EN DE

Gujarat Industries Power Company Limited (GIPCL) Fair Value & Analysis

Utilities · IN · Market cap ₹24.5B

GI Gujarat Industries Power Company Limited GIPCL · NSE
Price₹175.77
Fair Value₹240.17
Upside+36.6%
Quality41/100
Watch Gujarat Industries Power Company Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 30.1% net margin
Moderate debt · negative free cash flow
Ranks above peers (8/13)
Moderate moat 52/100
Evidence: Medium Range ₹240.17 – ₹300.21 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 3 days ago

Share price +6.7% over the past month.

Below-average quality, screening 37% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹240.17). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹253.87 ₹62.93 Fair Value ₹240.17 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹62.93 – ₹253.87 · fair‑value band ₹240.17 – ₹300.21 · the ₹175.77 price screens below the ₹240.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gujarat Industries Power Company Limited (GIPCL) currently trades at ₹175.77, while our model-based Fair Value estimate is ₹240.17, implying the stock looks roughly 36.6% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Gujarat Industries Power Company Limited generated revenue of ₹14.2B at a net margin of 30.1%. Revenue grew 26.6% year over year. It earns a return on equity of 5.4%. Net debt stands at ₹33.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹240.17 (bear case) to ₹300.21 (bull case); at ₹175.77, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at 37%, GIPCL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹219.73 ₹247.17 ₹440.06 76
Gordon GGM ₹37.55 ₹46.29 ₹55.54 70
Growth-Adj P/E ₹248.70 ₹355.28 ₹461.87 68
All 12 models by family
Earnings-Based
Graham-Dodd ₹176.29 ₹293.04 ₹355.85 54
Dividend Discount
Gordon GGM ₹37.55 ₹46.29 ₹55.54 70
DDM Multi-Stage ₹37.55 ₹50.29 ₹66.06 61
Multiples
P/E Multiple ₹350.00 ₹466.66 ₹583.33 63
P/S Multiple ₹180.13 ₹240.17 ₹300.21 58
P/B Multiple ₹330.55 ₹440.74 ₹550.92 55
EV/EBIT ₹59.20 ₹122.08 53
EV/EBITDA ₹67.53 ₹154.14 ₹240.76 54
EV/Revenue ₹25.66 ₹91.06 43
Asset-Based
NCAV (Graham) ₹123.71 ₹165.77 ₹247.41 50
Economic Profit
Residual Income ₹219.73 ₹247.17 ₹440.06 76
Growth Earnings
Growth-Adj P/E ₹248.70 ₹355.28 ₹461.87 68

Widest divergence: Growth Earnings (₹355.28) versus Dividend Discount (₹46.29). Highest evidence: Residual Income (76).

Notify me when GIPCL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹14.2B
Revenue growth (YoY) +26.6%
Net margin 30.1%
Return on equity 5.4%
Free cash flow −₹17.4B FY2026
P/E ratio 6.8
More key figures
Operating margin 24.5%
EPS (TTM) ₹25.93
EPS growth (YoY) +358%
Net debt ₹33.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 58

Profitability 38
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gujarat Industries Power Company Limited engages in the generation, transmission, and distribution of electricity to power purchasing companies in India. The company generates power through gas, lignite, wind, and solar power plants with combined installed capacity of 1184.4 MW. The company was incorporated in 1985 and is based in Vadodara, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Gujarat Industries Power Company Limited reported revenue of ₹14.9B in FY2026 versus ₹11.7B in FY2022, a compound +6.3%/yr. Reported net income was ₹4.0B in FY2026, compounding +23.8%/yr from FY2022.

Growth Quality 29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹14.9B
Latest YoY
+18.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue +6.3%/yr
FY22 ₹11.7B
FY23 ₹13.6B
FY24 ₹13.5B
FY25 ₹12.6B
FY26 ₹14.9B
Net income +23.8%/yr
FY22 ₹1.7B
FY23 ₹1.9B
FY24 ₹2.0B
FY25 ₹2.1B
FY26 ₹4.0B

Watch GIPCL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gujarat Industries Power Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/GIPCL

Peer Group

Utilities - Regulated Electric · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +37% · Top 25%
Return on equity (TTM) 5% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 25% · Above median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 2.6% · Below median
Debt / equity 0.85× · Lower than median

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than 75% of peers
P/B 0.64× · Cheaper than 75% of peers
P/S (TTM) 1.73× · Cheaper than median
EV/EBITDA 9.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 82 · sector 2
FUTURE 100 · sector 32
PAST 22 · sector 38
HEALTH 58 · sector 53
DIVIDEND 52 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $85.78 $32.94 -62%
The Southern Company SO $92.52 $58.81 -36%
Duke Energy Corporation DUK $123.19 $74.89 -39%
National Grid plc NGG 61,175 ARS 44,886 ARS -27%
NTPC Limited NTPC ₹339.45 ₹375.02 +10%
CEZ, a. s. CEZ 244.80 PLN 167.29 PLN -32%
Power Grid Corporation POWERGRID ₹269.45 ₹252.77 -6%
China National Nuclear Power Co 601985 ¥8.81 ¥6.73 -24%
CLP Holdings 0002 HK$77.90 HK$42.12 -46%
Tenaga Nasional Berhad 5347 14.58 MYR 14.72 MYR +1%

Compare Gujarat Industries Power Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gujarat Industries Power Company Limited (GIPCL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹240.17 versus a price of ₹175.77, about +37% (undervalued).
What is the fair value of GIPCL?
Our model-based fair value for Gujarat Industries Power Company Limited is ₹240.17 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹175.77.
What is the quality score of GIPCL?
Gujarat Industries Power Company Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gujarat Industries Power Company Limited (GIPCL)?
Gujarat Industries Power Company Limited reported trailing-twelve-month revenue of about ₹14.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GIPCL?
The net profit margin of Gujarat Industries Power Company Limited is about 30.1%, meaning it keeps roughly 30.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gujarat Industries Power Company Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.