EN DE

Galaxy Digital Inc (GLXY) Fair Value & Analysis

Financial Services · US · Market cap $8.4B

GD Galaxy Digital Inc logo Galaxy Digital Inc GLXY · US
Price$19.54
Fair Value$2.75
Upside-86.0%
Quality27/100
Watch Galaxy Digital Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.3% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 41/100
Evidence: Medium Range $1.59 – $3.64 Share as image

Fair value as of: Jul 20, 2026

From 8 valuation models · updated 18 days ago

Share price −21.0% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.64). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($1.59 to $3.64) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$42.86 $2.52 Fair Value $2.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $2.52 – $42.86 · fair‑value band $1.59 – $3.64 · the $19.54 price screens above the $2.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Galaxy Digital Inc (GLXY) currently trades at $19.54, while our model-based Fair Value estimate is $2.75, implying the stock looks roughly 86.0% overvalued today. We read business quality at 27/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Galaxy Digital Inc generated revenue of $58.7B at a net margin of -0.3%. Revenue declined 20.6% year over year. It earns a return on equity of -6.5%. Net debt stands at $3.9B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $1.59 (bear case) to $3.64 (bull case); at $19.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -86%, GLXY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $0.1492 $0.2978 $0.4504 70
ROIC Compounder $2.31 $2.82 $3.41 67
DDM Multi-Stage $0.1492 $0.2569 $0.3143 61
All 8 models by family
Earnings-Based
EPV $2.12 $2.38 $2.60 59
Dividend Discount
Gordon GGM $0.1492 $0.2978 $0.4504 70
DDM Multi-Stage $0.1492 $0.2569 $0.3143 61
Multiples
EV/EBIT $3.18 $4.07 $4.96 53
EV/EBITDA $2.55 $3.23 $3.91 54
EV/Revenue $2.30 $3.08 $3.85 43
Asset-Based
NCAV (Graham) $0.3322 $0.4444 $0.6637 50
Economic Profit
ROIC Compounder $2.31 $2.82 $3.41 67

Widest divergence: Multiples ($3.23) versus Dividend Discount ($0.2569). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $58.7B
Revenue growth (YoY) -20.6%
Net margin -0.3%
Return on equity -6.5%
Free cash flow −$1.4B FY2025
Operating margin 96.0%
More key figures
EPS (TTM) $-0.2400
EPS growth (YoY) -92.7%
Net debt $3.9B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 33 · Market factors (momentum, volatility) 8

Profitability 30
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Galaxy Digital Inc. engages in the digital asset and data centre infrastructure businesses in North America and internationally. It operates through Digital Assets, Data Centers, and Treasury and Corporate segments.

Full company description

Galaxy Digital Inc. engages in the digital asset and data centre infrastructure businesses in North America and internationally. It operates through Digital Assets, Data Centers, and Treasury and Corporate segments. The Digital Assets segment provides over-the-counter spot and derivatives trading, lending, and structured products, as well as mergers and acquisitions advisory, and equity and debt capital markets services. This segment also manages investments in the digital assets' ecosystem; and offers blockchain-centric technology and infrastructure solutions, including staking, tokenization, and custodial technology. The Data Centers segment comprises the Helios infrastructure assets. The Treasury and Corporate segment engages in managing a portfolio of digital assets, ventures, private equity, and fund investments, as well as in bitcoin mining operations. It also offers GalaxyOne, a retail financial technology platform designed for individual investors seeking access to traditional and digital markets. The company was founded in 2018 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Galaxy Digital Inc reported revenue of $61.4B in FY2025 versus $0 in FY2021. Reported net income was −$84.9M in FY2025.

Growth Quality 31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$61.4B
Latest YoY
+40.2%
Revenue
FY21 $0
FY22 $0
FY23 $51.6B
FY24 $43.8B
FY25 $61.4B
Net income
FY21 $402M
FY22 −$523M
FY23 $455M
FY24 $116M
FY25 −$84.9M

GLXY screens 86% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Galaxy Digital Inc Fair Value". https://www.fairvalue-calculator.com/stock/GLXY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 96% · Top 25%
Revenue growth -21% · Bottom 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 4.38× · Pricier than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Galaxy Digital Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Galaxy Digital Inc (GLXY) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $2.75 versus a price of $19.54, about −86% (overvalued).
What is the fair value of GLXY?
Our model-based fair value for Galaxy Digital Inc is $2.75 (as of Jul 20, 2026), built from audited fundamentals. The current price is $19.54.
What is the quality score of GLXY?
Galaxy Digital Inc has a Quality Score of 27/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Galaxy Digital Inc (GLXY)?
Galaxy Digital Inc reported trailing-twelve-month revenue of about $58.7B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of GLXY?
The net profit margin of Galaxy Digital Inc is about -0.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Galaxy Digital Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.