EN DE

Griffon Corporation (GFF) Fair Value & Analysis

Industrials · US · Market cap $4.2B

GC Griffon Corporation logo Griffon Corporation GFF · US
Price$107.22
Fair Value$23.40
Upside-78.2%
Quality68/100
Watch Griffon Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.3% net margin
High debt · generates free cash flow
0.85% dividend yield
Mixed vs. peers (5/12)
Wide moat 65/100
Evidence: High Range $17.55 – $29.25 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 21 days ago

Share price +19.4% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($29.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$107.22 $14.70 Fair Value $23.40 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $14.70 – $107.22 · fair‑value band $17.55 – $29.25 · the $107.22 price screens above the $23.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Griffon Corporation (GFF) currently trades at $107.22, while our model-based Fair Value estimate is $23.40, implying the stock looks roughly 78.2% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Griffon Corporation generated revenue of $2.5B at a net margin of 0.3%. Revenue declined 1.1% year over year. It earns a return on equity of 28.9%. Net debt stands at $1.5B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $17.55 (bear case) to $29.25 (bull case); at $107.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -78%, GFF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $40.64 $66.87 $101.27 80
Residual Income $5.56 $6.80 $36.18 76
Rev-Margin DCF $20.84 $42.88 $66.92 74
All 24 models by family
DCF Models
FCF DCF $38.97 $67.50 $106.66 38
5Y Revenue Exit $20.84 $41.89 $67.41 39
5Y EBITDA Exit $28.16 $54.96 $84.64 41
5Y P/E Exit $6.46 $16.22 $25.57 38
10Y Revenue Exit $26.11 $45.99 $69.99 36
10Y EBITDA Exit $31.72 $54.64 $82.30 37
10Y P/E Exit $18.43 $29.00 $40.09 35
Earnings-Based
Graham-Dodd $7.58 $18.22 $23.52 54
PEG = 1.0 $3.21 $4.58 $5.95 46
EPV $1.38 $4.89 59
Dividend Discount
Gordon GGM $7.60 $13.08 $19.58 70
DDM Multi-Stage $7.60 $11.16 $14.91 61
Multiples
P/E Multiple $17.55 $23.40 $29.25 63
P/S Multiple $14.21 $18.94 $23.68 58
P/B Multiple $5.44 $7.26 $9.07 55
EV/EBIT $28.88 $47.99 $67.11 53
EV/EBITDA $28.78 $47.87 $66.95 54
EV/Revenue $12.47 $30.01 $47.55 43
Asset-Based
NCAV (Graham) $0.8100 $1.08 $1.61 50
Growth DCF
Growth DCF $40.64 $66.87 $101.27 80
Rev-Margin DCF $20.84 $42.88 $66.92 74
Economic Profit
Residual Income $5.56 $6.80 $36.18 76
ROIC Compounder $1.38 $6.91 72
Growth Earnings
Growth-Adj P/E $13.37 $19.10 $24.83 68

Widest divergence: DCF Models ($45.99) versus Asset-Based ($1.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.5B
Revenue growth (YoY) -1.1%
Net margin 0.3%
Return on equity 28.9%
Free cash flow $304M FY2025
P/E ratio 89.7
More key figures
Operating margin 20.3%
EPS (TTM) $1.02
Dividend yield 0.9%
EPS growth (YoY) -64.8%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 64 · Market factors (momentum, volatility) 63

Profitability 67
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Griffon Corporation, through its subsidiaries, provides home and building, and consumer and professional products in the United States, Europe, Canada, Australia, and internationally.

Full company description

Griffon Corporation, through its subsidiaries, provides home and building, and consumer and professional products in the United States, Europe, Canada, Australia, and internationally. The Home and Building Products segment manufactures and markets residential and sectional commercial garage doors, rolling steel service doors, fire doors, shutters, steel security grilles, and room dividers. This segment also sells garage door openers. Its Consumer and Professional Products segment manufactures and markets long-handled engineered tools, including shovels, spades, scoops, rakes, hoes, cultivators, weeders, post hole diggers, scrapers, edgers, and forks; wheelbarrows and lawn carts; snow tools comprising pushers, roof rakes, sled sleigh shovels, and ice scrapers; and pruning products, such as pruners, loppers, shears, and other tools. This segment also offers striking tools, including axes, picks, mattocks, mauls, wood splitters, sledgehammers, pry bars, and repair handles; hand tools comprising hammers, screwdrivers, pliers, adjustable wrenches, handsaws, tape measures, levels, clamps, trowels, and other hand tools; indoor and outdoor planters and lawn accessories; and garden hoses and hose reels. In addition, this segment provides home organization products, including wire and wood shelving, containers, storage cabinets, and other closet and home organization accessories; residential, industrial, and commercial fans; and cleaning products, such as brooms, brushes, squeegees, and other cleaning products. It serves independent professional installing dealers and home center retail chains; and industrial distributors, homebuilders, and e-commerce platforms, as well as mass market, specialty, and hardware retailers. The company was formerly known as Instrument Systems Corporation and changed its name to Griffon Corporation in 1995. Griffon Corporation was incorporated in 1959 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Griffon Corporation reported revenue of $2.5B in FY2025 versus $2.3B in FY2021, a compound +2.6%/yr. Reported net income was $51.1M in FY2025, compounding −10.4%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
−3.9%
Avg. growth/yr (3Y)
−4.0%
Avg. growth/yr (5Y)
+4.0%
Avg. growth/yr (40Y)
+6.8%
Revenue +2.6%/yr
FY21 $2.3B
FY22 $2.8B
FY23 $2.7B
FY24 $2.6B
FY25 $2.5B
Net income −10.4%/yr
FY21 $79.2M
FY22 −$192M
FY23 $77.6M
FY24 $210M
FY25 $51.1M

GFF screens 78% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Griffon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GFF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 20% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 18.99× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 89.7× · Pricier than 75% of peers
P/FCF 13.8× · Pricier than 75% of peers
PEG 0.54× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 4
FUTURE 0 · sector 9
PAST 100 · sector 23
HEALTH 0 · sector 94
DIVIDEND 17 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Griffon Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Griffon Corporation (GFF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $23.40 versus a price of $107.22, about −78% (overvalued).
What is the fair value of GFF?
Our model-based fair value for Griffon Corporation is $23.40 (as of Jul 19, 2026), built from audited fundamentals. The current price is $107.22.
What is the quality score of GFF?
Griffon Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Griffon Corporation (GFF)?
Griffon Corporation reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of GFF?
The net profit margin of Griffon Corporation is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does Griffon Corporation pay a dividend?
Griffon Corporation currently shows a dividend yield of about 0.93% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Griffon Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.