EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GameStop Corp (GS2C) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of GameStop Corp €13.67, price €21.54, upside -36.5%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · DE · ISIN US36467W1099

GC Broad data Sep 29, 2026

GameStop Corp

GS2C · XETRA

Weakest SetupStrongly overvalued and low quality.

!Fair value €13.67 · Strongly overvalued (−36.5%)
!Quality 49/100
!Weak Growth (revenue 3y −15.1 %/yr)
✓Highly profitable · 20.5% net margin (TTM)
✓Moderate debt · generates free cash flow
!Moderate moat 59/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€52.65 €9.49 Fair Value €13.67 Aug 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.

How to read this chart

60‑month range €9.49 – €52.65 · fair‑value band €10.39 – €16.81 · the €21.54 price screens above the €13.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 29, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe.

Show more

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and other peripheral devices; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts. The company operates stores and e-commerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is based in Grapevine, Texas.

Stock analysis

GameStop Corp (GS2C) currently trades at €21.54, while our model-based Fair Value estimate is €13.67, 36.5% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €14.90 per share, and 0 of the 22 models we run sit above the €21.54 price.

Bear case: the Earnings-Based group reads lowest at €6.88, and 22 of the 22 models stay below the price. Evidence for this calculation is high.

Scenario range: €10.39 (bear) to €16.81 (bull), the price of €21.54 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

GameStop Corp reported revenue of $3.6B in FY2026 versus $6.0B in FY2022, a compound −11.8%/yr. Reported net income was $418M in FY2026.

Key figures

Market cap €9.7B · P/E ratio 18.3 · P/S ratio 2.10 · EPS (TTM) €1.18 · Net margin 11.5% · Return on equity 14.1% · Return on assets (EBIT) −3.8% · Operating margin 16.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 9% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 5% fair-value upside, at −37%, GS2C screens richer than that median.

Fair Value models

Bear €10.39 Fair Value €13.67 Bull €16.81
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then (€0.7921 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €15.58 €19.73 €27.17 78
Growth DCF €16.06 €20.05 €26.67 77
Owner Earnings €12.24 €15.17 €20.43 75
All 22 models by family
DCF Models
FCF DCF €15.58 €19.73 €27.17 78
Owner Earnings €12.24 €15.17 €20.43 75
5Y Revenue Exit €11.60 €13.99 €17.43 71
5Y EBITDA Exit €11.52 €13.84 €16.92 74
5Y P/E Exit €15.79 €21.24 €27.75 69
10Y Revenue Exit €13.00 €14.90 €16.83 65
10Y EBITDA Exit €13.08 €14.81 €16.53 67
10Y P/E Exit €15.62 €19.28 €22.75 62
Earnings-Based
Graham-Dodd €5.63 €6.88 €7.74 65
EPV €8.30 €8.94 €9.50 71
Multiples
P/E Multiple €13.67 €18.22 €22.78 63
P/S Multiple €6.47 €8.62 €10.78 58
P/B Multiple €10.56 €14.08 €17.60 55
EV/EBIT €11.88 €14.43 €16.97 66
EV/EBITDA €9.59 €11.38 €13.16 67
EV/Revenue €9.39 €11.60 €13.80 54
Asset-Based
NCAV (Graham) €5.39 €7.22 €10.78 54
Growth DCF
Growth DCF €16.06 €20.05 €26.67 77
Rev-Margin DCF €11.60 €14.26 €17.63 71
Economic Profit
Residual Income €8.90 €9.50 €10.42 68
ROIC Compounder €8.30 €8.94 €9.50 69
Growth Earnings
Growth-Adj P/E €9.63 €13.76 €17.89 65

Open the full fair value analysis →

Notify me when GS2C reaches fair value

Put GS2C on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 52 · Market factors (momentum, volatility) 41

Profitability 33
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 38
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−6.0% (2022) → 7.9% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +5.0% a year for the price.

GS2C screens overvalued: fair value 37% below the price. Compare with Alimentation Couche-Tard Inc →

Compare GameStop Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$78.50 C$106.10 +35%
Williams-Sonoma, Inc WSM $231.03 $164.11 −29%
Ulta Beauty, Inc ULTA $547.89 $650.56 +19%
Casey's General Stores, Inc CASY $606.24 $405.93 −33%
Best Buy Co BBY $89.91 $94.70 +5%
Tractor Supply Company TSCO $31.73 $36.59 +15%
China Tourism Group 601888 ¥51.46 ¥40.40 −21%
DICK'S Sporting Goods, Inc DKS $134.70 $201.62 +50%
Five Below, Inc FIVE $222.60 $184.99 −17%
Taiwan Mobile Co 3045 122.50 TWD 90.19 TWD −26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GameStop Corp Fair Value". https://www.fairvalue-calculator.com/stock/GS2C

