Grindwell Norton Limited (GRINDWELL) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Grindwell Norton Limited ₹2,505, price ₹1,994, upside +25.6%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Grindwell Norton Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range ₹512.21 – ₹2,877 · fair‑value band ₹1,670 – ₹3,159 · the ₹1,994 price screens below the ₹2,505 fair value. Dashed = 300-day average. As of Oct 1, 2026.
Follow Grindwell Norton in your weekly email
Every Wednesday you see whether Grindwell Norton is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Grindwell Norton Limited manufactures and sells abrasives, ceramics, and plastic products in India and internationally. It operates through Abrasives, Ceramics & Plastics, Digital Services, and Others segments.
Show more
Grindwell Norton Limited manufactures and sells abrasives, ceramics, and plastic products in India and internationally. It operates through Abrasives, Ceramics & Plastics, Digital Services, and Others segments. The company offers abrasives, including bonded and coated abrasives, non-woven abrasives, thin wheels, construction products, automotive aftermarket, adhesives and sealants, performance grinding products; life science solutions, such as biopharmaceutical systems, medical components, cell therapy solutions, and industrial and consumer solutions; and performance polymer solutions, including engineered components, tape solutions, and ADFORS. It also provides performance ceramics and refractories solutions comprising ceramic systems, wear resistance technology, specialty ceramic for energy, iron and steel, foundry, and non-ferrous industries; silicon carbide crude and grains, including ceramic foam filters for metallurgy, crucible, abrasive, refractory, and advanced materials applications; and design and commissioning solutions. The company serves construction and mobility industries. Grindwell Norton Limited was founded in 1941 and is based in Mumbai, India. Grindwell Norton Limited (BSE:506076) operates as a subsidiary of Compagnie de Saint-Gobain S.A.
Stock analysis
Grindwell Norton Limited (GRINDWELL) currently trades at ₹1,994, while our model-based Fair Value estimate is ₹2,505, implying the stock looks roughly 20.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹807.93 per share, and 0 of the 26 models we run sit above the ₹1,994 price.
Bear case: the Dividend Discount group reads lowest at ₹257.11, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹1,670 (bear) to ₹3,159 (bull), the price of ₹1,994 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Grindwell Norton Limited reported revenue of ₹30.7B in FY2026 versus ₹20.1B in FY2022, a compound +11.2%/yr. Reported net income was ₹4.2B in FY2026, compounding +8.9%/yr from FY2022.
Key figures
Market cap ₹221B (≈ $2.3B) · P/E ratio 50.5 · P/S ratio 6.84 · EPS (TTM) ₹39.45 · Dividend yield 1.0% · Net margin 13.5% · Return on equity 17.3% · Return on assets (EBIT) 35.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 49% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 26%, GRINDWELL screens cheaper than that median.
Fair Value models
Bear ₹1,670Fair Value ₹2,505Bull ₹3,159
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹10.31 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Start year 2021 (pandemic). Over 10 years: +10.3% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.7%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11.7% vs 14.7%, slowing
Profit margin 2005 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 15%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +23.7% a year for the price and +7.0% for the forecasts.
Compare Grindwell Norton Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 254 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+25.6% · Above median
Profitability
Return on equity (TTM)17.3% · Top 25%
Return on assets9.4% · Top 25%
Net margin (TTM)13.8% · Top 25%
Operating margin (TTM)16.2% · Top 25%
Growth and dividend
Revenue growth14.2% · Top 25%
Dividend yield (TTM)1.0% · Bottom 25%
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Grindwell Norton Limited (GRINDWELL) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹2,505 versus a price of ₹1,994, about +26% upside (undervalued).
What is the fair value of GRINDWELL?
Our model-based fair value for Grindwell Norton Limited is ₹2,505 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹1,994.
What is the quality score of GRINDWELL?
Grindwell Norton Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grindwell Norton Limited (GRINDWELL)?
Our model-based price target is the fair value of ₹2,505 (as of Oct 1, 2026) from 26 valuation models. Cautious scenario ₹1,670, optimistic scenario ₹3,159. It is a calculation from audited fundamentals, not an analyst target.
What is the Grindwell Norton Limited stock forecast for 2026?
Our models put fair value at ₹2,505, about +26% upside versus a price of ₹1,994 (undervalued). Cautious scenario ₹1,670, optimistic scenario ₹3,159. The calculation is refreshed regularly with new filings.
What is the revenue of Grindwell Norton Limited (GRINDWELL)?
Grindwell Norton Limited reported trailing-twelve-month revenue of about ₹31.7B (latest available figure, as of Oct 1, 2026).
Does Grindwell Norton Limited pay a dividend?
Grindwell Norton Limited currently shows a dividend yield of about 0.95% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Grindwell Norton Limited (GRINDWELL)?
