EN DE

Greencrest Financial Services Limited (GREENCREST) Fair Value & Analysis

Financial Services · IN · Market cap ₹219M (≈ $2.3M) · ISIN INE414C01045

GF Greencrest Financial Services Limited GREENCREST · BSE
Price₹0.5100
Fair Value₹0.4800
Upside-5.9%
Quality39/100
Watch Greencrest Financial Services Limited for free, get notified when fair value or trend changes. Watch for free

Risks

!Expensive Growth (revenue 5y +81.5 %/yr)
!Thin margins · 3.6% net margin
!Moderate debt · negative free cash flow
!Trails peers (4/12)
Expensive Growth (revenue 5y +81.5 %/yr)
Thin margins · 3.6% net margin
Moderate debt · negative free cash flow
Trails peers (4/12)
Narrow moat 36/100
Evidence: High Range ₹0.3600 – ₹0.6000 Share as image

Fair value as of: Aug 25, 2026

From 6 valuation models · updated 3 days ago

Share price +8.5% over the past month.

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Greencrest Financial Services Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2.92 ₹0.4700 Fair Value ₹0.4800 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range ₹0.4700 – ₹2.92 · fair‑value band ₹0.3600 – ₹0.6000 · the ₹0.5100 price screens above the ₹0.4800 fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Greencrest Financial Services Limited (GREENCREST) currently trades at ₹0.5100, while our model-based Fair Value estimate is ₹0.4800, implying the stock looks roughly 5.9% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Greencrest Financial Services Limited generated revenue of ₹348M at a net margin of 3.9%. Revenue grew 18.4% year over year. It earns a return on equity of 2.4%. Net debt stands at ₹508M. Fundamentals as of Aug 25, 2026

Our scenario range runs from ₹0.3600 (bear case) to ₹0.6000 (bull case); at ₹0.5100, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -37% fair-value upside, at -6%, GREENCREST screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple ₹0.3600 ₹0.4800 ₹0.6000 63
Residual Income ₹0.9900 ₹0.9100 ₹0.6300 61
P/B Multiple ₹0.4700 ₹0.6300 ₹0.7800 55
All 6 models by family
Earnings-Based
Graham-Dodd ₹0.2500 ₹1.75 ₹2.46 54
Lynch FV ₹0.9000 ₹1.29 ₹1.68 50
Multiples
P/E Multiple ₹0.3600 ₹0.4800 ₹0.6000 63
P/B Multiple ₹0.4700 ₹0.6300 ₹0.7800 55
Asset-Based
NCAV (Graham) ₹0.7800 ₹1.04 ₹1.55 50
Economic Profit
Residual Income ₹0.9900 ₹0.9100 ₹0.6300 61

Widest divergence: Earnings-Based (₹1.29) versus Multiples (₹0.4800). Highest evidence: P/E Multiple (63).

Notify me when GREENCREST reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.8
P/S ratio 0.45 P/E × margin
EPS (TTM) ₹0.0400 price ÷ EPS = P/E 12.8
Net margin 3.5% FY2025
Return on equity 2.4% TTM
Return on assets (EBIT) 3.7% avg 5y
More key figures
Profitability
Operating margin -12.7% TTM
Growth
Revenue (TTM) ₹348M TTM
Revenue growth (YoY) +18.4% 3y avg +15.9%
EPS growth (YoY) -23.1%
Balance sheet & cash flow
Free cash flow −₹24.5M FY2025
Net debt ₹508M FY2025

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 42

Profitability 18
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Greencrest Financial Services Limited, a non-banking financial company, engages in finance and investment businesses in India. It is involved in investing in shares and other securities, government and non-government bonds, fixed deposits, commodities, and other related activities of capital market.

Full company description

Greencrest Financial Services Limited, a non-banking financial company, engages in finance and investment businesses in India. It is involved in investing in shares and other securities, government and non-government bonds, fixed deposits, commodities, and other related activities of capital market. The company was formerly known as Marigold Glass Industries Limited and changed its name to Greencrest Financial Services Limited in May 2013. The company was incorporated in 1993 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Greencrest Financial Services Limited reported revenue of ₹381M in FY2025 versus ₹88.8M in FY2021, a compound +43.9%/yr. Reported net income was ₹13.5M in FY2025, compounding +24.8%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹381M
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+100.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+81.5%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.6%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.4% (19.4 + 0.0)
Revenue +43.9%/yr
FY21 ₹88.8M
FY22 ₹245M
FY23 ₹393M
FY24 ₹718M
FY25 ₹381M
Net income +24.8%/yr
FY21 ₹5.6M
FY22 ₹12.6M
FY23 ₹10.6M
FY24 ₹12.2M
FY25 ₹13.5M

Watch GREENCREST: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Greencrest Financial Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/GREENCREST

Peer Group

Capital Markets · 462 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −6% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 20% · Below median
Revenue growth 22% · Above median
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 12.8× · Cheaper than median
P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.61× · Cheaper than 75% of peers
EV/EBITDA 24.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE25 · sector 12
FUTURE100 · sector 88
PAST10 · sector 30
HEALTH55 · sector 94
DIVIDEND0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
Morgan Stanley, a financial holding company, MS $214.08 $138.97 -35%
The Goldman Sachs Group GS $1,040 $756.89 -27%
The Charles Schwab Corporation SCHW $109.39 $66.17 -40%
Robinhood Markets, Inc HOOD $108.54 $30.94 -71%
Macquarie Group MQG A$250.94 A$75.58 -70%
CITIC Securities Company 600030 ¥27.93 ¥17.68 -37%
Guotai Haitong Securities Co 601211 ¥18.02 ¥18.62 +3%
East Money Information Co 300059 ¥19.83 ¥4.77 -76%
CSC Financial Co 601066 ¥25.78 ¥14.17 -45%
Huatai Securities Co 601688 ¥19.39 ¥19.26 -1%

Compare Greencrest Financial Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Greencrest Financial Services Limited (GREENCREST) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of ₹0.4800 versus a price of ₹0.5100, about −6% (fairly valued).
What is the fair value of GREENCREST?
Our model-based fair value for Greencrest Financial Services Limited is ₹0.4800 (as of Aug 25, 2026), built from audited fundamentals. The current price: ₹0.5100.
What is the quality score of GREENCREST?
Greencrest Financial Services Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Greencrest Financial Services Limited (GREENCREST)?
Greencrest Financial Services Limited reported trailing-twelve-month revenue of about ₹348M (latest available figure, as of Aug 25, 2026).
What is the net profit margin of GREENCREST?
The net profit margin of Greencrest Financial Services Limited is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Greencrest Financial Services Limited in the live analysis

One click puts Greencrest Financial Services Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.