Frequently asked questions

Is GameStop Corp (GS2C) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of €13.67 versus a price of €21.54, about −37% upside (overvalued).
What is the fair value of GS2C?
Our model-based fair value for GameStop Corp is €13.67 (as of Sep 29, 2026), built from audited fundamentals. The current price: €21.54.
What is the quality score of GS2C?
GameStop Corp has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GameStop Corp (GS2C)?
Our model-based price target is the fair value of €13.67 (as of Sep 29, 2026) from 22 valuation models. Cautious scenario €10.39, optimistic scenario €16.81. It is a calculation from audited fundamentals, not an analyst target.
What is the GameStop Corp stock forecast for 2026?
Our models put fair value at €13.67, about −37% upside versus a price of €21.54 (overvalued). Cautious scenario €10.39, optimistic scenario €16.81. The calculation is refreshed regularly with new filings.
What is the revenue of GameStop Corp (GS2C)?
GameStop Corp reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Sep 29, 2026).
What growth is priced into GameStop Corp (GS2C)?
For today's price to be fair in a discounted-cash-flow model, GameStop Corp would have to grow free cash flow by +7.5 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -11.9 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of GS2C use?
Our models discount GameStop Corp at 11.3 %: a base by market capitalisation (mid), damped by beta 1.76, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GameStop Corp that is +7.5 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has GameStop Corp (GS2C) delivered so far?
Over the past 4 years revenue at GameStop Corp grew -11.9 % a year. The price currently implies +7.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GameStop Corp (GS2C) growing?
The median revenue growth in the sector is +9.1 % a year. That is the yardstick for the growth priced into GameStop Corp (+7.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GameStop Corp (GS2C)?
The free-cash-flow yield on the price is 5.49 %: that much free cash flow GameStop Corp produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GameStop Corp (GS2C)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GameStop Corp it is €13.67 per share (as of Sep 29, 2026), against a price of €21.54. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is GameStop Corp stock overvalued or undervalued in 2026?
As of Sep 29, 2026, GS2C trades above its calculated fair value: price €21.54, fair value €13.67, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GS2C?
No. The price is what the market pays today (€21.54); the fair value is what the company's own numbers justify (€13.67). For GameStop Corp the two are €7.87 per share apart. That gap is exactly why we show both numbers side by side.
How much is GameStop Corp worth?
The market values GameStop Corp at about €9.7B (market capitalisation, as of Sep 29, 2026). Per share that is €21.54; our models calculate a fair value of €13.67 per share.
What do the bullish and bearish scenarios say about GS2C?
Our models span a range for GameStop Corp: cautious scenario €10.39, base €13.67, optimistic €16.81 per share (as of Sep 29, 2026, price €21.54). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is GS2C from its 52-week high?
GameStop Corp trades at €21.54, about 9% below its 52-week high of €23.80 and 41% above the low of €15.32 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €13.67 is for.
Which stocks are comparable to GameStop Corp?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GameStop Corp stock attractive at the current price?
The data as of Sep 29, 2026: price €21.54, calculated fair value €13.67 (−37%), Quality Score 49/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GS2C calculated?
We run GameStop Corp through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €13.67, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. GameStop Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GameStop Corp (GS2C)?
The closing price on Oct 2, 2026 was €21.54. Our model-based fair value is €13.67, about −37% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GameStop Corp right now?
The price sits above even our optimistic bull case (€16.81). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of GameStop Corp

How large is the market capitalisation of GameStop Corp (GS2C)?
The market capitalisation of GameStop Corp is €9.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of GameStop Corp (GS2C)?
The price-to-earnings ratio of GameStop Corp is 18.3. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of GameStop Corp (GS2C)?
The price-to-sales ratio of GameStop Corp is 2.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GameStop Corp (GS2C)?
Earnings per share at GameStop Corp are €1.18 (price ÷ EPS = P/E 18.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GameStop Corp (GS2C)?
The net margin of GameStop Corp is 11.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GameStop Corp (GS2C)?
The return on equity (ROE) of GameStop Corp is 14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GameStop Corp (GS2C)?
On an EBIT basis the return on assets of GameStop Corp is −3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GameStop Corp (GS2C)?
The operating margin of GameStop Corp is 16.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GameStop Corp (GS2C)?
Revenue at GameStop Corp is growing +14.1% versus a year earlier (3y avg −15.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GameStop Corp (GS2C)?
Earnings per share at GameStop Corp are growing +633% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.