terminals, barges and rail unloading facilities. This segment also owns and operates onshore common carrier crude oil pipeline systems and operational crude oil rail unloading facilities; and is involved in processing of high sulfur gas streams for refineries, as well as selling of related by-product, sodium hydrosulfide. Genesis Energy, L.P. was incorporated in 1996 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Genesis Energy, L.P. reported revenue of $1.6B in FY2025 versus $2.1B in FY2021, a compound −6.4%/yr. Reported net income was −$8.2M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.6B
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (28Y)
+7.7%
Revenue −6.4%/yr
FY21 $2.1B
FY22 $2.8B
FY23 $3.2B
FY24 $3.0B
FY25 $1.6B
Net income
FY21 −$165M
FY22 $75.5M
FY23 $118M
FY24 −$63.9M
FY25 −$8.2M

Watch GEL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genesis Energy, L.P. Fair Value". https://www.fairvalue-calculator.com/stock/GEL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +60% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 4% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 18% · Below median
Revenue growth 12% · Above median
Dividend yield (TTM) 4.9% · Below median
Debt / equity 15.11× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/B 7.44× · Pricier than 75% of peers
P/S (TTM) 1.06× · Cheaper than median
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 10.2× · Pricier than median
PEG 3.05× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 61 · sector 41
PAST 54 · sector 41
HEALTH 0 · sector 54
DIVIDEND 97 · sector 99

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Genesis Energy, L.P. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Genesis Energy, L.P. (GEL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $24.13 versus a price of $15.08, about +60% (undervalued).
What is the fair value of GEL?
Our model-based fair value for Genesis Energy, L.P. is $24.13 (as of Jul 16, 2026), built from audited fundamentals. The current price is $15.08.
What is the quality score of GEL?
Genesis Energy, L.P. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genesis Energy, L.P. (GEL)?
Genesis Energy, L.P. reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GEL?
The net profit margin of Genesis Energy, L.P. is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Genesis Energy, L.P. pay a dividend?
Genesis Energy, L.P. currently shows a dividend yield of about 4.87% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Genesis Energy, L.P. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.