EN DE

Grande Group (GRAN) Fair Value & Analysis

Financial Services · US · Market cap $39.4M

GG Grande Group logo Grande Group GRAN · US
Price$1.37
Fair Value$0.1500
Upside-89.1%
Quality70/100
Watch Grande Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.8% net margin
generates free cash flow
Trails peers (1/9)
Narrow moat 21/100
Evidence: Medium Range $0.1100 – $0.1900 Share as image

Fair value as of: Jul 26, 2026

From 12 valuation models · updated 16 days ago

Share price +7.0% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($0.1900). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

$6.09 $0.9000 Fair Value $0.1500 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 26, 2026.

How to read this chart

13‑month range $0.9000 – $6.09 · fair‑value band $0.1100 – $0.1900 · the $1.37 price screens above the $0.1500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grande Group (GRAN) currently trades at $1.37, while our model-based Fair Value estimate is $0.1500, implying the stock looks roughly 89.1% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Grande Group generated revenue of $2.9M at a net margin of -9.8%. Revenue declined 83.2% year over year. It earns a return on equity of -5.8%. The balance sheet holds a net cash position of $1.9M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.1100 (bear case) to $0.1900 (bull case); at $1.37, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 80% below its 52-week high and 71% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -89%, GRAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.3800 $0.5600 $6.01 76
Growth DCF $0.3500 $0.4100 $0.4900 72
Gordon GGM $0.2700 $0.2900 $0.3100 70
All 12 models by family
DCF Models
Owner Earnings $0.7100 $0.8600 $1.12 31
5Y P/E Exit $0.5800 $0.8400 $1.16 38
10Y P/E Exit $0.4600 $0.6200 $0.7700 35
Earnings-Based
Graham-Dodd $0.5500 $0.7300 $0.8400 54
Dividend Discount
Gordon GGM $0.2700 $0.2900 $0.3100 70
DDM Multi-Stage $0.2700 $0.3200 $0.3700 61
Multiples
P/E Multiple $0.7900 $1.06 $1.32 63
P/B Multiple $0.1100 $0.1500 $0.1900 55
Asset-Based
NCAV (Graham) $0.0500 $0.0700 $0.1100 50
Growth DCF
Growth DCF $0.3500 $0.4100 $0.4900 72
Rev-Margin DCF $0.3700 $0.4900 $0.6300 67
Economic Profit
Residual Income $0.3800 $0.5600 $6.01 76

Widest divergence: DCF Models ($0.8400) versus Asset-Based ($0.0700). Highest evidence: Residual Income (76).

Notify me when GRAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.9M
Revenue growth (YoY) -83.2%
Net margin -9.8%
Return on equity -5.8%
Free cash flow $655K FY2025
Operating margin -409%
More key figures
EPS (TTM) $-0.0100
EPS growth (YoY) -70.6%
Net cash $1.9M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 73 · Market factors (momentum, volatility) 15

Profitability 94
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grande Group Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong, the People's Republic of China, and Singapore.

Full company description

Grande Group Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong, the People's Republic of China, and Singapore. It offers IPO sponsorship, takeovers code, and other regulatory compliance related services; referral, underwriting and placing services; and general advisory, independent financial, and compliance advisory services. The company was formerly known as Hero Intelligence Group Limited and changed its name to Grande Group Limited in May 2024. The company was incorporated in 2020 and is based in Admiralty, Hong Kong. Grande Group Limited operates as a subsidiary of Grande Holding Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Grande Group reported revenue of $4.3M in FY2025 versus $3.9M in FY2023, a compound +5.9%/yr. Reported net income was $1.6M in FY2025, compounding +12.5%/yr from FY2023.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$4.3M
Latest YoY
−4.2%
Revenue +5.9%/yr
FY23 $3.9M
FY24 $4.5M
FY25 $4.3M
Net income +12.5%/yr
FY23 $1.3M
FY24 $1.8M
FY25 $1.6M

GRAN screens 89% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grande Group Fair Value". https://www.fairvalue-calculator.com/stock/GRAN

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −89% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -10% · Bottom 25%
Revenue growth -83% · Bottom 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 18.68× · Pricier than 75% of peers
P/S (TTM) 13.65× · Pricier than 75% of peers
P/FCF 60.1× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Grande Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grande Group (GRAN) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.1500 versus a price of $1.37, about −89% (overvalued).
What is the fair value of GRAN?
Our model-based fair value for Grande Group is $0.1500 (as of Jul 26, 2026), built from audited fundamentals. The current price is $1.37.
What is the quality score of GRAN?
Grande Group has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grande Group (GRAN)?
Grande Group reported trailing-twelve-month revenue of about $2.9M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of GRAN?
The net profit margin of Grande Group is about -9.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grande Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.