Gran Tierra Energy Inc (GTE) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Gran Tierra Energy Inc stock £21.48, price £7.25, upside +196.3%, quality 28 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range £2.74 – £15.00 · fair‑value band £11.53 – £34.42 · the £7.25 price screens below the £21.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 11, 2026.
Follow Gran Tierra Energy in your weekly email
Every Wednesday you see whether Gran Tierra Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gran Tierra Energy Inc., together with its subsidiaries, is involved in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company has a strategic partnership with Ecopetrol S.A. for the development of fields in the Middle Magdalena Valley.
Show moreShow less
The company was founded in 2003 and is headquartered in Calgary, Canada.
Stock analysis
Gran Tierra Energy Inc (GTE) currently trades at £7.25, while our model-based Fair Value estimate is £21.48, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £21.53 per share, and 6 of the 9 models we run sit above the £7.25 price.
Bear case: the Growth DCF group reads lowest at £13.24, and 3 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: £11.53 (bear) to £34.42 (bull), the price of £7.25 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Gran Tierra Energy Inc reported revenue of $596M in FY2025 versus $247M in FY2021, a compound +24.6%/yr. Reported net income was −$193M in FY2025.
Key figures
Market cap £256M Small · P/S ratio 0.38 · EPS (TTM) £−5.85 · Net margin −32.4% · Return on equity −122% · Return on assets (EBIT) 8.1% (5-year average) · Operating margin −22.8% · Revenue (TTM) $660M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 146% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 196%, GTE screens cheaper than that median.
Fair Value models
Bear£11.53Fair Value £21.48Bull£34.42
Price £7.25 · Upside +196.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Start year 2020 (pandemic). Over 10 years: +8.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
16.1% (2019) → −1.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+19.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +15.4% a year for the price and +16.6% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (68 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 284 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside+196.3% · Top 25%
Profitability
Return on assets−12.2% · Bottom 25%
Net margin (12 months)−42.1% · Bottom 25%
Operating margin (12 months)−22.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)14.8% · Below median
Balance sheet
Debt / equity2.95× · Highest 25%
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/B1.51× · Pricier than median
P/S (12 months)0.52× · Cheapest 25%
Price / free cash flow (fiscal year)10.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gran Tierra Energy Inc Fair Value". https://www.fairvalue-calculator.com/stock/GTE.LSE
Frequently asked questions
Is Gran Tierra Energy Inc (GTE) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of £21.48 versus a price of £7.25, about +196% upside (undervalued).
What is the fair value of GTE?
Our model-based fair value for Gran Tierra Energy Inc is £21.48 (as of Nov 11, 2026), built from audited fundamentals. The current price: £7.25.
What is the quality score of GTE?
Gran Tierra Energy Inc has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gran Tierra Energy Inc (GTE)?
Our model-based price target is the fair value of £21.48 (as of Nov 11, 2026) from 9 valuation models. Cautious scenario £11.53, optimistic scenario £34.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Gran Tierra Energy Inc stock forecast for 2026?
Our models put fair value at £21.48, about +196% upside versus a price of £7.25 (undervalued). Cautious scenario £11.53, optimistic scenario £34.42. The calculation is refreshed regularly with new filings.
What is the revenue of Gran Tierra Energy Inc (GTE)?
Gran Tierra Energy Inc reported trailing-twelve-month revenue of about $660M (latest available figure, as of Nov 11, 2026).
What growth is priced into Gran Tierra Energy Inc (GTE)?
For today's price to be fair in a discounted-cash-flow model, Gran Tierra Energy Inc would have to grow free cash flow by +18.1 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.4 % per year. As of Nov 11, 2026.
What discount rate (WACC) does the fair value of GTE use?
Our models discount Gran Tierra Energy Inc at 10.3 %: a base by market capitalisation (small), damped by beta 0.21, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gran Tierra Energy Inc that is +18.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Gran Tierra Energy Inc (GTE) delivered so far?
