EN DE

Grenke AG (GLJ) Fair Value & Analysis

Financial Services · DE · Market cap €527M

GA Grenke AG GLJ · XETRA
Price€11.96
Fair Value€20.53
Upside+71.7%
Quality43/100
Watch Grenke AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.7% net margin
High debt · negative free cash flow
3.48% dividend yield
Mixed vs. peers (7/14)
Narrow moat 41/100
Evidence: High Range €15.40 – €25.66 Share as image

Fair value as of: Jul 17, 2026

From 8 valuation models · updated 24 days ago

Share price +2.6% over the past month.

Below-average quality, screening 72% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (€15.40). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€34.17 €11.62 Fair Value €20.53 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range €11.62 – €34.17 · fair‑value band €15.40 – €25.66 · the €11.96 price screens below the €20.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grenke AG (GLJ) currently trades at €11.96, while our model-based Fair Value estimate is €20.53, implying the stock looks roughly 71.7% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Grenke AG generated revenue of €676M at a net margin of 10.7%. Revenue grew 10.2% year over year. It earns a return on equity of 5.6%. Net debt stands at €6.8B. Fundamentals as of Jul 17, 2026

Our scenario range runs from €15.40 (bear case) to €25.66 (bull case); at €11.96, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 72%, GLJ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €19.32 €19.44 €18.28 76
Gordon GGM €3.11 €5.60 €7.71 70
P/E Multiple €15.40 €20.53 €25.66 63
All 8 models by family
Earnings-Based
Graham-Dodd €10.74 €59.54 €82.64 54
Lynch FV €16.61 €23.73 €30.85 50
Dividend Discount
Gordon GGM €3.11 €5.60 €7.71 70
DDM Multi-Stage €3.11 €5.12 €5.98 61
Multiples
P/E Multiple €15.40 €20.53 €25.66 63
P/B Multiple €20.13 €26.84 €33.56 55
Asset-Based
NCAV (Graham) €13.04 €17.47 €26.07 50
Economic Profit
Residual Income €19.32 €19.44 €18.28 76

Widest divergence: Earnings-Based (€23.73) versus Dividend Discount (€5.12). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €676M
Revenue growth (YoY) +10.2%
Net margin 10.7%
Return on equity 5.6%
Free cash flow −€257M FY2025
P/E ratio 10.0
More key figures
Operating margin 12.9%
EPS (TTM) €1.30
Dividend yield 3.2%
EPS growth (YoY) +42.3%
Net debt €6.8B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 39 · Market factors (momentum, volatility) 26

Profitability 21
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grenke AG, together with its subsidiaries, provides financial services to small and medium-sized (SME) enterprises in Germany, France, Italy, and internationally.

Full company description

Grenke AG, together with its subsidiaries, provides financial services to small and medium-sized (SME) enterprises in Germany, France, Italy, and internationally. It is involved in the financing for commercial lessees; leasing, services, protection, and maintenance offers, as well as small-ticket leasing of IT products, such as PCs, notebooks, servers, monitors, and other peripheral devices. The company also offers leasing portfolio that includes office communication products comprising telecommunications and copying equipment, as well as medical technology products, small machines and equipment, security devices, and green economy objects, including wall boxes, photovoltaic systems, and eBikes. In addition, it provides fixed-term deposits for private and commercial customers through its website and online platforms; microloans and start-up financing, as well as development loans to SMEs and self-employed professionals; and small-ticket factoring services. The company was formerly known as GrenkeLeasing AG and changed its name to Grenke AG in May 2016. Grenke AG was founded in 1978 and is headquartered in Baden-Baden, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grenke AG reported revenue of €902M in FY2025 versus €609M in FY2021, a compound +10.3%/yr. Reported net income was €69.8M in FY2025, compounding −8.5%/yr from FY2021.

Growth Quality 37/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€902M
Latest YoY
+10.1%
Avg. growth/yr (3Y)
+13.7%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (21Y)
+11.1%
Revenue +10.3%/yr
FY21 €609M
FY22 €614M
FY23 €687M
FY24 €819M
FY25 €902M
Net income −8.5%/yr
FY21 €99.5M
FY22 €90.4M
FY23 €92.3M
FY24 €75.9M
FY25 €69.8M

Watch GLJ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grenke AG Fair Value". https://www.fairvalue-calculator.com/stock/GLJ

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +72% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 11% · Below median
Operating margin (TTM) 13% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 3.22× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 9.2× · Cheaper than median
P/B 0.53× · Cheaper than median
P/S (TTM) 0.90× · Cheaper than 75% of peers
EV/EBITDA 30.4× · Pricier than 75% of peers
PEG 0.75× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 35
FUTURE 51 · sector 39
PAST 22 · sector 32
HEALTH 0 · sector 59
DIVIDEND 70 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Grenke AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grenke AG (GLJ) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €20.53 versus a price of €11.96, about +72% (undervalued).
What is the fair value of GLJ?
Our model-based fair value for Grenke AG is €20.53 (as of Jul 17, 2026), built from audited fundamentals. The current price is €11.96.
What is the quality score of GLJ?
Grenke AG has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grenke AG (GLJ)?
Grenke AG reported trailing-twelve-month revenue of about €676M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of GLJ?
The net profit margin of Grenke AG is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.
Does Grenke AG pay a dividend?
Grenke AG currently shows a dividend yield of about 3.23% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grenke AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.