EN DE

Global Partners LP (GLP) Fair Value & Analysis

Energy · US · Market cap $1.4B

GP Global Partners LP logo Global Partners LP GLP · US
Price$50.18
Fair Value$35.60
Upside-29.1%
Quality54/100
Watch Global Partners LP for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.7% net margin
High debt · generates free cash flow
6.98% dividend yield
Ranks above peers (9/15)
Narrow moat 35/100
Evidence: High Range $17.29 – $40.81 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price +1.4% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($40.81). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($17.29 to $40.81) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$55.23 $13.17 Fair Value $35.60 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $13.17 – $55.23 · fair‑value band $17.29 – $40.81 · the $50.18 price screens above the $35.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Global Partners LP (GLP) currently trades at $50.18, while our model-based Fair Value estimate is $35.60, implying the stock looks roughly 29.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Global Partners LP generated revenue of $19.3B at a net margin of 0.7%. Revenue grew 15.9% year over year. It earns a return on equity of 21.2%. Net debt stands at $2.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $17.29 (bear case) to $40.81 (bull case); at $50.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -29%, GLP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $15.28 $45.65 $87.63 80
Residual Income $17.31 $19.27 $25.87 76
Rev-Margin DCF $10.66 $44.08 $85.60 74
All 24 models by family
DCF Models
FCF DCF $15.71 $49.22 $98.00 38
5Y Revenue Exit $10.66 $44.36 $88.64 39
5Y EBITDA Exit $0.6000 41
5Y P/E Exit $10.68 $28.79 38
10Y Revenue Exit $10.51 $40.87 $84.43 36
10Y EBITDA Exit $6.71 $19.43 37
10Y P/E Exit $1.80 $18.78 $40.24 35
Earnings-Based
Graham-Dodd $15.86 $64.66 $88.03 54
Lynch FV $16.21 $23.16 $30.10 50
PEG = 1.0 $16.21 $23.16 $30.10 46
EPV $4.15 $8.76 59
Dividend Discount
Gordon GGM $28.96 $52.19 $71.85 70
DDM Multi-Stage $28.96 $47.67 $55.75 61
Multiples
P/E Multiple $24.48 $32.65 $40.81 63
P/S Multiple $29.73 $39.64 $49.55 58
P/B Multiple $26.70 $35.60 $44.51 55
EV/EBIT $0.3100 $14.39 $28.47 53
EV/Revenue $9.32 $31.28 $53.24 43
Asset-Based
NCAV (Graham) $9.89 $13.25 $19.78 50
Growth DCF
Growth DCF $15.28 $45.65 $87.63 80
Rev-Margin DCF $10.66 $44.08 $85.60 74
Economic Profit
Residual Income $17.31 $19.27 $25.87 76
ROIC Compounder $4.15 $8.76 72
Growth Earnings
Growth-Adj P/E $22.63 $32.32 $42.02 68

Widest divergence: Dividend Discount ($47.67) versus Economic Profit ($4.15). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $19.3B
Revenue growth (YoY) +15.9%
Net margin 0.7%
Return on equity 21.2%
Free cash flow $193M FY2025
P/E ratio 11.8
More key figures
Operating margin 1.9%
EPS (TTM) $3.60
Dividend yield 7.0%
EPS growth (YoY) +414%
Net debt $2.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 54

Profitability 43
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Global Partners LP engages in the purchasing, selling, gathering, blending, storing, and logistics of transporting gasoline and gasoline blendstocks, distillates, residual oil, renewable fuels, crude oil, and propane to wholesalers, retailers, and commercial customers.

Full company description

Global Partners LP engages in the purchasing, selling, gathering, blending, storing, and logistics of transporting gasoline and gasoline blendstocks, distillates, residual oil, renewable fuels, crude oil, and propane to wholesalers, retailers, and commercial customers. The company operates through three segments: Wholesale, Gasoline Distribution and Station Operations (GDSO), and Commercial. The Wholesale segment sells home heating oil, branded and unbranded gasoline and gasoline blendstocks, diesel, kerosene, and residual oil to retailers and wholesale distributors. This segment transports the products by railcars, barges, trucks and/or pipelines. The GDSO segment sells branded and unbranded gasoline to gasoline station operators and sub-jobbers; operates convenience stores and prepared food sales; and provides car wash, lottery, and ATM services, as well as leases gasoline stations. The Commercial segment sells and delivers unbranded gasoline, home heating oil, diesel, kerosene, residual oil, and bunker fuel to customers in the public sector; and sells custom blended fuels. The company is involved in the transportation of petroleum products and renewable fuels through rail from the mid-continent region of the United States and Canada. Global Partners LP was founded in 2005 and is based in Waltham, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Global Partners LP reported revenue of $18.6B in FY2025 versus $13.2B in FY2021, a compound +8.8%/yr. Reported net income was $79.2M in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$18.6B
Latest YoY
+8.1%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
+17.4%
Avg. growth/yr (24Y)
+10.3%
Revenue +8.8%/yr
FY21 $13.2B
FY22 $18.9B
FY23 $16.5B
FY24 $17.2B
FY25 $18.6B
Net income +6.8%/yr
FY21 $60.8M
FY22 $362M
FY23 $153M
FY24 $108M
FY25 $79.2M

GLP screens 29% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Global Partners LP Fair Value". https://www.fairvalue-calculator.com/stock/GLP

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −29% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 7.0% · Top 25%
Debt / equity 2.14× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than median
P/B 2.15× · Pricier than median
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 7.5× · Cheaper than median
EV/EBITDA 6.8× · Cheaper than median
PEG 6.18× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 80 · sector 41
PAST 85 · sector 41
HEALTH 0 · sector 54
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Global Partners LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Global Partners LP (GLP) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $35.60 versus a price of $50.18, about −29% (overvalued).
What is the fair value of GLP?
Our model-based fair value for Global Partners LP is $35.60 (as of Jul 16, 2026), built from audited fundamentals. The current price is $50.18.
What is the quality score of GLP?
Global Partners LP has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Global Partners LP (GLP)?
Global Partners LP reported trailing-twelve-month revenue of about $19.3B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GLP?
The net profit margin of Global Partners LP is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does Global Partners LP pay a dividend?
Global Partners LP currently shows a dividend yield of about 6.98% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Global Partners LP and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.