For today's price to be fair in a discounted-cash-flow model, Grindwell Norton Limited would have to grow free cash flow by +28.8 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.4 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of GRINDWELL use?
Our models discount Grindwell Norton Limited at 10.9 %: a base by market capitalisation (mid), damped by beta 0.51, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Grindwell Norton Limited that is +28.8 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Grindwell Norton Limited (GRINDWELL) delivered so far?
Over the past 5 years revenue at Grindwell Norton Limited grew +13.4 % a year. The price currently implies +28.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Grindwell Norton Limited (GRINDWELL) growing?
The median revenue growth in the sector is +5.5 % a year. That is the yardstick for the growth priced into Grindwell Norton Limited (+28.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Grindwell Norton Limited (GRINDWELL)?
The free-cash-flow yield on the price is 2.04 %: that much free cash flow Grindwell Norton Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Grindwell Norton Limited (GRINDWELL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grindwell Norton Limited it is ₹2,505 per share (as of Oct 1, 2026), against a price of ₹1,994. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Grindwell Norton Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, GRINDWELL trades below its calculated fair value: price ₹1,994, fair value ₹2,505, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GRINDWELL?
No. The price is what the market pays today (₹1,994); the fair value is what the company's own numbers justify (₹2,505). For Grindwell Norton Limited the two are ₹510.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Grindwell Norton Limited worth?
The market values Grindwell Norton Limited at about ₹221B (market capitalisation, as of Oct 1, 2026). Per share that is ₹1,994; our models calculate a fair value of ₹2,505 per share.
What do the bullish and bearish scenarios say about GRINDWELL?
Our models span a range for Grindwell Norton Limited: cautious scenario ₹1,670, base ₹2,505, optimistic ₹3,159 per share (as of Oct 1, 2026, price ₹1,994). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GRINDWELL?
Grindwell Norton Limited trades at a price-to-earnings ratio of 50.5 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,505 is built from several models across several years. Other multiples: P/B 8.7, P/S 7.0, EV/EBITDA 36.2.
How solid is the balance sheet of Grindwell Norton Limited (GRINDWELL)?
Balance-sheet figures for Grindwell Norton Limited (as of Oct 1, 2026): return on equity 17.3%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is GRINDWELL from its 52-week high?
Grindwell Norton Limited trades at ₹1,994, about 16% below its 52-week high of ₹2,382 and 49% above the low of ₹1,340 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,505 is for.
Which stocks are comparable to Grindwell Norton Limited?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grindwell Norton Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹1,994, calculated fair value ₹2,505 (+26%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GRINDWELL calculated?
We run Grindwell Norton Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2,505, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Grindwell Norton Limited currently trades 20 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grindwell Norton Limited (GRINDWELL)?
The closing price on Sep 30, 2026 was ₹1,994. Our model-based fair value is ₹2,505, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grindwell Norton Limited right now?
Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹1,670 to ₹3,159) leaves room in how you read the outcome.
Where does the earnings growth of Grindwell Norton Limited (GRINDWELL) come from?
Earnings per share at Grindwell Norton Limited grew +15.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +10.3 %, EBIT margin −3.0 %, tax rate +1.3 %, residual (interest, one-offs) +6.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Grindwell Norton Limited
How large is the market capitalisation of Grindwell Norton Limited (GRINDWELL)?
The market capitalisation of Grindwell Norton Limited is ₹221B (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grindwell Norton Limited (GRINDWELL)?
The price-to-sales ratio of Grindwell Norton Limited is 6.84 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grindwell Norton Limited (GRINDWELL)?
Earnings per share at Grindwell Norton Limited are ₹39.45 (price ÷ EPS = P/E 50.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Grindwell Norton Limited (GRINDWELL)?
The dividend yield of Grindwell Norton Limited is 1.0% (payout 48.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Grindwell Norton Limited (GRINDWELL)?
The net margin of Grindwell Norton Limited is 13.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grindwell Norton Limited (GRINDWELL)?
The return on equity (ROE) of Grindwell Norton Limited is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grindwell Norton Limited (GRINDWELL)?
On an EBIT basis the return on assets of Grindwell Norton Limited is 35.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grindwell Norton Limited (GRINDWELL)?
The operating margin of Grindwell Norton Limited is 16.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grindwell Norton Limited (GRINDWELL)?
Revenue at Grindwell Norton Limited is growing +14.2% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Grindwell Norton Limited (GRINDWELL)?
Earnings per share at Grindwell Norton Limited are growing +22.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Grindwell Norton Limited (GRINDWELL) hold?
Grindwell Norton Limited holds more cash than debt, ₹4.3B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Grindwell Norton Limited in the live analysis
One click puts Grindwell Norton Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