Over the past 5 years revenue at Gran Tierra Energy Inc grew +3.4 % a year. The price currently implies free-cash-flow growth of +18.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gran Tierra Energy Inc (GTE) growing?
The median revenue growth in the sector is +12.9 % a year. That is the yardstick for the growth priced into Gran Tierra Energy Inc (+18.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gran Tierra Energy Inc (GTE)?
The free-cash-flow yield on the price is 9.60 %: that much free cash flow Gran Tierra Energy Inc produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gran Tierra Energy Inc (GTE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gran Tierra Energy Inc it is £21.48 per share (as of Nov 11, 2026), against a price of £7.25. It is the blended result of 9 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Gran Tierra Energy Inc stock overvalued or undervalued in 2026?
As of Nov 11, 2026, GTE trades below its calculated fair value: price £7.25, fair value £21.48, a gap of about +196% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GTE?
No. The price is what the market pays today (£7.25); the fair value is what the company's own numbers justify (£21.48). For Gran Tierra Energy Inc the two are £14.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gran Tierra Energy Inc worth?
The market values Gran Tierra Energy Inc at about £256M (market capitalisation, as of Nov 11, 2026). Per share that is £7.25; our models calculate a fair value of £21.48 per share.
What do the bullish and bearish scenarios say about GTE?
Our models span a range for Gran Tierra Energy Inc: cautious scenario £11.53, base £21.48, optimistic £34.42 per share (as of Nov 11, 2026, price £7.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of GTE?
The PEG ratio of Gran Tierra Energy Inc is 0.11 (P/E divided by earnings growth, as of Nov 11, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Gran Tierra Energy Inc (GTE)?
Balance-sheet figures for Gran Tierra Energy Inc (as of Nov 11, 2026): return on equity −121.8%, debt of 2.95 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is GTE from its 52-week high?
Gran Tierra Energy Inc trades at £7.25, about 16% below its 52-week high of £8.65 and 146% above the low of £2.95 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of £21.48 is for.
Which stocks are comparable to Gran Tierra Energy Inc?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gran Tierra Energy Inc stock attractive at the current price?
The data as of Nov 11, 2026: price £7.25, calculated fair value £21.48 (+196%), Quality Score 28/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GTE calculated?
We run Gran Tierra Energy Inc through 9 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of £21.48 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Gran Tierra Energy Inc currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gran Tierra Energy Inc (GTE)?
The closing price on Nov 10, 2026 was £7.25. Our model-based fair value is £21.48, about +196% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gran Tierra Energy Inc right now?
The large discount to fair value meets weak quality (28/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (£11.53). The market is more pessimistic than our downside scenario. The model range is unusually wide (£11.53 to £34.42). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Gran Tierra Energy Inc
How large is the market capitalisation of Gran Tierra Energy Inc (GTE)?
The market capitalisation of Gran Tierra Energy Inc is £256M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gran Tierra Energy Inc (GTE)?
The price-to-sales ratio of Gran Tierra Energy Inc is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gran Tierra Energy Inc (GTE)?
Earnings per share at Gran Tierra Energy Inc are £−5.85. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Gran Tierra Energy Inc (GTE)?
The net margin of Gran Tierra Energy Inc is −32.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gran Tierra Energy Inc (GTE)?
The return on equity (ROE) of Gran Tierra Energy Inc is −122% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gran Tierra Energy Inc (GTE)?
On an EBIT basis the return on assets of Gran Tierra Energy Inc is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gran Tierra Energy Inc (GTE)?
The operating margin of Gran Tierra Energy Inc is −22.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gran Tierra Energy Inc (GTE)?
Revenue at Gran Tierra Energy Inc is growing +14.8% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gran Tierra Energy Inc (GTE)?
Earnings per share at Gran Tierra Energy Inc are growing −81.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Gran Tierra Energy Inc (GTE) carry?
The net debt of Gran Tierra Energy Inc is $641M (fiscal year 2025, ≈ 19.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gran Tierra Energy Inc in the live analysis
One click puts Gran Tierra Energy Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 11, 2026